Picture of Standard Chartered logo

STAN Standard Chartered News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsAdventurousLarge CapTurnaround

REG - Standard Chrtrd PLC - SCPLC Final Results 2023

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20240223:nRSW2463Ea&default-theme=true

RNS Number : 2463E  Standard Chartered PLC  23 February 2024

 

 

 

 

Standard Chartered PLC

4Q'23 and FY'23 Results

23 February 2024

 

Registered in England under company No. 966425

Registered Office: 1 Basinghall Avenue, London, EC2V 5DD, UK

                                                     4

Table of contents

Performance highlights
 Statement of results                                7
 Group Chairman's statement                          8
 Group Chief Executive's review                      11
 Group Chief Financial Officer's review              15
 Supplementary financial information                 26
 Underlying versus reported results reconciliations  48
 Group Chief Risk Officer's review                   54
 Risk review                                         63
 Capital review                                      68
 Financial statements                                74
 Other supplementary information                     79
 Shareholder information                             86

 

Table of contents

Performance highlights

4

Statement of results

7

Group Chairman's statement

8

Group Chief Executive's review

11

Group Chief Financial Officer's review

15

Supplementary financial information

26

Underlying versus reported results reconciliations

48

Group Chief Risk Officer's review

54

Risk review

63

Capital review

68

Financial statements

74

Other supplementary information

79

Shareholder information

86

 

This announcement contains inside information.

Important Notice - Forward-looking statements

The information included in this document may contain 'forward-looking
statements' based upon current expectations or beliefs as well as statements
formulated with assumptions about future events. Forward-looking statements
include, without limitation, projections, estimates, commitments, plans,
approaches, ambitions and targets (including, without limitation, ESG
commitments, ambitions and targets). Forward-looking statements often use
words such as 'may', 'could', 'will', 'expect', 'intend', 'estimate',
'anticipate', 'believe', 'plan', 'seek', 'aim', 'continue' or other words of
similar meaning to any of the foregoing. Forward-looking statements may also
(or additionally) be identified by the fact that they do not relate only to
historical or current facts.

By their very nature, forward-looking statements are subject to known and
unknown risks and uncertainties and other factors that could cause actual
results, and the Group's plans and objectives, to differ materially from those
expressed or implied in the forward-looking statements. Readers should not
place reliance on, and are cautioned about relying on, any forward-looking
statements.

There are several factors which could cause the Group's actual results and its
plans and objectives to differ materially from those expressed or implied in
forward-looking statements. The factors include (but are not limited to):
changes in global, political, economic, business, competitive and market
forces or conditions, or in future exchange and interest rates; changes in
environmental, geopolitical, social or physical risks; legal, regulatory and
policy developments, including regulatory measures addressing climate change
and broader sustainability-related issues; the development of standards and
interpretations, including evolving requirements and practices in ESG
reporting; the ability of the Group, together with governments and other
stakeholders to measure, manage, and mitigate the impacts of climate change
and broader sustainability-related issues effectively; risks arising out of
health crises and pandemics; risks of cyber-attacks, data, information or
security breaches or technology failures involving the Group; changes in tax
rates or policy; future business combinations or dispositions; and other
factors specific to the Group, including those identified in Standard
Chartered's Annual Report and financial statements of the Group. To the extent
that any forward-looking statements contained in this document are based on
past or current trends and/or activities of the Group, they should not be
taken as a representation that such trends or activities will continue in the
future.

No statement in this document is intended to be, nor should be interpreted as,
a profit forecast or to imply that the earnings of the Group for the current
year or future years will necessarily match or exceed the historical or
published earnings of the Group. Each forward-looking statement speaks only as
of the date that it is made. Except as required by any applicable laws or
regulations, the Group expressly disclaims any obligation to revise or update
any forward-looking statement contained within this document, regardless of
whether those statements are affected as a result of new information, future
events or otherwise.

Please refer to Standard Chartered's Annual Report and the financial
statements of the Group for a discussion of certain of the risks and factors
that could adversely impact the Group's actual results, and cause its plans
and objectives, to differ materially from those expressed or implied in any
forward-looking statements.

Financial instruments

Nothing in this document shall constitute, in any jurisdiction, an offer or
solicitation to sell or purchase any securities or other financial
instruments, nor shall it constitute a recommendation or advice in respect of
any securities or other financial instruments or any other matter.

Caution regarding climate and environment related information

Some of the climate and environment related information in this document is
subject to certain limitations, and therefore the reader should treat the
information provided, as well as conclusions, projections and assumptions
drawn from such information, with caution. The information may be limited due
to a number of factors, which include (but are not limited to): a lack of
reliable data; a lack of standardisation of data; and future uncertainty. The
information includes externally sourced data that may not have been verified.
Furthermore, some of the data, models and methodologies used to create the
information is subject to adjustment which is beyond our control, and the
information is subject to change without notice.

General

You are advised to exercise your own independent judgement (with the advice of
your professional advisers as necessary) with respect to the risks and
consequences of any matter contained in this document. The Group, its
affiliates, directors, officers, employees or agents expressly disclaim any
liability and responsibility for any decisions or actions which you may take
and for any damage or losses you may suffer from your use of or reliance on
the information contained in this document

 

 

 

 

 

 

 

 

 

Page 3

Standard Chartered PLC - full-year and fourth quarter 2023 results

 

All figures are presented on an underlying basis and comparisons are made to
2022 on a reported currency basis, unless otherwise stated. A reconciliation
of restructuring and other items excluded from underlying results is set out
on pages 48-53.

Bill Winters, Group Chief Executive, said:

" We produced strong results in 2023, continuing to demonstrate the value of
our franchise and delivering our financial objective of a 10% RoTE for the
year. We will now build on this success, taking action to deliver sustainably
higher returns with a focus on driving income growth and improving operational
leverage and targeting 12% RoTE in 2026. We have increased full year
dividends, up 50%, and have announced a new $1bn share buyback, bringing our
total shareholder distributions to $5.5bn since January 2022. We will continue
to actively manage the Group's capital position with a target to return at
least $5bn over the next three years"

Selected information on 4Q'23 financial performance with comparisons to 4Q'22
unless otherwise stated

•  Operating income up 7% to $4.0bn, up 7% at constant currency ('ccy')

-   Net interest income ('NII') up 6% to $2.4bn; Non NII up 8% to $1.6bn

-   Net interest margin ('NIM') 1.70%, up 3bps quarter-on-quarter ('QoQ')
(normalised NIM 3Q'23: 1.67%), primarily mix improvements

-   Financial Markets ('FM') down 8% at ccy from subdued market volatility

-   Wealth Management ('WM') up 16% at ccy with continued strong Affluent
new-to-bank ('NTB') client onboarding and net new money ('NNM')

•  Operating expenses up 2% at ccy to $2.8bn; down $16m QoQ

•  Credit impairment charge down $232m QoQ to $62m including CPBB flows of
$131m, partly offset by a net release of $105m in CCIB

-   High risk assets of $10.6bn, up $1.2bn since 30.9.23 substantially from
a change in instrument on an existing sovereign exposure with no increase in
risk

