SICO — Silverco Mining Cashflow Statement
0.000.00%
- CA$394.93m
- CA$394.07m
Annual cashflow statement for Silverco Mining, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2022 May 31st | 2023 May 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final |
| Net Income/Starting Line | -0.216 | -0.11 | -3.09 | -17.8 |
| Depreciation | ||||
| Non-Cash Items | 0.142 | 0 | 0.904 | 4.34 |
| Unusual Items | ||||
| Other Non-Cash Items | ||||
| Changes in Working Capital | 0.029 | 0.022 | 0.729 | -1.36 |
| Change in Accounts Receivable | ||||
| Change in Prepaid Expenses | ||||
| Change in Accounts Payable | ||||
| Change in Payable / Accrued Expenses | ||||
| Other Operating Cash Flow | ||||
| Cash from Operating Activities | -0.045 | -0.088 | -1.46 | -14.6 |
| Capital Expenditures | — | — | -0.487 | -0.136 |
| Purchase of Fixed Assets | ||||
| Other Investing Cash Flow Items | — | — | 0.754 | 1.25 |
| Acquisition of Business | ||||
| Sale of Business | ||||
| Other Investing Cash Flow | ||||
| Cash from Investing Activities | — | — | 0.268 | 1.12 |
| Financing Cash Flow Items | -0.16 | 0 | 1.99 | -0.845 |
| Other Financing Cash Flow | ||||
| Net Issuance / Retirement of Stock | ||||
| Net Issuance / Retirement of Debt | ||||
| Cash from Financing Activities | 0.84 | 0 | 2.54 | 12.6 |
| Foreign Exchange Effects | ||||
| Beginning Cash Balance | ||||
| Ending Cash Balance | ||||
| Net Change in Cash | 0.795 | -0.088 | 1.43 | -0.877 |