- CH₣4.29bn
- CH₣4.76bn
- CH₣3.07bn
- 96
- 35
- 81
- 85
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 207 | 185 | 248 | 271 | 269 |
Depreciation | |||||
Non-Cash Items | 30.7 | 47.7 | 43.6 | 80.6 | 96.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -55 | -36.3 | -72.5 | -181 | -179 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 278 | 296 | 325 | 288 | 313 |
Capital Expenditures | -117 | -104 | -121 | -171 | -174 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -73.9 | -43.5 | 7.4 | -473 | -5 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -191 | -148 | -114 | -644 | -179 |
Financing Cash Flow Items | -1.6 | 0 | -1.4 | -1.9 | -2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -83.8 | -85.8 | -116 | 295 | -118 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1 | 57 | 98.3 | -64.5 | 6 |