•  Underlying profit before tax of $1.1bn, up 74% at ccy

•  Goodwill and Other impairment of $153m reflects a reduction in the
carrying value of the Group's investment in China Bohai Bank ('Bohai')

•  Other items of $262m reflect net gain from sale of Aviation Finance
business

•  The Group's balance sheet remains strong, liquid and well diversified

-   Loans and advances to customers of $287bn, up $6bn or 2% since 30.9.23;
down $5bn or 2% on an underlying basis

-   Customer deposits of $469bn, up $16bn or 4% since 30.9.23; up $10bn or
2% at ccy

-   Liquidity coverage ratio 145% (30.9.23: 156%) back to historical levels;
Advances-to-deposit ratio 53.3% (30.9.23: 54.5%)

•  Risk-weighted assets ('RWA') of $244bn, up $3bn or 1% since 30.9.23

-   Credit risk RWA up $3bn; includes change in asset mix and credit
migration, partly offset by efficiency actions and Aviation Finance sale

•  The Group remains strongly capitalised

-   Common equity tier 1 ('CET1') ratio 14.1% (30.9.23: 13.9%), above 13-14%
target range

-   $1bn share buyback starting imminently is expected to reduce CET1 ratio
by approximately 40bps

Selected information on FY'23 financial performance with comparisons to FY'22 unless otherwise stated

•  Return on Tangible Equity ('RoTE') of 10.1%, up 2%pts

•  Operating income up 10% to $17.4bn, up 13% at ccy

-   NII up 23% at ccy to $9.6bn with NIM up 26bps to 1.67%; Non NII up 2% at
ccy to $7.8bn

-   FM down 2% at ccy, up 3% excluding non-repeat of $244m gain on
mark-to-market liabilities in FY'22

-   WM up 10% at ccy supported by robust leading indicators in Affluent NTB
client onboarding and NNM

•  Operating expenses up 7% to $11bn, up 8% at ccy; increase due to
inflation, business growth and targeted investments, partially funded by
productivity saves

-   Positive 4% income-to-cost jaws in FY'23, with cost-to-income ratio
improving 2% pts to 63%

•  Credit impairment charge of $528m, down $308m. Annualised loan-loss rate
('LLR') of 17bps, down 4bps

•  China Commercial Real Estate portfolio: total expected credit loss
provisions $1.2bn, stage 3 exposures of $1.4bn with cover ratio including
collateral of 88% and a remaining management overlay $141m

 

Page 4

Standard Chartered PLC - full-year and fourth quarter 2023 results continued

 

•  Underlying profit before tax of $5.7bn, up 27% at ccy

•  Goodwill and Other impairment of $850m primarily reflects a reduction in
the carrying value of Bohai

•  Tax charge of $1.6bn: underlying effective tax rate of 29%, reduced by
1%pt

•  Proposed final dividend of $560m or 21c per share will result in a
full-year dividend of $728m or 27c, up 50%

•  Underlying earnings per share ('EPS') increased 31.0 cents or 32% to
128.9 cents; Reported EPS increased 22.7 cents or 26% to 108.6 cents

•  Tangible net asset value per share increased 144 cents or 12% to 1,393
cents

Update on 2022-2024 strategic actions for FY'23 unless otherwise stated

•  Drive improved returns in CCIB: Income return on risk-weighted assets of
7.8%, ahead of 2024 target of 6.5%; $24bn RWA optimised since 1.1.22,
exceeding the $22bn target a year ahead of plan

•  Transform profitability in CPBB: Cost-to-income ratio of 60%, improved
by 9%pts year-on-year ('YoY'), delivering the target of 60% a year ahead of
plan; $0.4bn of gross expense savings since 1.1.22, 2022-2024 target $0.5bn

•  Seize China opportunity: China onshore and offshore profit before tax up
3x YoY to $1.3bn, nearly achieving the $1.4bn target a year ahead of plan

•  Create operational leverage: $0.9bn gross productivity saves since
1.1.22, 2022-2024 target $1.3bn; Cost-to-income ratio improved by 2%pts YoY to
63%, 2024 target 60%

•  Deliver substantial shareholder returns: $5.5bn of total distributions
announced since 1.1.22, ahead of >$5bn 2022 to 2024 target

Other updates

•  Aviation exit: Sale of the Aviation Finance business completed in
November 2023; increased CET1 ratio by 20bps in 4Q'23

•  Sustainability: Sustainable Finance income $720m, up 42% YoY; mobilised
$87bn in Sustainable Finance from 1.1.21 to 30.9.23

•  Africa and Middle East exits: Closed the representative office in
Lebanon; completed the sale of the Jordan branch; and signed agreements to
sell the remaining 7 businesses

Taking further action to deliver sustainably higher returns

•  Deliver strong income growth

-   NII expected to grow in 2024 and beyond

-   Financial Markets and Wealth Management two engines of Non NII growth

-   Improve operational leverage through a programme called Fit for Growth

-   Aiming to simplify, standardise and digitise key elements of the Group

-   Addressing structural inefficiencies and complexities whilst protecting
income

-   Improving productivity, client and employee experience

-   Creating capacity to reinvest in incremental growth initiatives

•  Return substantial capital to shareholders

Guidance

We have updated our guidance for 2024 and have provided additional guidance
for 2025 and 2026 as follows:

•  Income:

-   Operating income to increase 5-7% for 2024-2026; around the top of 5-7%
range in 2024

-   Net interest income for 2024 of $10bn to $10.25bn, at ccy

•  Expenses:

-   Operating expenses to be below $12bn in 2026, at ccy

-   Expense saves of around $1.5bn and cost to achieve of no more than
$1.5bn from 2024 to 2026

-   Positive income-to-cost jaws, excluding UK bank levy, at ccy in each
year from 2024 to 2026

 

Page 5

Standard Chartered PLC - full-year and fourth quarter 2023 results continued

•  Assets and RWA:

-   Low single-digit percentage growth in loans and advances to customers
and RWA each year from 2024 to 2026 (pre-Basel 3.1 day-1 impact)

-   Basel 3.1 day-1 impact, pending clarification of rules no more than 5%
incremental RWA

•  Continue to expect LLR to normalise towards the historical through the
cycle 30 to 35bps range

•  Capital:

-   Continue to operate dynamically within the full 13-14% CET1 target range

-   Plan to return at least $5bn to shareholders cumulative 2024 to 2026

-   Continue to increase full-year dividend per share over time

•  RoTE increasing steadily from 10%, targeting 12% in 2026 and to progress
thereafter

Page 6

Statement of results

 

 

