4344 — Sourcenext Cashflow Statement
0.000.00%
- ¥22bn
- ¥23bn
- ¥11bn
- 14
- 14
- 57
- 15
Annual cashflow statement for Sourcenext, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 418 | -3,331 | -2,516 | -2,158 | -4,234 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -197 | 1,333 | 129 | 235 | 759 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,955 | 418 | 1,423 | 69.6 | 345 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -639 | -331 | 171 | -765 | -1,858 |
Capital Expenditures | -1,075 | -1,445 | -1,081 | -1,583 | -1,352 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,680 | -1,493 | 81.4 | 81.1 | 137 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2,755 | -2,938 | -999 | -1,502 | -1,216 |
Financing Cash Flow Items | -0.001 | 1,383 | 2,292 | 129 | 5,749 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4,271 | 3,820 | 1,609 | -1,164 | 5,778 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 881 | 671 | 1,033 | -3,354 | 2,728 |