019170 — SHINPOONG PHARMACEUTICAL CO Cashflow Statement
0.000.00%
- KR₩375bn
- KR₩376bn
- KR₩221bn
Annual cashflow statement for SHINPOONG PHARMACEUTICAL CO, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 5,046 | -11,526 | -35,309 | -57,273 | -15,373 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 9,789 | 1,659 | 6,863 | 17,719 | 3,256 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -6,981 | -73,837 | -10,801 | 2,798 | -15,000 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 20,062 | -71,028 | -26,444 | -24,848 | -15,155 |
Capital Expenditures | -3,120 | -5,615 | -6,229 | -15,031 | -6,089 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -91,837 | 54,643 | 49,426 | -1,279 | 11,671 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -94,957 | 49,028 | 43,197 | -16,309 | 5,583 |
Financing Cash Flow Items | — | — | — | — | 40 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 108,654 | -6,418 | -1,869 | 43,239 | 6,197 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 32,428 | -28,166 | 14,054 | 2,109 | -1,814 |