SOLID — Solid Clouds hf Cashflow Statement
0.000.00%
Last trade - 00:00- ISK26m
- ISK122m
- ISK99m
Annual cashflow statement for Solid Clouds hf, fiscal year end - December 31st, ISK millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -63.4 | -106 | -146 | -247 | -249 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -1.32 | 8.54 | 2.03 | 6.92 | 4.94 |
| Other Non-Cash Items | |||||
| Changes in Working Capital | 21.4 | 9.2 | 12.9 | 13.3 | 9.81 |
| Change in Other Assets | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 2.27 | -14.7 | -38.1 | -113 | -106 |
| Capital Expenditures | -286 | -351 | -361 | -380 | -372 |
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 102 | 112 | 139 | 131 | 140 |
| Sale of Intangible Assets | |||||
| Cash from Investing Activities | -184 | -238 | -222 | -249 | -233 |
| Financing Cash Flow Items | — | — | — | -0.001 | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 694 | -6.68 | -5.54 | 333 | 427 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 511 | -260 | -266 | -30 | — |