TOY — Spin Master Cashflow Statement
0.000.00%
Last trade - 00:00
- CA$3.18bn
- CA$2.29bn
- $1.90bn
- 92
- 60
- 67
- 85
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 64.3 | 45.5 | 199 | 261 | 151 |
Depreciation | |||||
Non-Cash Items | 47.3 | 26.3 | 86.8 | 56.6 | 111 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -97.8 | 136 | 21.8 | -137 | -165 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 98.4 | 311 | 419 | 249 | 227 |
Capital Expenditures | -94.2 | -81.1 | -79.5 | -99.4 | -107 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -22 | -3.8 | -73.7 | -9.8 | -27.9 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -116 | -84.9 | -153 | -109 | -135 |
Financing Cash Flow Items | — | — | -1.7 | 0 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -13.7 | -16.3 | -18.3 | -20.3 | -44.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -28.2 | 205 | 242 | 81.6 | 61.4 |