7980 — Shigematsu Works Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥5bn
- ¥8bn
- ¥13bn
- 60
- 62
- 35
- 52
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 79.9 | 347 | 849 | 805 | 1,023 |
Depreciation | |||||
Non-Cash Items | -33.8 | 32.7 | -21.7 | -197 | -64.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -132 | 104 | -603 | -760 | -563 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 491 | 978 | 763 | 491 | 1,124 |
Capital Expenditures | -540 | -599 | -1,112 | -498 | -550 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 28.6 | -0.117 | -19.3 | 1.75 | -93.7 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -511 | -599 | -1,131 | -496 | -644 |
Financing Cash Flow Items | — | -0.001 | -0.001 | -0.002 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -31.8 | -236 | 399 | -174 | -300 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -51.5 | 142 | 30.6 | -179 | 180 |