8152 — Somar Cashflow Statement
0.000.00%
- ¥10bn
- ¥6bn
- ¥30bn
- 71
- 87
- 42
- 78
Annual cashflow statement for Somar, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 418 | 851 | 855 | 1,531 | 3,339 |
Depreciation | |||||
Non-Cash Items | -45.4 | -50.1 | -34.1 | 407 | -841 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -191 | -1,589 | -1,531 | -74.6 | -1,411 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 560 | -470 | -382 | 2,303 | 1,540 |
Capital Expenditures | -444 | -276 | -590 | -685 | -1,046 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 355 | -125 | 444 | -310 | 758 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -89.3 | -402 | -146 | -996 | -288 |
Financing Cash Flow Items | -3.96 | -3.79 | 0.053 | -2 | -0.509 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -101 | -102 | 452 | -99.7 | 860 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 325 | -771 | 165 | 1,477 | 2,635 |