- ¥9bn
- ¥6bn
- ¥16bn
- 65
- 60
- 77
- 79
Annual income statement for Solxyz Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 13,186 | 13,922 | 13,986 | 15,884 | 16,041 |
Cost of Revenue | |||||
Gross Profit | 3,063 | 3,386 | 3,342 | 3,758 | 3,708 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 12,545 | 12,819 | 12,980 | 14,844 | 15,115 |
Operating Profit | 641 | 1,103 | 1,006 | 1,040 | 926 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 1,022 | 1,206 | 1,042 | 1,206 | 961 |
Provision for Income Taxes | |||||
Net Income After Taxes | 624 | 1,103 | 630 | 764 | 618 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | 593 | 1,060 | 564 | 754 | 563 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Dilution Adjustment | |||||
Diluted Net Income | 591 | 1,059 | 563 | 754 | 561 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 31.6 | 41 | 23.8 | 34.4 | 24.2 |
Dividends per Share | |||||
Special Dividends per Share |