2945 — Simple Mart Retail Co Cashflow Statement
0.000.00%
- TWD2.77bn
- TWD4.64bn
- TWD14.80bn
Annual cashflow statement for Simple Mart Retail Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 247 | 56.2 | 107 | 153 | 154 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -6.02 | 28.3 | 23.8 | 43.3 | 58.1 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 353 | -147 | 189 | -321 | -6.34 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,373 | 683 | 1,052 | 563 | 922 |
| Capital Expenditures | -305 | -175 | -143 | -276 | -471 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 45.7 | -0.658 | 13.1 | -146 | 9.49 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -259 | -175 | -130 | -422 | -462 |
| Financing Cash Flow Items | -16.7 | -25.9 | -15.4 | -7.09 | 4.99 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -663 | -710 | -556 | -582 | -602 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 451 | -203 | 365 | -441 | -142 |