                                                                   2023       2022       Change

$million
$million
¹ %
 Underlying performance(6)
 Operating income                                                  17,378     15,762     10
 Operating expenses                                                (11,136)   (10,409)   (7)
 Credit impairment                                                 (528)      (836)      37
 Other impairment                                                  (130)      (39)       nm⁹
 Profit from associates and joint ventures                         94         167        (44)
 Profit before taxation                                            5,678      4,645      22
 Profit attributable to ordinary shareholders²                     3,581      2,903      23
 Return on ordinary shareholders' tangible equity (%)              10.1       7.7        240bps
 Cost-to-income ratio (excluding bank levy) (%)                    63.4       65.4       195bps
 Reported performance⁸
 Operating income                                                  18,019     16,318     10
 Operating expenses                                                (11,551)   (10,913)   (6)
 Credit impairment                                                 (508)      (836)      39
 Goodwill and other impairment                                     (1,008)    (439)      (130)
 Profit from associates and joint ventures                         141        156        (10)
 Profit before taxation                                            5,093      4,286      19
 Taxation                                                          (1,631)    (1,384)    (18)
 Profit for the period                                             3,462      2,902      19
 Profit attributable to parent company shareholders                3,469      2,948      18
 Profit attributable to ordinary shareholders(2)                   3,017      2,547      18
 Return on ordinary shareholders' tangible equity (%)              8.4        6.8        160bps
 Cost-to-income ratio (%)                                          64.1       66.9       280bps
 Net interest margin (%) (adjusted)⁷                               1.67       1.41       26bps
 Balance sheet and capital
 Total assets                                                      822,844    819,922    -
 Total equity                                                      50,353     50,016     1
 Average tangible equity attributable to ordinary shareholders(2)  36,098     37,186     (3)
 Loans and advances to customers                                   286,975    310,647    (8)
 Customer accounts                                                 469,418    461,677    2
 Risk-weighted assets                                              244,151    244,711    -
 Total capital                                                     51,741     53,151     (3)
 Total capital ratio (%)                                           21.2       21.7       (50)bps
 Common Equity Tier 1                                              34,314     34,157     -
 Common Equity Tier 1 ratio (%)                                    14.1       14.0       10bps
 Advances-to-deposits ratio (%)3                                   53.3       57.4       (410)bps
 Liquidity coverage ratio (%)                                      145.0      147.0      (200)bps
 Leverage ratio (%)                                                4.7        4.8        (10)bps

 

                                                     Cents  Cents  Change¹
 Information per ordinary share
 Earnings per share- underlying(4)                   128.9  97.9   31.0
                 - reported(4)                       108.6  85.9   22.7
 Net asset value per share(5)                        1,629  1,453  175
 Tangible net asset value per share(5)               1,393  1,249  144
 Number of ordinary shares at period end (millions)  2,637  2,867  (8)

1   Variance is better/(worse) other than assets, liabilities and
risk-weighted assets. Change is percentage points difference between two
points rather than percentage change for total capital ratio (%), common
equity tier 1 ratio (%), net interest margin (%), advances-to-deposits ratio
(%), liquidity coverage ratio (%), UK leverage ratio (%). Change is cents
difference between two points rather than percentage change for earnings per
share, net asset value per share and tangible net asset value per share

2   Profit/(loss) attributable to ordinary shareholders is after the
deduction of dividends payable to the holders of non-cumulative redeemable
preference shares and Additional Tier 1 securities classified as equity

3   When calculating this ratio, total loans and advances to customers
excludes reverse repurchase agreements and other similar secured lending,
excludes approved balances held with central banks, confirmed as repayable at
the point of stress and includes loans and advances to customers held at fair
value through profit and loss. Total customer accounts include customer
accounts held at fair value through profit or loss

4   Represents the underlying or reported earnings divided by the basic
weighted average number of shares.

5   Calculated on period end net asset value, tangible net asset value and
number of shares

6   Underlying performance for relevant periods in 2022 has been restated
for removal of (i) AME exits (ii) Aviation Finance and (iii) DVA. No change to
reported performance

7   Net interest margin is calculated as adjusted net interest income
divided by average interest-earning assets, annualised

8   Reported performance/results within financial report means amounts
reported under UK-adopted IAS and EU IFRS. In prior periods Reported
performance/results were described as Statutory performance/results

9   Not meaningful

 

Page 7

Group Chairman's statement

Embedding a culture of excellence to deliver sustained value

During 2023, the Group continued to improve profitability, delivering on our
objective to achieve a double-digit Return on Tangible Equity (RoTE) for the
full year. Our high-growth markets, where we are intent on making further
investment, continue to deliver strongly despite an uncertain picture for the
global economy.

This performance came against a backdrop of rising interest rates in many
large economies, which undoubtedly gave a strong tailwind for the business.
However, it is also a product of our clear strategy, discipline and tireless
execution - a significant achievement for our colleagues, led by our Group
Chief Executive Bill Winters and his Management Team. Their skills and
dedication remain essential to our performance, and my deepest thanks go to
all of them.

We have recently bid a fond farewell to Andy Halford, who formally stepped
down as Group Chief Financial Officer on 3 January 2024. Since his arrival in
the role in 2014, Andy has been a much-valued colleague and friend and made a
phenomenal contribution by helping to steer the business through a challenging
external environment. Under his watch we strengthened our foundations, reset
our risk appetite and redefined the Group's strategy.

He leaves with our very best wishes, and will continue in an advisory role
until his retirement in August. It is with pleasure that we welcome Diego De
Giorgi who joins us as Andy's successor. I am looking forward to working
closely with Diego and Bill to drive further excellence for clients and higher
value for shareholders.

Advancing our strategic and financial goals

I have said before that our objective is to grow income in a strong, safe and
sustainable manner, while maintaining both cost and capital discipline, and I
am delighted to say that was the case last year. We are confident that our
improved RoTE, which reached 10.1 per cent in 2023, will be a milestone on the
way to further long-term success for the Group, underpinned by strong
performance across the business. We grew income 13 per cent on a constant
currency basis while maintaining a strong capital and liquidity position and
positive income-to-cost jaws. We expect our RoTE to steadily increase from 10
per cent, and are targeting 12 per cent in 2026 and to progress thereafter.

The strength of our financial performance affirms that the strategy that we
set out in 2021 is working. We remain focused on investment in high-growth
markets and have made significant progress against our strategic priorities
across Network, Affluent, Mass Retail, and Sustainability.

I am acutely aware of the underperformance of our share price in recent
months, which I believe does not reflect the progress we are making. Both the
Board and the Management Team are absolutely focused on delivering sustained,
long-term value for our shareholders. I believe our solid performance in 2023
gives us a good base from which to do this. As Bill details in the following
pages, we have further sharpened the actions we will take to accelerate
performance and future growth.

Firstly, we will continue to rely on our stronger capabilities to further
enhance returns in our Corporate, Commercial & Institutional Banking and
Consumer, Private & Business Banking businesses, with a focus on driving
income growth in high-returning areas. Secondly, we will improve operational
leverage within the Group, addressing structural inefficiencies and
complexities whilst protecting income. Finally, we will continue to return
substantial capital to shareholders. This year, we are pleased to be able to
provide an increased full-year dividend of 27 cents per share and are
announcing a further share buyback of $1 billion.

Alongside the importance of delivering improved financial performance, our
Purpose and brand promise to be here for good remain cornerstones of our
business. We are keenly aware of our role in supporting our clients and
communities as they anticipate and respond to economic and social challenges.
This is why we remain true to our Stands - Accelerating Zero, Resetting
Globalisation and Lifting Participation - which are delivered through the
execution of our strategy, and which give us an active framework for positive
impact across our footprint.

