SMS — Smart Metering Systems Cashflow Statement
0.000.00%
Last trade - 00:00
- £1.32bn
- £1.43bn
- £135.52m
- 61
- 16
- 91
- 57
2018 December 31st | 2019 December 31st | 2020 December 31st | R2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 5.35 | 5.46 | 195 | 8.29 | 16 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 22.3 | 17.8 | -183 | 13.6 | 15.1 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -12 | -17.5 | -0.175 | 7.17 | -4.27 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 40 | 42.4 | 43.9 | 61.8 | 63.8 |
Capital Expenditures | -139 | -109 | -45.9 | -111 | -158 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 4.49 | 5.66 | 282 | -10.7 | -14.6 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -134 | -103 | 236 | -122 | -173 |
Financing Cash Flow Items | -4.82 | -9.15 | -6.27 | -4.2 | -2.98 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -26.6 | 80.7 | -289 | 137 | 22.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -121 | 20.1 | -9.86 | 77.1 | -85.9 |