7318 — SERENDIP HOLDINGS Co Cashflow Statement
0.000.00%
- ¥12bn
- ¥19bn
- ¥25bn
- 46
- 71
- 84
- 78
Annual cashflow statement for SERENDIP HOLDINGS Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 599 | 252 | 531 | 595 | 2,833 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -303 | -131 | 12.9 | 23.2 | -1,973 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -173 | -286 | -569 | 691 | -1,847 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 993 | 777 | 1,048 | 2,581 | 293 |
Capital Expenditures | -1,892 | -1,283 | -861 | -1,367 | -2,411 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 506 | 111 | 469 | -1,162 | -1,627 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,386 | -1,172 | -392 | -2,529 | -4,037 |
Financing Cash Flow Items | -5.25 | -4.95 | -99.9 | -0.001 | 115 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 849 | 771 | -867 | 889 | 6,007 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 455 | 376 | -211 | 942 | 2,549 |