We updated our net zero roadmap in April 2023, committing to an absolute
emissions target and trajectory for the oil and gas sector. In this year's
Annual Report, we disclose the targets and science-based methodologies for our
financed emissions in eleven of the twelve high-emitting sectors identified as
decarbonisation priorities by the Net Zero Banking Alliance, demonstrating our
commitment to support the transition of the real-world economy.

Page 8

Group Chairman's statement continued

 

We have also recently announced our decision to become an early adopter of the
Taskforce on Nature-related Financial Disclosures, highlighting the rising
importance of nature and biodiversity as a necessary consideration in
sustainability. Given that our footprint represents some of the most complex
and diverse natural capital in the world, working across our business and with
our clients to preserve, restore and enhance nature is critically important.

It is my honour to be able to act as a voice for our Stands on behalf of the
Group as Co-Chair of the United Nations' Global Investors for Sustainable
Development Alliance, as well as at various global platforms and by engaging
with stakeholders across our markets.

Driving higher standards
The Board remains committed to firmly embedding a culture of excellence across the organisation, building high
standards through a 'one bank' culture of ambition, action and accountability that puts our clients at the heart of all
we do. We are at our best when we harness the full talent and potential of the diverse markets in which we operate.
Both the Board and the Management Team are dedicated to maintaining our status as an employer of choice. That means offering our colleagues a variety of ways to build their skillset, attracting the best talent through our doors with a diverse set of career paths within the Group and progressive employee policies, such as the standardised parental leave announced last year.
As the world continues to change around us, we also recognise the ongoing importance of technology and continuous improvement in maintaining our competitive edge, and in building an innovation-led culture that allows colleagues to try new things within an effective and comprehensive risk management framework. We are intent on capturing the benefits of new, game-changing technologies like artificial intelligence, whilst protecting the information and financial security of our clients.

It has been an extremely active year for the Board, with frequent in-depth
briefings on geopolitical, cyber and sectoral risks, and a sharp focus on
corporate governance. We continue to build out our resilience in both the
financial and non-financial dimensions of risk and compliance across our
varied markets. This gives us the confidence to achieve our strategic goals
and act decisively to grasp new business opportunities.

We continue to maintain a diverse range of skillsets and backgrounds on our
Board. Jasmine Whitbread, long-standing director and impactful former chair of
the Culture and Sustainability Committee, stepped down from the Board at last
year's AGM. As announced on 16 February 2024, Gay Huey Evans will step down
from the Board with effect from 29 February 2024 after serving nine years and
contributing significantly to the Board and its Committees, especially as
Chair of the former Board Financial Crime Risk Committee. Carlson Tong,
another much-valued Board member, will step down from the Board on 9 May 2024,
ahead of the AGM. I would like to thank Jasmine, Gay and Carlson for their
many contributions during their time with us.

On 16 February 2024, we announced that Diane Jurgens will join the Board from
1 March 2024. Diane is a highly experienced and respected technologist who
will bring significant technology and transformation expertise and insight to
the Board having operated across a variety of sectors and the Group's key
markets.

Our dynamic markets
In 2023 I continued to spend time across our markets, seeing their dynamism first-hand and experiencing the ambition of our colleagues as they work together for greater growth.
Guided by our Purpose - to drive commerce and prosperity through our unique diversity - we are investing heavily in fast-growing economies and trade corridors in Asia, Africa and the Middle East, and bringing innovative digital products to new clients. A good example of this is Solv, our e-commerce platform for small and medium-size enterprises. We're also positioning ourselves to be a positive force in the expansion of sectors that will deliver a more sustainable global economy, like renewables and electric vehicles.

I'm more confident than ever that we are investing in the right places for
strong, safe and sustainable growth, and in our role as a connector bank in an
ever more complex and fragmenting world. We provide our clients with the right
solutions gained from deep experience of our markets, and continue to be a
trusted partner for them as they look to seize opportunities across our
footprint.

Page 9

Group Chairman's statement continued

Looking ahead with confidence
We expect to see a 'soft landing' for the world economy in 2024. This is no small achievement as we have witnessed the most aggressive period of monetary policy tightening in decades. This, plus other favourable supply side developments have led to a fall in inflation in most countries, engendering expectations of official interest rate cuts in many economies this year. Growth, in turn, remains resilient, with emerging markets expected to keep growing considerably faster than developed economies, and Asia continuing to lead global growth.
However, one cannot be complacent about the years ahead. The 'last mile' of inflation may prove stickier than expected, and geopolitical risks abound. As we begin 2024, the war between Ukraine and Russia continues, increasing uncertainty for nations in Europe and elsewhere. We see renewed conflict in the Middle East, bringing tragedy to many communities and disruption to the Red Sea, a key chokepoint in global supply chains.
2024 is also a year of major elections in the United States, India and probably the United Kingdom, as well as other markets in our footprint. These all have the potential to affect the economic situation.
With so much at stake, we must take care not to needlessly damage the means of growth and wealth creation. I have frequently spoken in defence of the open, rules-based trade as a lynchpin of global economic growth. This year, the challenges around it remain powerful, with the risk of further fragmentation.
I believe the system of global trade that has been created with such care over many decades is one of humanity's foremost achievements. It is not perfect by any means, but it has arguably brought more opportunity and prosperity to a greater number of people than any other force in history.  Like every intricate system, it is easy to damage and hard to rebuild. Safeguarding and making it more inclusive and sustainable requires constant vigilance and cooperation from policymakers, legislators, and the private sector in an evolved, modernised multilateral system.

While the external landscape remains uncertain, we are confident that we are
well positioned to navigate the challenges and seize the opportunities ahead.
Our results in 2023 show we are doing just that. We remain focused on
continuing to deliver excellence for our clients, and sustained value for
shareholders, in 2024 and beyond.

 

Dr José Viñals

Group Chairman

23 February 2024

Page 10

Group Chief Executive's review

 

Delivering sustainably higher returns

We produced strong results in 2023, demonstrating the value of our franchise
and delivering our target to push past the 10 per cent Return on Tangible
Equity ('RoTE') milestone. But 10 per cent is not the extent of our ambition.
We have the right strategy, business model and intent to build on this
momentum. We have set out clear actions to deliver sustainably higher returns,
with RoTE increasing steadily from 10 per cent, targeting 12 per cent in 2026,
and to progress thereafter.

Full year 2023 income of $17.4 billion was up 13 per cent on a constant
currency basis, benefiting not only from rising interest rates but also
encouraging underlying business momentum. Good cost discipline has enabled us
to generate significantly positive income-to-cost jaws of 4 per cent for the
year, even with continued underlying investment. Loan impairment declined,
primarily due to reduced impairments from China commercial real estate and
sovereign risks, with the portfolio overall remaining resilient. All this has
helped us grow underlying profit before tax 27 per cent year-on-year, to $5.7
billion, the highest level for ten years.

