460870 — SMCG Co Cashflow Statement
0.000.00%
- KR₩78bn
- KR₩100bn
- KR₩55bn
Annual cashflow statement for SMCG Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts |
| Standards: | KAS | KAS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 430 | 574 | 983 | 371 | -2,060 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 260 | 202 | 1,393 | 2,460 | 7,779 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -301 | 158 | -535 | -9,104 | -2,568 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 2,454 | 3,353 | 4,814 | -1,921 | 7,677 |
| Capital Expenditures | -2,686 | -4,588 | -15,205 | -2,796 | -2,559 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -52.3 | -616 | -67.6 | 581 | -2,073 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -2,739 | -5,205 | -15,273 | -2,215 | -4,632 |
| Financing Cash Flow Items | — | -10 | — | — | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 783 | 1,311 | 10,540 | 5,085 | -3,013 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 499 | -541 | 79.3 | 950 | 55.7 |