460870 — SMCG Co Cashflow Statement
0.000.00%
- KR₩117bn
- KR₩143bn
- KR₩55bn
- 53
- 22
- 71
- 47
Annual cashflow statement for SMCG Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts |
Standards: | KAS | KAS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 430 | 574 | 983 | 371 | -2,060 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 260 | 202 | 1,393 | 2,460 | 7,779 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -301 | 158 | -535 | -9,104 | -2,568 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2,454 | 3,353 | 4,814 | -1,921 | 7,677 |
Capital Expenditures | -2,686 | -4,588 | -15,205 | -2,796 | -2,559 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -52.3 | -616 | -67.6 | 581 | -2,073 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2,739 | -5,205 | -15,273 | -2,215 | -4,632 |
Financing Cash Flow Items | — | -10 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 783 | 1,311 | 10,540 | 5,085 | -3,013 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 499 | -541 | 79.3 | 950 | 55.7 |