4293 — Septeni Holdings Co Cashflow Statement
0.000.00%
- ¥83bn
 - ¥70bn
 - ¥28bn
 
- 69
 - 57
 - 42
 - 60
 
Annual cashflow statement for Septeni Holdings Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 September 30th  | 2021 September 30th  | 2022 September 30th  | 2023 December 31st  | 2024 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 15 M | 12 M | 
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 2,325 | 3,911 | 8,241 | 6,652 | 4,867 | 
| Depreciation | |||||
| Non-Cash Items | 36 | -406 | -2,893 | -2,382 | -1,630 | 
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1,004 | 99.1 | -2,465 | -1,879 | 172 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 2,340 | 4,619 | 3,650 | 3,359 | 4,104 | 
| Capital Expenditures | -73.5 | -165 | -111 | -181 | -542 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -731 | 256 | -30,442 | -1,839 | 878 | 
| Sale of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -804 | 90.6 | -30,553 | -2,020 | 336 | 
| Financing Cash Flow Items | -1.11 | -1.9 | 714 | -63.2 | 3.17 | 
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -1,941 | -1,914 | 31,229 | -1,835 | -1,632 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -408 | 2,819 | 4,440 | -467 | 2,857 |