147A — Soracom Cashflow Statement
0.000.00%
- ¥37bn
- ¥30bn
- ¥9bn
Annual cashflow statement for Soracom, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 467 | 169 | 638 | 421 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | -8.91 | -42.8 | 411 | -24.9 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -295 | -417 | -680 | -1,246 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 219 | -223 | 456 | -729 |
Capital Expenditures | -88.2 | -136 | -172 | -324 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -1,060 | 2,144 | 1.81 | -151 |
Sale of Business | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -1,148 | 2,007 | -171 | -475 |
Financing Cash Flow Items | — | -0.001 | -0.481 | 19 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -8.19 | 29.9 | 3,791 | 2,452 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -939 | 1,909 | 4,165 | 1,221 |