- CH₣1.87bn
- CH₣1.80bn
- CH₣320.02m
2019 December 31st | R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 18 | 11.6 | 21.4 | 21.4 | 27.9 |
Depreciation | |||||
Non-Cash Items | -12.9 | 16.3 | -6.14 | -0.401 | 11.3 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2.84 | -11.1 | -12.6 | 29.7 | -42.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2.22 | 22.6 | 10.3 | 61.5 | 8.7 |
Capital Expenditures | — | -14.6 | -42.6 | -28.9 | -35.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1.21 | -1.39 | 31.6 | -47.6 | 18 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 1.21 | -16 | -11 | -76.4 | -17.3 |
Financing Cash Flow Items | — | -2.84 | -3.22 | -0.807 | -0.329 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2.01 | -8.15 | 67.5 | -4.85 | -15.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.41 | -1.31 | 67.7 | -20.6 | -25.9 |