340440 — Serim B&G Co Cashflow Statement

0.000.00%

Last trade - 00:00

Basic MaterialsSpeculativeMicro CapNeutral

Annual cashflow statement for Serim B&G Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	-3,098	2,198	3,811	2,325	1,869
Depreciation
Amortisation
Non-Cash Items	6,098	1,038	953	1,234	337
Unusual Items
Other Non-Cash Items
Changes in Working Capital	4,962	-103	503	1,089	-2,312
Change in Accounts Receivable
Change in Inventories
Change in Other Assets
Change in Accounts Payable
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	8,958	4,249	6,492	5,888	1,240
Capital Expenditures	-1,866	-1,611	-1,038	-2,756	-1,636
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	218	-9,663	89.8	2,269	6,473
Sale of Fixed Assets
Sale/Maturity of Investment
Purchase of Investments
Other Investing Cash Flow
Cash from Investing Activities	-1,648	-11,274	-948	-487	4,837
Financing Cash Flow Items	—	—	—	-1,419	0
Other Financing Cash Flow
Net Issuance / Retirement of Debt
Cash from Financing Activities	3,011	-1,598	-646	-3,049	2,187
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	10,337	-8,624	4,894	2,353	8,264