4284 — Solxyz Co Cashflow Statement
0.000.00%
- ¥9bn
- ¥7bn
- ¥16bn
- 82
- 62
- 73
- 86
Annual cashflow statement for Solxyz Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | — | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,022 | 1,206 | 1,042 | 1,206 | 961 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -1,199 | -557 | 32.8 | -68 | 47.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -151 | -334 | -238 | -157 | -962 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -37.1 | 631 | 1,177 | 1,386 | 500 |
Capital Expenditures | -473 | -407 | -417 | -469 | -424 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 307 | 205 | -49.3 | -65.7 | -70.1 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -166 | -202 | -466 | -535 | -494 |
Financing Cash Flow Items | -7.49 | -20.4 | -6 | -17.5 | -9.27 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -102 | -337 | -809 | -675 | -149 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -304 | 91.3 | -98.1 | 177 | -144 |