We remain highly liquid and strongly capitalised. We finished the year with a
Common Equity Tier 1 ('CET1') ratio of 14.1 per cent, above the top of our
target range, allowing us to increase our full-year ordinary dividend by 50
per cent to 27 cents per share. We undertook in February 2022 to return over
$5 billion to shareholders by the end of 2024. With this full-year dividend
and the $1 billion share buyback announced today, we will have exceeded that
target well ahead of schedule.

As we start the new year, I would like to take a moment to thank my friend and
much valued colleague, Andy Halford, who decided to retire this year. Andy has
been a great partner to me and the Board and has successfully helped steer the
Group over the last ten years. I'd also like to extend a warm welcome to Diego
De Giorgi as he takes over as the Group Chief Financial Officer. Diego brings
with him over 30 years of financial services experience and I am sure he will
continue to build on the progress we have made.

Our strategy is driving success

Our strategy is designed to deliver our Purpose: to drive commerce and
prosperity through our unique diversity. We set out four strategic priorities
in early 2021: continue to grow our Network and Affluent client businesses,
return to growth in Mass Retail and advance on all fronts of our
Sustainability agenda. We are making good progress in every area.

•  Income from our cross-border Network business grew 31 per cent in 2023,
with standout growth rates in our China offshore corridors to the Middle East
and ASEAN, up 67 per cent and 53 per cent respectively

•  We increased the total number of Affluent clients to 2.3 million. This
helped drive significantly higher levels of net new money in 2023, with net
inflows of $29 billion, up 50 per cent, year-on-year, and deliver 24 per cent
growth in income from this client segment

•  We grew our Mass Retail client base by over 1 million to 9.5 million.
We have continued to grow our digital banks, Mox in Hong Kong and Trust in
Singapore. They remain two of the fastest growing digital banks globally and
underline our ability to partner and launch differentiated customer
propositions. The Mass Retail business also serves a valuable strategic
purpose as a pipeline for future Affluent clients, with 224,000 of our Mass
Retail clients moving up to Affluent clients in 2023

•  Our dedicated Chief Sustainability Office unit acts as a centre of
excellence and a catalyst for the execution of the Group-wide Sustainability
strategy and the achievement of our net zero roadmap, further details of which
are set out in the Annual Report. Our Sustainable Finance franchise generated
over $0.7 billion income in 2023, a year-on-year growth rate of 42 per cent
and we are well on our way to deliver a billion dollars in income by 2025. We
have mobilised $87 billion of sustainable finance since the beginning of 2021,
making good progress as we advance towards our $300 billion target by 2030

Page 11

Group Chief Executive's review continued

 

Great execution on our 2022 strategic actions

We set out five actions in 2022 designed to accelerate delivery of
double-digit RoTE. The strong execution of these actions over the last two
years, where we have either achieved our targets ahead of plan or they are
well on-track, has enabled us to reach that milestone in 2023.

•  We are ahead of schedule to drive improved returns in Corporate,
Commercial & Institutional Banking ('CCIB'). We targeted around a 160
basis points improvement in income return on risk-weighted assets ('IRoRWA')
to 6.5 per cent in 2024. The team exceeded this target in 2023, delivering an
IRoRWA of 7.8 per cent. This was driven by particularly strong growth in
income from Financial Institution clients, which now accounts for 49 per cent
of CCIB income, delivering close to the 50 per cent target one year early. The
team has also successfully executed $24 billion in risk-weighted assets
optimisation over the last two years, exceeding the target of $22 billion. The
completion of the sale of the Aviation Finance business also created further
capacity for CCIB to grow higher returning business

•  We are also ahead of our 2024 target to transform profitability in
Consumer, Private and Business Banking ('CPBB'). The team has achieved its 60
per cent cost-to-income target one year ahead of plan, with a nine-percentage
point improvement in 2023. They have delivered $0.4 billion of structural
expense savings from rationalising the branch network, process re-engineering,
headcount efficiencies and further automation

•  We have continued to seize the China opportunity, with our China-related
business performing well, despite post-COVID domestic recovery tracking below
expectations. We set a target of doubling the operating profit before tax of
our onshore and offshore China business by the end of 2024 and we almost
achieved that in 2023, generating $1.3 billion. This was driven primarily by
offshore-related income, which delivers significantly higher returns, growing
42 per cent. Our onshore income, despite the domestic headwinds, grew 4 per
cent. Looking forward, we continue to be confident in the long-term
opportunities that China re-opening will generate for our unique franchise

•  We continued to create operational leverage, and are on-track to deliver
the three-year $1.3 billion expense savings target, which has helped us absorb
inflationary pressure and continue to invest. Our cost-to-income ratio is down
7 percentage points since the end of 2021 to 63 per cent for 2023, so we are
well advanced towards our target of around 60 per cent by 2024

•  Our equity generation and discipline on risk-weighted assets this year
have created capacity for us to continue to deliver substantial shareholder
distributions. With the final ordinary share dividend for 2023 and a new $1
billion share buyback programme starting imminently, means we are well ahead
of our total target of returning in excess of $5 billion by the end of 2024.
We will continue to actively manage the Group's capital position with the
target of a further capital return of at least $5 billion over the next three
years

Building on our achievements to deliver sustainably higher returns

Our unique footprint across the world's most dynamic markets gives us a
strategic advantage and underpins my confidence that we can continue to grow
even in a less supportive interest rate environment. Our objective is to
ensure that income growth translates into structurally higher profitability,
striking a balance between maintaining the diversity that our clients value,
while taking out unnecessary complexity that slows us and drags returns.

We are therefore taking further action in each of our three client businesses
to drive income growth:

•  In CCIB we will seek to drive growth in high-returning businesses such
as cross-border income, targeting an 8 to 10 per cent underlying growth rate
over the next three years. Additionally, building on our strength as a top two
network trade bank, we are targeting to grow Trade and Working Capital income
by 6 to 8 per cent between 2024 and 2026. The team is also driving growth in
financing related income (Global Credit and Lending) with a particular focus
on accelerating the originate to distribute strategy, targeting an 8 to 10 per
cent CAGR to 2026

•  In CPBB we will build on our strengths in the Affluent client business,
targeting to attract over $80 billion of net new money over the next three
years, a 19 per cent increase from the previous three years. We also intend on
accelerating the growth in our international client business, with the target
of increasing the number of international Affluent clients from 274,000 to
over 375,000 by 2026

 

•  Building on the remarkable momentum in our two digital banks, Mox and
Trust, we are targeting for the Ventures segment to be RoTE accretive by 2026

Page 12

Group Chief Executive's review continued

By executing these actions, we expect to grow income at a compound annual rate
of between 5 and 7 per cent over the next three years, well above the
anticipated rate of growth for the global economy.

We are also taking action to transform the way we operate, addressing
structural inefficiencies and complexity whilst protecting income. Starting
this year, we will run a bank-wide programme called Fit for Growth, to
accelerate our previous efforts to simplify, standardise and digitise our
business. We will fundamentally improve our productivity, client and employee
experience and create capacity to reinvest in incremental growth initiatives.

This programme will save around $1.5 billion of cumulative expenses over the
next three years and we expect to incur a similar amount in terms of the cost
to achieve these permanent organisational and financial benefits. This will
help us to deliver positive income-to-cost jaws in each of the next three
years and keep operating expenses below $12 billion in 2026.

