- ¥267bn
- ¥255bn
- ¥130bn
- 98
- 30
- 17
- 46
Annual income statement for Shift, fiscal year end - August 31st, JPY millions except per share, conversion factor applied.
2021 August 31st | 2022 August 31st | 2023 August 31st | 2024 August 31st | 2025 August 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | — | JAS | — | — | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 46,005 | 64,873 | 88,030 | 110,627 | 129,819 |
| Cost of Revenue | |||||
| Gross Profit | 13,913 | 21,100 | 29,944 | 35,360 | 45,016 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 42,221 | 58,097 | 78,166 | 102,143 | 115,753 |
| Operating Profit | 3,784 | 6,776 | 9,864 | 8,484 | 14,066 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 4,526 | 7,461 | 10,153 | 9,032 | 13,674 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 2,817 | 5,105 | 6,486 | 5,246 | 9,005 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 2,819 | 4,974 | 6,247 | 5,128 | 8,936 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 2,819 | 4,974 | 6,245 | 5,127 | 8,935 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 14.1 | 22.4 | 31.6 | 29.4 | 43.1 |
| Dividends per Share |