011930 — Shinsung E&G Co Cashflow Statement
0.000.00%
- KR₩285bn
- KR₩448bn
- KR₩582bn
Annual cashflow statement for Shinsung E&G Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -13,723 | -15,862 | 34,272 | 15,259 | — |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 36,115 | 23,213 | -9,618 | -3,483 | 15,509 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -9,063 | -36,323 | -57,406 | 25,175 | -24,540 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 23,991 | -21,303 | -25,477 | 46,798 | 2,751 |
Capital Expenditures | -15,987 | -20,756 | -17,460 | -26,458 | -12,553 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 4,321 | 13,922 | 47,579 | -5,348 | -9,357 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -11,666 | -6,834 | 30,119 | -31,805 | -21,910 |
Financing Cash Flow Items | 5.2 | 5.2 | 347 | 751 | 1,031 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,763 | 12,058 | 4,748 | -10,313 | 34,301 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 14,063 | -14,445 | 8,468 | 4,546 | 19,072 |