Continuing to deliver strong income growth, combined with improving
operational leverage and maintaining our responsible approach to risk and
capital, means we expect RoTE to increase steadily from 10 per cent, targeting
12 per cent in 2026 and to progress thereafter.

Uniquely positioned and confident in the future

We are in a privileged position to take advantage of significant growth
opportunities that will continue to come from the markets in our footprint,
generating value for our clients and the communities in which we operate.

Whilst we expect global growth to stay below potential at 2.9 per cent in
2024, as high interest rates put a drag on consumers as well as investment
spending, Asia is likely to be the fastest-growing region continuing to drive
global growth, expanding by 4.9 per cent. Easing inflation is likely to allow
major central banks to start cutting rates in the second half of 2024, with a
focus on supporting softening economic activity.

Downside risks to this outlook include a sharper than expected slowdown in
major economies, sustained inflationary pressures, a sluggish housing market
in China and increased geopolitical tensions. But we also see significant
opportunities emerging:

•  Higher capex to meet sustainability targets and moves towards
digitalisation could boost productivity growth

•  Within emerging markets, countries in Asia are best placed to take
advantage of digitalisation, including generative AI

•  Relatively younger populations, as well as the adoption of digital
technology, will allow emerging markets to become increasingly important to
global growth.

Our share price reflects little of our optimism about prospects and seems
heavily influenced by the downside concerns mentioned above. The concerns are
real, and we take them seriously. We maintain a strong capital position and
liquidity to absorb any adverse impact on us and our clients. We believe that
the value of our franchise will become increasingly clear to the broader
market as we continue to grow our profits and exceed market expectations in
those very areas of most concern.

In conclusion: significant progress with ambition for more

We delivered a strong performance in 2023, achieving our 10 per cent RoTE
milestone, while maintaining a strong balance sheet and a robust capital
position. But we know we must do more.

We have made significant progress on our five strategic actions, with most
targets either delivered ahead of plan or well on-track, providing a strong
platform to grow and drive sustainably higher returns. And while much external
uncertainty persists, we are optimistic for the markets and strength of our
businesses in our footprint. But we are far from complacent, and my Management
Team and I remain focused on delivering on our targets, seizing the growth
opportunities we have, driving a culture of excellence and creating
exceptional long-term value for our clients, shareholders and communities.

Page 13

Group Chief Executive's review continued

Finally, I would like to acknowledge the remarkable efforts of our colleagues
again this year. Their impressive dedication to our customers and the
communities that we serve help to manifest our brand promise to be here for
good.

 

Bill Winters

Group Chief Executive

23 February 2024

 

 

Page 14

Group Chief Financial Officer's review

Summary of financial performance

The Group delivered on its key financial objective for 2023, achieving a 10
per cent underlying return on tangible equity supported by significant
progress on the five strategic actions set out in 2022. Underlying profit
before tax increased 27 per cent at constant currency as the Group delivered 4
per cent positive income-to-cost jaws. Income grew 13 per cent on a constant
currency basis as the Group took advantage of the favourable interest rate
environment. Expenses increased 8 per cent at constant currency, while the
Group incurred a loan loss rate of 17 basis points, well below its historical
average. The Group reduced the carrying value of its investment in China Bohai
Bank ('Bohai') by $850 million and booked a $262 million net gain from selling
its Aviation Finance business. The Group remains well-capitalised and highly
liquid with a liquidity coverage ratio of 145 per cent and a CET1 ratio of
14.1 per cent, above its target range, enabling the Board to announce a
further $1 billion share buyback programme. The terms of the buyback will be
published, and the programme will start shortly.

All commentary that follows is on an underlying basis and comparisons are made
to the equivalent period in 2022 on a reported currency basis, unless
otherwise stated.

•  Operating income of $17.4 billion increased by 10 per cent year-on-year
or 13 per cent on a constant currency basis as the Group benefitted from the
positive impact of rising interest rates, and a partial recovery in Wealth
Management partly offset by losses from hedges

•  Underlying net interest income increased 20 per cent or 23 per cent on a
constant currency basis as the net interest margin increased 26 basis points
or 18 per cent with the Group having increased its pricing on assets and the
yield on its Treasury portfolio more quickly than it repriced its liability
base, reflecting strong pricing discipline and passthrough rate management as
interest rates increased in key footprint currencies. This was partly offset
by an additional 15 basis points drag from short-term and structural hedges
due to rising interest rates, 16 basis points headwind from migration into
higher priced term deposits from lower rate paid current and savings accounts
('CASA') as well as adverse changes in the mix between Treasury and customer
assets

•  Underlying non NII was stable, or 2 per cent higher on a constant
currency basis. This was in part due to a strong Wealth Management
performance, which was up 10 per cent on a constant currency basis as it
benefitted from a steady flow of new to bank clients and net new money. An
accounting asymmetry resulting from Treasury management of business as usual
FX positions also contributed to an increase in non NII, with a partial offset
from reduced net interest income

•  Operating expenses excluding the UK bank levy increased 7 per cent, or 8
per cent on a constant currency basis, reflecting the Group's continued
investment into business growth initiatives, strategic investments and higher
inflation partly funded by cost efficiency actions. The Group generated 4 per
cent positive income-to-cost jaws at constant currency and the cost-to-income
ratio improved by 2 percentage points to 63 per cent

•  Credit impairment was a $528 million charge, a reduction of $308 million
representing an annualised loan loss rate of 17 basis points. The impairment
charge includes $282 million in relation to the China commercial real estate
sector, $354 million in the Consumer, Private and Business Banking ('CPBB')
portfolio and $85 million from Ventures partly offset by a $45 million net
release from sovereign-related exposures and a net release in other Corporate
exposures

•  Other impairment increased by $91 million to $130 million primarily
relating to write-off of software assets

•  Profit from associates and joint ventures decreased 44 per cent to $94
million reflecting a lower profit share from Bohai

•  Restructuring, other items and goodwill and other impairment totalled
$585 million. This included an impairment charge of $850 million reflecting a
reduction in the carrying value of the Group's investment in Bohai following a
refresh of the value-in-use calculation. Other items include the sale of the
Aviation Finance business, of which there was a gain on sale of $309 million
on the leasing business and a loss of $47 million in relation to a sale of a
portfolio of Aviation loans. Restructuring charges of $14 million include the
impact of actions to transform the organisation to improve productivity,
partly offset by profits from businesses classified as held-for-sale.
Movements in the Debit Valuation Adjustment ('DVA') were a positive $17
million

Page 15

Group Chief Financial Officer's review continued

•  Taxation was $1,631 million on a reported basis, with an underlying
effective tax rate of 29.1 per cent down from 29.9 per cent in the prior year
reflecting a favourable change in the geographic mix of profits partly offset
by increased losses in the United Kingdom where the Group currently does not
recognise a tax benefit

•  Underlying return on tangible equity increased by 240 basis points to
10.1 per cent reflecting an increase in profits and lower average tangible
equity benefitting from distributions to shareholders and movements in
reserves primarily through the course of 2022

•  Underlying basic earnings per share ('EPS') increased 32 per cent to
128.9 cents and reported EPS of 108.6 cents increased by 26 per cent.

