060230 — Sonid Cashflow Statement
0.000.00%
- KR₩38bn
- KR₩124bn
- KR₩49bn
Annual cashflow statement for Sonid, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1,279 | -3,009 | -11,721 | -41,048 | -78,260 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2,814 | 2,964 | 12,345 | 31,044 | 57,691 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 127 | -3,992 | -9,692 | 393 | 1,767 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 4,109 | -1,812 | -5,174 | -6,032 | -12,505 |
Capital Expenditures | -1,258 | -3,656 | -2,046 | -3,141 | -931 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -9,197 | -57,358 | 5,560 | -31,431 | 6,014 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -10,455 | -61,013 | 3,514 | -34,572 | 5,083 |
Financing Cash Flow Items | -232 | 2,261 | -6,084 | -4,447 | -3,990 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2,566 | 51,627 | -4,916 | 34,337 | 6,535 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3,795 | -11,226 | -6,790 | -6,246 | -883 |