9676 — Shiyue Daotian Co Cashflow Statement
0.000.00%
- HK$8.30bn
- HK$7.71bn
- CNY5.75bn
- 73
- 44
- 77
- 75
Annual cashflow statement for Shiyue Daotian Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 18.9 | -165 | -558 | -58.8 | 224 |
| Depreciation | |||||
| Non-Cash Items | 229 | 440 | 925 | 200 | 160 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -170 | -798 | -239 | -257 | 195 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 90.2 | -495 | 177 | -28.7 | 693 |
| Capital Expenditures | -178 | -357 | -354 | -258 | -217 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -19.5 | -3.77 | 38 | -2.27 | -911 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -197 | -361 | -316 | -260 | -1,128 |
| Financing Cash Flow Items | 90.4 | 1,175 | 14.7 | 244 | -24.3 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 118 | 940 | 151 | 1,599 | -449 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 11.5 | 84.1 | 12.1 | 1,307 | -879 |