4192 — SpiderPlus & Co Cashflow Statement
0.000.00%
- ¥18bn
- ¥16bn
- ¥4bn
Annual cashflow statement for SpiderPlus & Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 109 | -504 | -1,031 | -453 | -760 |
Depreciation | |||||
Non-Cash Items | 3.75 | 52 | -124 | 8.38 | 245 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.3 | -65.6 | 31.2 | -50 | -13.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 130 | -493 | -1,001 | -331 | -369 |
Capital Expenditures | -31.3 | -361 | -708 | -82.3 | -50.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 44.2 | -249 | 199 | -2.67 | -2.33 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 12.9 | -610 | -509 | -85 | -52.4 |
Financing Cash Flow Items | — | 193 | -0.001 | -0.002 | -244 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -43.7 | 4,830 | 363 | 218 | 323 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 99.5 | 3,726 | -1,146 | -199 | -105 |