TOY — Spin Master Cashflow Statement
0.000.00%
- CA$2.47bn
- CA$2.88bn
- $2.26bn
- 79
- 76
- 23
- 62
Annual cashflow statement for Spin Master, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 45.5 | 199 | 261 | 151 | 81.9 |
Depreciation | |||||
Non-Cash Items | 26.3 | 86.8 | 56.6 | 111 | 127 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 136 | 21.8 | -137 | -165 | -17.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 311 | 419 | 249 | 227 | 328 |
Capital Expenditures | -81.1 | -79.5 | -99.4 | -107 | -118 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -3.8 | -73.7 | -9.8 | -27.9 | -951 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -84.9 | -153 | -109 | -135 | -1,069 |
Financing Cash Flow Items | — | -1.7 | 0 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -16.3 | -18.3 | -20.3 | -44.1 | 270 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 205 | 242 | 81.6 | 61.4 | -472 |