9926 — Shin Hai Gas Cashflow Statement
0.000.00%
- TWD8.95bn
- TWD5.88bn
- TWD2.47bn
Annual cashflow statement for Shin Hai Gas, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 547 | 554 | 572 | 576 | 585 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -310 | -335 | -367 | -427 | -472 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 331 | 408 | 459 | 390 | 299 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 883 | 962 | 1,014 | 915 | 809 |
| Capital Expenditures | -382 | -378 | -444 | -478 | -520 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -36.5 | -320 | -108 | 75.5 | -280 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -418 | -698 | -552 | -402 | -800 |
| Financing Cash Flow Items | 2.69 | 2 | 2.6 | 1.99 | 5.55 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -323 | -359 | -359 | -360 | -357 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 143 | -96.1 | 103 | 153 | -347 |