SFM — Sprouts Farmers Market Cashflow Statement
0.000.00%
- $16.50bn
- $16.24bn
- $7.72bn
- 98
- 26
- 100
- 88
Annual cashflow statement for Sprouts Farmers Market, fiscal year end - December 29th, USD millions except per share, conversion factor applied.
2021 January 3rd | 2022 January 2nd | 2023 December 31st | 2023 January 1st | 2024 December 29th | |
---|---|---|---|---|---|
Period Length: | 52 W | 52 W | 52 W | 52 W | 52 W |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 287 | 244 | 259 | 261 | 381 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 117 | 130 | 178 | 143 | 168 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -40.6 | -135 | -104 | -163 | -54.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 494 | 365 | 465 | 371 | 645 |
Capital Expenditures | -122 | -102 | -225 | -124 | -230 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | -13 | — | 0 |
Acquisition of Business | |||||
Cash from Investing Activities | -122 | -102 | -238 | -124 | -230 |
Financing Cash Flow Items | — | 0 | 0 | -3.37 | -1.77 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -287 | -187 | -318 | -199 | -351 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 84.7 | 75.6 | -91.3 | 48.2 | 63.3 |