•  A final ordinary dividend per share of 21 cents has been proposed taking
the full-year total to 27 cents, a 50 per cent increase. The Group also
completed two share buyback programmes totalling $2 billion which along with a
new share buyback programme of $1 billion to be announced imminently. Since 1
January 2022, total shareholder distributions announced total $5.5 billion

Summary of financial performance
                                                             4Q'23      4Q'22⁴     Change  Constant currency change(1)  3Q'23      Change  Constant currency change(1)  FY23       FY22⁴      Change  Constant currency change(1)

$million
$million
%
%
$million
%
%
$million
$million
%
%
 Underlying net interest income(5)                           2,392      2,256      6       6                            2,388      -       -                            9,557      7,967      20      23
 Underlying non NII(5)                                       1,632      1,509      8       8                            2,015      (19)    (19)                         7,821      7,795      -       2
 Underlying operating income                                 4,024      3,765      7       7                            4,403      (9)     (8)                          17,378     15,762     10      13
 Other operating expenses                                    (2,754)    (2,630)    (5)     (2)                          (2,770)    1       -                            (11,025)   (10,307)   (7)     (8)
 UK bank levy                                                (108)      (107)      (1)     5                            -          nm⁷     nm⁷                          (111)      (102)      (9)     (2)
 Underlying operating expenses                               (2,862)    (2,737)    (5)     (2)                          (2,770)    (3)     (4)                          (11,136)   (10,409)   (7)     (8)
 Underlying operating profit before impairment and taxation  1,162      1,028      13      22                           1,633      (29)    (29)                         6,242      5,353      17      22
 Credit impairment                                           (62)       (340)      82      77                           (294)      79      76                           (528)      (836)      37      32
 Other impairment                                            (41)       (38)       (8)     (3)                          (26)       (58)    (52)                         (130)      (39)       nm⁷     nm⁷
 (Loss)/profit from associates and joint ventures            (3)        (2)        (50)    (50)                         3          nm⁷     nm⁷                          94         167        (44)    (43)
 Underlying profit/(loss) before taxation                    1,056      648        63      74                           1,316      (20)    (20)                         5,678      4,645      22      27
 Restructuring                                               (63)       (90)       30      31                           (7)        nm⁷     nm⁷                          (14)       (99)       86      89
 Goodwill and Other Impairment(3)                            (153)      (322)      52      52                           (697)      78      78                           (850)      (322)      (164)   (164)
 DVA                                                         35         (133)      126     127                          21         67      67                           17         42         (60)    (60)
 Other items⁶                                                262        20         nm⁷     nm⁷                          -          nm⁷     nm⁷                          262        20         nm⁷     nm⁷
 Reported profit before taxation                             1,137      123        nm⁷     nm⁷                          633        80      76                           5,093      4,286      19      24
 Taxation                                                    (199)      (387)      49      49                           (494)      60      59                           (1,631)    (1,384)    (18)    (25)
 Profit/(loss) for the period                                938        (264)      nm⁷     nm⁷                          139        nm⁷     nm⁷                          3,462      2,902      19      24

 Net interest margin (%)(2)                                  1.70       1.58       12                                   1.63       7                                    1.67       1.41       26
 Underlying return on tangible equity (%)(2,3)               9.4        2.7        672                                  7.0        240                                  10.1       7.7        240
 Underlying earnings per share (cents)(2,3)                  30.4       7.7        nm⁷                                  23.2       31                                   128.9      97.9       32

1. Comparisons presented on the basis of the current period's transactional
currency rate, ensuring like-for-like currency rates between the two periods

2. Change is the basis points ('bps') difference between the two periods
rather than the percentage change

3. Goodwill and other impairment include $850 million (2022: $308 million)
impairment charge relating to the Group's investment in its associate China
Bohai Bank ('Bohai')

4. Underlying performance for relevant periods in 2022 has been restated for
the removal of (i) exit markets and businesses in AME (ii) Aviation Finance
and (iii) DVA. No change to reported performance

5. To be consistent with how we the compute Net Interest Margin ('NIM'), and
to align with the way we manage our business, we have changed our definition
of Underlying Net Interest Income ('NII') and Underlying non NII. The
adjustments made to NIM, including interest expense relating to funding our
trading book, will now be shown against Underlying Non NII rather than
Underlying NII. Prior periods have been restated. There is no impact on total
income

6. Other items includes the sale of the Aviation Finance business, of which
there was a gain on sale of $309 million on the leasing business and a loss of
$47 million in relation to a sale of a portfolio of Aviation loans

7. Not meaningful

Page 16

Group Chief Financial Officer's review continued

Reported financial performance summary
                                                           4Q'23      4Q'22      Change  Constant currency change(1)  3Q'23      Change  Constant currency change(1)  FY23       FY22       Change  Constant currency change(1)

$million
$million
%
%
$million
%
%
$million
$million
%
%
 Net interest income                                       1,860      2,023      (8)     (7)                          1,925      (3)     (3)                          7,769      7,593      2       5
 Non NII                                                   2,509      1,741      44      44                           2,598      (3)     (3)                          10,250     8,725      17      20
 Reported operating income                                 4,369      3,764      16      17                           4,523      (3)     (3)                          18,019     16,318     10      13
 Reported operating expenses                               (3,013)    (2,889)    (4)     (2)                          (2,870)    (5)     (6)                          (11,551)   (10,913)   (6)     (7)
 Reported operating profit before impairment and taxation  1,356      875        55      70                           1,653      (18)    (18)                         6,468      5,405      20      25
 Credit impairment                                         (55)       (346)      84      80                           (292)      81      78                           (508)      (836)      39      34
 Goodwill & Other impairment                               (197)      (393)      50      50                           (734)      73      73                           (1,008)    (439)      (130)   (130)
 Profit/(loss) from associates and                         33         (13)       nm³     nm³                          6          nm³     nm³                          141        156        (10)    (10)

joint ventures
 Reported profit before taxation                           1,137      123        nm³     nm³                          633        80      75                           5,093      4,286      19      24
 Taxation                                                  (199)      (387)      49      49                           (494)      60      59                           (1,631)    (1,384)    (18)    (25)
 Profit/(loss) for the period                              938        (264)      nm³     nm³                          139        nm³     nm³                          3,462      2,902      19      24

 Reported return on tangible equity (%)(2)                 10.0       (3.2)      1,320                                (0.4)      1,040                                8.4        6.8        160
 Reported earnings per share (cents)                       34.0       (10.1)     nm³                                  (1.3)      nm³                                  108.6      85.9       26

1      Comparisons presented on the basis of the current period's
transactional currency rate, ensuring like-for-like currency rates between the
two periods

2      Change is the basis points ('bps') difference between the two
periods rather than the percentage change

3      Not meaningful

Operating income by product
                                        4Q'23      4Q'22²     Change  Constant currency change(1)  3Q'23      Change  Constant currency change(1)  FY23       FY22²      Change  Constant currency change(1)

