- CH₣4.15bn
- CH₣4.50bn
- CH₣3.03bn
- 85
- 37
- 57
- 65
Annual cashflow statement for SFS AG, fiscal year end - December 31st, CHF millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 185 | 248 | 271 | 269 | 243 |
Depreciation | |||||
Non-Cash Items | 47.7 | 43.6 | 80.6 | 96.6 | 105 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -36.3 | -72.5 | -181 | -179 | -102 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 296 | 325 | 288 | 313 | 375 |
Capital Expenditures | -104 | -121 | -171 | -174 | -149 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -43.5 | 7.4 | -473 | -5 | -9.1 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -148 | -114 | -644 | -179 | -158 |
Financing Cash Flow Items | 0 | -1.4 | -1.9 | -2 | -1.6 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -85.8 | -116 | 295 | -118 | -223 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 57 | 98.3 | -64.5 | 6 | -2.9 |