9903 — Shanghai Iluvatar CoreX Semiconductor Co Income Statement
0.000.00%
Last trade - 00:00- HK$125.12bn
- HK$124.62bn
- CNY1.03bn
Annual income statement for Shanghai Iluvatar CoreX Semiconductor Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final |
| Revenue | ||||
| Total Revenue | 189 | 289 | 540 | 1,034 |
| Cost of Revenue | ||||
| Gross Profit | 112 | 143 | 265 | 558 |
| Selling / General / Administrative Expenses | ||||
| Research And Development | ||||
| Unusual Expense / Income | ||||
| Other Operating Expenses | ||||
| Total Operating Expenses | 736 | 1,095 | 1,415 | 2,017 |
| Operating Profit | -547 | -806 | -875 | -983 |
| Total Net Non Operating Interest Income / Expense | ||||
| Other Net Non Operating Costs | ||||
| Net Income Before Taxes | -554 | -817 | -892 | -1,004 |
| Provision for Income Taxes | ||||
| Net Income After Taxes | -554 | -817 | -892 | -1,004 |
| Minority Interest | ||||
| Net Income Before Extraordinary Items | ||||
| Net Income | -524 | -791 | -892 | -1,004 |
| Income Available to Common Shareholders Excluding Extraordinary Items | ||||
| Income Available to Common Shareholders Including Extraordinary Items | ||||
| Diluted Net Income | -524 | -791 | -892 | -1,004 |
| Diluted Weighted Average Shares | ||||
| Basic EPS Including Extraordinary Items | ||||
| Diluted EPS Including Extraordinary Items | ||||
| Diluted EPS Excluding Extraordinary Items | ||||
| Normalised Income Before Taxes | ||||
| Normalised Income After Taxes | ||||
| Normalised Income Available to Common Shareholders | ||||
| Diluted Normalised EPS | -1.98 | -3.02 | -3.38 | -3.74 |