SAE — SIMEC Atlantis Energy Cashflow Statement
0.000.00%
- £16.99m
- £66.40m
- £14.37m
Annual cashflow statement for SIMEC Atlantis Energy, fiscal year end - December 31st, GBP millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -19.4 | -74.1 | -11.1 | 22.8 | -12.6 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 4.16 | 56.5 | 4.77 | -18.1 | 7 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.29 | 0.318 | -2.5 | 1.25 | 8.17 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -5.93 | -6.66 | -5.53 | 9.34 | 4.61 |
Capital Expenditures | -5.03 | -1.56 | 0 | -1.32 | 0 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 1.17 | 2.86 | 0.376 | 0.001 | -1.05 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3.86 | 1.29 | 0.376 | -1.32 | -1.05 |
Financing Cash Flow Items | -1.73 | -0.165 | -1.15 | -1.16 | -1.31 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 10.6 | 3.91 | 5.01 | -7.48 | -1.6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.713 | -1.31 | -0.075 | 0.544 | 1.78 |