2437 — Shinwa Wise Holdings Co Cashflow Statement
0.000.00%
- ¥3bn
- ¥3bn
- ¥2bn
- 37
- 27
- 13
- 12
Annual cashflow statement for Shinwa Wise Holdings Co, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2021 May 31st | 2022 May 31st | C2023 May 31st | 2024 May 31st | 2025 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 89.9 | 323 | 525 | -926 | -147 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 10.1 | 135 | -54.2 | 625 | 108 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 589 | 17.8 | 621 | -593 | -261 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 759 | 555 | 1,181 | -810 | -211 |
Capital Expenditures | -18.9 | -6.98 | -4.91 | -111 | -16.7 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1.99 | 50 | 227 | -140 | 39.6 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -16.9 | 43 | 222 | -251 | 22.9 |
Financing Cash Flow Items | -0.001 | 19.7 | — | 1.1 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -578 | -103 | -312 | 144 | 67.7 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 160 | 840 | 1,088 | -931 | -121 |