SFM — Sprouts Farmers Market Cashflow Statement
0.000.00%
Last trade - 00:00
- $10.22bn
- $10.06bn
- $6.84bn
- 99
- 34
- 99
- 92
2019 December 29th | 2021 January 3rd | 2022 January 2nd | 2023 December 31st | 2023 January 1st | |
---|---|---|---|---|---|
Period Length: | 52 W | 52 W | 52 W | 52 W | 52 W |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 150 | 287 | 244 | 259 | 261 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 99 | 117 | 130 | 178 | 143 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -16 | -40.6 | -135 | -104 | -163 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 355 | 494 | 365 | 465 | 371 |
Capital Expenditures | -183 | -122 | -102 | -225 | -124 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | — | — | -13 | — |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | -183 | -122 | -102 | -238 | -124 |
Financing Cash Flow Items | -0.319 | — | 0 | 0 | -3.37 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -87.4 | -287 | -187 | -318 | -199 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 84.5 | 84.7 | 75.6 | -91.3 | 48.2 |