222810 — Setopia Co Income Statement
0.000.00%
Last trade - 00:00
TechnologyHighly SpeculativeMicro Cap
- KR₩81bn
- KR₩100bn
- KR₩105bn
2019 December 31st | 2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 12,997 | 8,222 | 76,826 | 113,133 | 104,713 |
Cost of Revenue | |||||
Gross Profit | 4,787 | 2,749 | 7,924 | 2,299 | 1,251 |
Selling / General / Administrative Expenses | |||||
Research And Development | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Total Operating Expenses | 22,057 | 11,222 | 77,662 | 136,519 | 124,434 |
Operating Profit | -9,061 | -2,999 | -836 | -23,386 | -19,720 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | -37,858 | -10,858 | -10,452 | -41,506 | -31,419 |
Provision for Income Taxes | |||||
Net Income After Taxes | -36,530 | -12,185 | -10,457 | -39,252 | -28,367 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Extraordinary Items | |||||
Net Income | -36,346 | -12,185 | -9,952 | -38,228 | -30,037 |
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Dilution Adjustment | |||||
Diluted Net Income | -36,346 | -12,185 | -9,952 | -38,228 | -30,037 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -7,307 | -1,038 | -346 | -419 | -362 |
Dividends per Share |