5137 — SmartDrive Income Statement
0.000.00%
- ¥16bn
- ¥16bn
- ¥3bn
- 67
- 11
- 86
- 57
Annual income statement for SmartDrive, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | 2025 September 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | — | — | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 828 | 1,255 | 1,709 | 2,173 | 2,879 |
| Cost of Revenue | |||||
| Gross Profit | 553 | 764 | 1,129 | 1,367 | 1,767 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 1,194 | 1,577 | 1,719 | 2,001 | 2,506 |
| Operating Profit | -366 | -322 | -9.51 | 173 | 373 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -326 | -303 | -26.6 | 169 | 353 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -328 | -303 | -28.9 | 266 | 454 |
| Net Income Before Extraordinary Items | |||||
| Net Income | -328 | -303 | -28.9 | 266 | 454 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | -328 | -303 | -28.9 | 266 | 454 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -8.98 | -8.33 | -0.793 | 6.81 | 12 |
| Dividends per Share |