SMOL — Smoltek Nanotech Holding AB Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK20.57m
- -SEK7.43m
- SEK8.46m
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | SAS | SAS | SAS | SAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -12.5 | -13.5 | -25 | -45.4 | -52.4 |
Non-Cash Items | — | 0 | -0.01 | 12.3 | 12 |
Other Non-Cash Items | |||||
Changes in Working Capital | 0.633 | -0.801 | 1.28 | 15.9 | -6.07 |
Change in Accounts Receivable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -11.9 | -14.3 | -23.7 | -17.2 | -46.4 |
Capital Expenditures | -6.97 | -11.6 | -14.4 | -17.2 | -18.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | -40 | 16 | 13 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6.97 | -11.6 | -54.4 | -1.22 | -5.06 |
Financing Cash Flow Items | — | — | — | — | -0.001 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 37.2 | 89 | 21.8 | 35.4 | 21 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 18.3 | 63 | -56.3 | 17 | -30.5 |