SPWH — Sportsmans Warehouse Holdings Cashflow Statement
0.000.00%
Last trade - 00:00
- $124.16m
- $247.06m
- $1.29bn
- 62
- 92
- 19
- 59
2020 February 1st | 2021 January 30th | 2022 January 29th | 2023 January 28th | 2024 February 3rd | |
---|---|---|---|---|---|
Period Length: | 52 W | 52 W | 52 W | 52 W | 52 W |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 20.2 | 91.4 | 108 | 40.5 | -29 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 29.1 | 27.7 | 35.1 | 33.4 | 21.5 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 8.48 | 98.8 | -197 | -62.7 | 30.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Cash from Operating Activities | 77.9 | 239 | -21.6 | 46.8 | 52.3 |
Capital Expenditures | -30.4 | -19.8 | -53.5 | -63.5 | -79.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -18.7 | -6.47 | 0 | 2.92 | 0 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -49.1 | -26.2 | -53.5 | -60.6 | -79.9 |
Financing Cash Flow Items | -0.369 | -0.87 | -2.29 | -2.9 | -1.84 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -28.7 | -149 | 66.6 | -40.8 | 28.4 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.138 | 63.8 | -8.51 | -54.6 | 0.752 |