4507 — Shionogi & Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥2tn
- ¥1tn
- ¥427bn
- 92
- 47
- 95
- 95
R2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 174,043 | 158,516 | 143,018 | 126,268 | 220,332 |
Depreciation | |||||
Non-Cash Items | 17,168 | -29,133 | -25,011 | -15,456 | -59,703 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -40,642 | -11,558 | -23,747 | -25,095 | 72 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 165,000 | 131,940 | 109,039 | 102,068 | 177,866 |
Capital Expenditures | -25,395 | -11,768 | -32,944 | -31,564 | -37,187 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -30,861 | -17,376 | 27,683 | -64,640 | -11,105 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -56,256 | -29,144 | -5,261 | -96,204 | -48,292 |
Financing Cash Flow Items | 1,019 | -3,349 | 8,886 | -2 | 4,716 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -89,912 | -88,174 | -43,891 | -36,615 | -84,123 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 19,664 | 13,062 | 67,312 | -21,753 | 54,803 |