- KR₩9tn
- KR₩124tn
- KR₩131tn
- 11
- 88
- 42
- 43
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,607,249 | -108,432 | 5,718,424 | 3,966,176 | -406,387 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2,379,092 | 419,901 | -1,121,954 | 4,920,372 | 5,462,272 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3,521,251 | 1,298,461 | -7,065,437 | -10,013,950 | -2,729,139 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 7,978,837 | 9,594,292 | 5,918,747 | 7,656,243 | 11,314,707 |
Capital Expenditures | -8,395,125 | -9,756,750 | -9,472,249 | -14,612,244 | -19,456,467 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -2,291,377 | -662,185 | -5,960,207 | -346,890 | -2,171,345 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -10,686,502 | -10,418,935 | -15,432,456 | -14,959,134 | -21,627,812 |
Financing Cash Flow Items | 817,450 | 299,196 | 6,804,238 | 3,193,549 | 8,352,692 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3,868,453 | 3,243,640 | 11,597,922 | 16,012,736 | 11,523,981 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,198,720 | 2,115,185 | 2,220,615 | 9,076,298 | 1,289,817 |