340440 — Serim B&G Co Cashflow Statement
0.000.00%
- KR₩43bn
- KR₩33bn
- KR₩55bn
- 78
- 69
- 31
- 65
Annual cashflow statement for Serim B&G Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.35 | -3,098 | 2,198 | 3,811 | 2,325 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -38.2 | 6,098 | 1,038 | 953 | 1,234 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 86.4 | 4,962 | -103 | 503 | 1,089 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 48.6 | 8,958 | 4,249 | 6,492 | 5,888 |
Capital Expenditures | — | -1,866 | -1,611 | -1,038 | -2,756 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -91.9 | 218 | -9,663 | 89.8 | 2,269 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -91.9 | -1,648 | -11,274 | -948 | -487 |
Financing Cash Flow Items | — | — | — | — | -1,419 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | — | 3,011 | -1,598 | -646 | -3,049 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -43.3 | 10,337 | -8,624 | 4,894 | 2,353 |