SPAGO — Spago Nanomedical AB (publ) Cashflow Statement
0.000.00%
- SEK122.22m
- SEK95.64m
- SEK1.91m
Annual cashflow statement for Spago Nanomedical AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -19 | -39.2 | -39.5 | -43.1 | -33.7 |
Depreciation | |||||
Non-Cash Items | 0.362 | 0.376 | 0.356 | 0.472 | 0.294 |
Other Non-Cash Items | |||||
Changes in Working Capital | -0.166 | 3.25 | 0.922 | -2.31 | -1.56 |
Change in Accounts Receivable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -18.8 | -35.6 | -38.2 | -44.9 | -34.7 |
Capital Expenditures | — | — | — | -0.153 | -0.23 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -6.38 | -4.63 | -3.83 | -0.353 | — |
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6.38 | -4.63 | -3.83 | -0.506 | -0.23 |
Financing Cash Flow Items | — | 64.2 | 51.7 | 28.5 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | 41.4 | 64.2 | 51.7 | 28.5 | 22.2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 16.3 | 24 | 9.64 | -16.9 | -12.7 |