Annual income statement for Solxyz Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | — | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 13,922 | 13,986 | 15,884 | 16,041 | 17,359 |
| Cost of Revenue | |||||
| Gross Profit | 3,386 | 3,342 | 3,758 | 3,708 | 4,268 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 12,819 | 12,980 | 14,844 | 15,115 | 16,007 |
| Operating Profit | 1,103 | 1,006 | 1,040 | 926 | 1,352 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 1,206 | 1,042 | 1,206 | 961 | 1,364 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 1,103 | 630 | 764 | 618 | 904 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 1,060 | 564 | 754 | 563 | 840 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 1,059 | 563 | 754 | 561 | 837 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 41 | 23.8 | 34.4 | 24.2 | 40.7 |
| Dividends per Share | |||||
| Special Dividends per Share |