- DKK2.53bn
- DKK3.57bn
- DKK2.61bn
- 81
- 44
- 50
- 62
2019 December 31st | 2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | Interim Report | ARS |
Standards: | IFRS | IFRS | IFRS | — | IFRS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 2,013 | 2,178 | 2,481 | 2,656 | 2,606 |
Cost of Revenue | |||||
Gross Profit | 540 | 598 | 703 | 478 | 739 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 1,835 | 1,963 | 2,212 | 2,360 | 2,365 |
Operating Profit | 178 | 215 | 269 | 296 | 241 |
Total Net Non Operating Interest Income / Expense | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 175 | 194 | 258 | 269 | 201 |
Provision for Income Taxes | |||||
Net Income After Taxes | 140 | 151 | 203 | 213 | 159 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | 140 | 151 | 203 | 213 | 159 |
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | 140 | 151 | 203 | 213 | 159 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 12.4 | 12.7 | 16.4 | 17.5 | 13 |
Dividends per Share |