S — Sherritt International Cashflow Statement
0.000.00%
- CA$53.63m
- CA$280.43m
- CA$158.80m
- 21
- 89
- 18
- 38
Annual cashflow statement for Sherritt International, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -85.7 | -13.4 | 63.7 | -64.3 | -73.1 |
Depreciation | |||||
Non-Cash Items | 28 | -20.5 | 26.2 | 84.6 | 43.3 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 52.6 | -5.5 | -27.2 | -7.3 | -10.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 40.7 | -4.4 | 88.7 | 27.3 | -26.1 |
Capital Expenditures | -12.1 | -10.7 | -28.5 | -21.3 | -6.8 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.7 | 0.8 | 5.1 | 2.9 | 42.9 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -11.4 | -9.9 | -23.4 | -18.4 | 36.1 |
Financing Cash Flow Items | -24.6 | -0.8 | -2.2 | -0.1 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -26.4 | -6.9 | -93.3 | -11.7 | 7.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.3 | -21.8 | -21.7 | -4.8 | 26.6 |