- ¥3bn
- ¥4bn
- ¥6bn
- 13
- 29
- 57
- 21
Annual cashflow statement for Showcase, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 51.7 | 70.4 | -665 | -185 | -773 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -5.28 | -55.8 | 117 | -101 | 539 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -15.5 | -3.13 | -438 | -92.8 | -906 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 96.4 | 92.1 | -806 | -182 | -889 |
Capital Expenditures | -98.6 | -117 | -141 | -226 | -229 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 36.8 | 51.8 | 391 | 278 | 36 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -61.7 | -65.5 | 250 | 51.6 | -193 |
Financing Cash Flow Items | -8.88 | -11.6 | -39.4 | -12.5 | -109 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 735 | -349 | 312 | -216 | 811 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 770 | -323 | -240 | -347 | -55.1 |