2450 — Senao International Co Cashflow Statement
0.000.00%
- TWD8.16bn
- TWD6.93bn
- TWD32.31bn
- 59
- 75
- 62
- 76
Annual cashflow statement for Senao International Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 517 | 715 | 793 | 813 | 576 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -127 | -102 | -343 | -294 | -96.1 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 46 | -346 | -1,164 | 253 | 43.1 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 862 | 654 | -329 | 1,146 | 904 |
Capital Expenditures | -16.3 | -50.2 | -37.5 | -63.4 | -60.6 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 70.7 | 266 | 74.1 | 100 | -295 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 54.4 | 215 | 36.7 | 37 | -356 |
Financing Cash Flow Items | -0.962 | -0.939 | -0.22 | -0.339 | 0.144 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -688 | -690 | -826 | -873 | -819 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 229 | 179 | -1,118 | 309 | -271 |