292A — SIE Co Income Statement
0.000.00%
IndustrialsHighly SpeculativeMicro Cap
Annual income statement for SIE Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final |
| Revenue | ||||
| Total Revenue | 4,685 | 5,323 | 5,928 | 6,750 |
| Cost of Revenue | ||||
| Gross Profit | 907 | 941 | 1,130 | 1,133 |
| Selling / General / Administrative Expenses | ||||
| Depreciation and Amortization | ||||
| Other Operating Expenses | ||||
| Total Operating Expenses | 4,431 | 5,157 | 5,722 | 6,730 |
| Operating Profit | 254 | 166 | 206 | 20.4 |
| Total Net Non Operating Interest Income / Expense | ||||
| Other Net Non Operating Costs | ||||
| Net Income Before Taxes | 255 | 174 | 219 | 35.2 |
| Provision for Income Taxes | ||||
| Net Income After Taxes | 183 | 115 | 153 | 27.5 |
| Net Income Before Extraordinary Items | ||||
| Net Income | 183 | 115 | 153 | 27.5 |
| Adjustments to Net Income | ||||
| Income Available to Common Shareholders Excluding Extraordinary Items | ||||
| Income Available to Common Shareholders Including Extraordinary Items | ||||
| Diluted Net Income | 183 | 115 | 153 | 27.5 |
| Diluted Weighted Average Shares | ||||
| Basic EPS Including Extraordinary Items | ||||
| Diluted EPS Including Extraordinary Items | ||||
| Diluted EPS Excluding Extraordinary Items | ||||
| Normalised Income Before Taxes | ||||
| Normalised Income After Taxes | ||||
| Normalised Income Available to Common Shareholders | ||||
| Diluted Normalised EPS | 61.1 | 38.3 | 45.2 | 8.11 |
| Dividends per Share | ||||
| Special Dividends per Share |