7309 — Shimano Cashflow Statement
0.000.00%
- ¥2tn
- ¥1tn
- ¥451bn
- 99
- 25
- 16
- 44
Annual cashflow statement for Shimano, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 84,820 | 153,728 | 174,112 | 83,438 | 98,594 |
Depreciation | |||||
Non-Cash Items | -3,279 | -6,083 | -5,028 | 3,234 | -33,700 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -8,764 | -53,956 | -79,392 | 3,958 | -2,900 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 91,047 | 112,438 | 110,684 | 114,567 | 87,031 |
Capital Expenditures | -27,565 | -20,034 | -27,512 | -31,315 | -45,577 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -763 | -95 | -5,866 | -445 | 9,767 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -28,328 | -20,129 | -33,378 | -31,760 | -35,810 |
Financing Cash Flow Items | 297 | -35 | -44 | -89 | -233 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -17,905 | -58,774 | -58,422 | -43,961 | -49,476 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 35,458 | 57,576 | 59,492 | 64,715 | 48,327 |