222810 — Setopia Co Income Statement
0.000.00%
TechnologyHighly SpeculativeMicro Cap
Annual income statement for Setopia Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 8,222 | 76,826 | 113,133 | 104,713 | 55,156 |
| Cost of Revenue | |||||
| Gross Profit | 2,749 | 7,924 | 2,299 | 1,251 | 1,633 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 11,222 | 77,662 | 136,519 | 124,434 | 72,992 |
| Operating Profit | -2,999 | -836 | -23,386 | -19,720 | -17,836 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -10,858 | -10,452 | -41,506 | -31,419 | -28,705 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -12,185 | -10,457 | -39,252 | -28,367 | -27,200 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Extraordinary Items | |||||
| Net Income | -12,185 | -9,952 | -38,228 | -30,037 | -26,894 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -12,185 | -9,952 | -38,228 | -30,037 | -26,894 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -5,191 | -1,729 | -2,095 | -1,808 | -1,434 |
| Dividends per Share |