2945 — Simple Mart Retail Co Cashflow Statement
0.000.00%
- TWD2.59bn
- TWD4.27bn
- TWD14.30bn
- 55
- 70
- 32
- 54
Annual cashflow statement for Simple Mart Retail Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 230 | 247 | 56.2 | 107 | 153 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 58.7 | -6.02 | 28.3 | 23.8 | 43.3 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -15.8 | 353 | -147 | 189 | -321 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 938 | 1,373 | 683 | 1,052 | 563 |
Capital Expenditures | -255 | -305 | -175 | -143 | -276 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -50.6 | 45.7 | -0.658 | 13.1 | -146 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -306 | -259 | -175 | -130 | -422 |
Financing Cash Flow Items | 31.7 | -16.7 | -25.9 | -15.4 | -7.09 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -732 | -663 | -710 | -556 | -582 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -99.8 | 451 | -203 | 365 | -441 |