- $31.46m
- $28.21m
- $154.29m
Annual income statement for Sos, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 291 | 260 | 92.4 | 231 | 154 |
| Cost of Revenue | |||||
| Gross Profit | 12.9 | -10.6 | 14.2 | 7.04 | 2.26 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 334 | 475 | 97.2 | 253 | 253 |
| Operating Profit | -43.1 | -215 | -4.81 | -21.6 | -98.6 |
| Total Net Non Operating Interest Income / Expense | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -52.4 | -230 | -5.79 | -16 | -97.3 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -52.4 | -230 | -6.42 | -16.2 | -97.3 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Extraordinary Items | |||||
| Net Income | -49.3 | -229 | -3.65 | -13.6 | -97.3 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -49.3 | -229 | -3.65 | -13.6 | -97.3 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -50.6 | -147 | -2.06 | -4.31 | -6.02 |