$million
$million
%
%
$million
%
%
$million
$million
%
%
 Transaction Banking                    1,481      1,254      18      18                           1,496      (1)     (1)                          5,837      3,874      51      54
 Trade & Working capital                304        316        (4)     (4)                          325        (6)     (7)                          1,294      1,343      (4)     (1)
 Cash Management                        1,177      938        25      26                           1,171      1       1                            4,543      2,531      79      83
 Financial Markets                      1,041      1,147      (9)     (8)                          1,253      (17)    (17)                         5,099      5,345      (5)     (2)
 Macro Trading                          538        628        (14)    (13)                         634        (15)    (15)                         2,827      2,965      (5)     (1)
 Credit Markets                         409        436        (6)     (6)                          472        (13)    (14)                         1,803      1,761      2       5
 Credit Trading                         105        147        (29)    (30)                         137        (23)    (26)                         554        488        14      17
 Financing Solutions & Issuance³        304        289        5       6                            335        (9)     (9)                          1,249      1,273      (2)     -
 Financing & Securities Services³       94         83         13      17                           147        (36)    (32)                         469        619        (24)    (22)
 Lending & Portfolio Management         111        112        (1)     (6)                          121        (8)     (9)                          498        558        (11)    (9)
 Wealth Management                      412        358        15      16                           526        (22)    (21)                         1,944      1,796      8       10
 Retail Products                        1,238      1,147      8       9                            1,279      (3)     (3)                          4,969      4,027      23      26
 CCPL & other unsecured lending         288        294        (2)     (1)                          297        (3)     (3)                          1,161      1,202      (3)     (1)
 Deposits                               899        805        12      13                           919        (2)     (2)                          3,437      2,021      70      74
 Mortgage & Auto                        17         12         42      13                           31         (45)    (42)                         236        633        (63)    (62)
 Other Retail Products                  34         36         (6)     (11)                         32         6       (3)                          135        171        (21)    (19)
 Treasury                               (235)      (173)      (36)    (38)                         (274)      14      14                           (902)      337        nm⁴     nm⁴
 Other                                  (24)       (80)       70      68                           2          nm⁴     nm⁴                          (67)       (175)      62      52
 Total underlying operating income      4,024      3,765      7       7                            4,403      (9)     (8)                          17,378     15,762     10      13

1      Comparisons presented on the basis of the current period's
transactional currency rate, ensuring like-for-like currency rates between the
two periods

2.     Underlying performance for relevant periods in 2022 has been
restated for the removal of (i) exit markets and businesses in AME (ii)
Aviation Finance and (iii) DVA. No change to reported performance

3.     Shipping Finance is now reported under Financing Solutions &
Issuance which was reported under Financing & Securities Services in 2022

4      Not meaningful

The operating income by product commentary that follows is on an underlying
basis and comparisons are made to the equivalent period in 2022 on a constant
currency basis, unless otherwise stated.

Page 17

Group Chief Financial Officer's review continued

Transaction Banking income increased 54 per cent with Cash Management income
up 83 per cent reflecting strong pricing discipline and passthrough rate
management to take advantage of a rising interest rate environment. Trade
& Working Capital decreased 1 per cent, reflecting lower balance sheet and
contingent volumes due to a reduction in economic activity and clients'
preference for local currency financing provided by local banks. This was
partly offset by higher margins as the Group focused on higher-returning trade
products.

Financial Markets income decreased 2 per cent and was up 3 per cent excluding
the non-repeat of $244 million gain on mark-to-market liabilities in 2022.
Flow income grew by 7 per cent which was more than offset by the 15 per cent
reduction in episodic income, driven by subdued market volatility, reduced
issuances and the non-repeat of prior year fair value gains on mark-to-market
liabilities. Macro Trading was down 1 per cent with declines in FX and
Commodities partly offset by a double-digit increase in Rates from an expanded
product offering. Credit Markets income was up 5 per cent primarily from
higher Credit Trading income. Financing & Security Services income was
down 22 per cent as the benefit of higher interest rates on Security Services
balances was offset by negative movements in XVA and the non-repeat of
mark-to-market gains.

Lending and Portfolio Management income decreased 9 per cent reflecting the
impact of risk-weighted assets optimisation actions which contributed to lower
balances and an increase in portfolio management costs.

Wealth Management income grew 10 per cent with Bancassurance up 17 per cent
and Treasury Products up 16 per cent partly offset by lower income from Wealth
Management Lending which was down 15 per cent on the back of client
deleveraging and margin compression. There was continued strong growth in net
new sales, which totalled $14 billion and offset adverse market movements as
Wealth Management assets under management remained broadly stable.

Retail Products income increased 26 per cent. Deposits income was up 74 per
cent due to active passthrough rate management in a rising interest rate
environment partly offset by migration of Retail CASA balances into Time
Deposits. Mortgage & Auto income decreased 62 per cent on the back of
lower volumes and the impact of the Best Lending Rate cap in Hong Kong
restricting the ability to reprice mortgages, despite an increase in funding
costs from higher interest rates. CCPL income decreased 1 per cent reflecting
reduced margins from increased funding costs partly offset by increased
balances, driven by partnerships and the new digital banks.

Treasury income was a $902 million loss primarily due to losses from
structural and short-term hedges in a rising interest rate environment. The
remaining short-term hedges mature in February 2024.

Profit before tax by client segment and geographic region
                                                    4Q'23      4Q'22(2)   Change  Constant currency change(1)  3Q'23      Change  Constant currency change(1)  FY23       FY22(2)    Change  Constant currency change(1)

$million
$million
%
%
$million
%
%
$million
$million
%
%
 Corporate, Commercial & Institutional Banking      1,266      971        30      35                           1,255      1       -                            5,436      3,990      36      42
 Consumer Private & Business Banking                445        398        12      15                           669        (33)    (33)                         2,487      1,593      56      60
 Ventures                                           (133)      (127)      (5)     (5)                          (117)      (14)    (16)                         (408)      (363)      (12)    (12)
 Central & other items (segment)                    (522)      (594)      12      11                           (491)      (6)     (6)                          (1,837)    (575)      nm³     nm³
 Underlying profit/(loss) before taxation           1,056      648        63      74                           1,316      (20)    (20)                         5,678      4,645      22      27
 Asia                                               928        787        18      15                           1,063      (13)    (13)                         4,740      3,616      31      32
 Africa & Middle East                               385        91         nm³     nm³                          273        41      39                           1,311      792        66      90
 Europe & Americas                                  (229)      (56)       nm³     nm³                          (90)       (154)   (163)                        (330)      834        (140)   (139)
 Central & other items (region)                     (28)       (174)      84      90                           70         (140)   (133)                        (43)       (597)      93      95
 Underlying profit/(loss) before taxation           1,056      648        63      74                           1,316      (20)    (20)                         5,678      4,645      22      27

1      Comparisons presented on the basis of the current period's
transactional currency rate, ensuring like-for-like currency rates between the
two periods

2.     Underlying performance for relevant periods in 2022 has been
restated for the removal of (i) exit markets and businesses in AME (ii)
Aviation Finance and (iii) DVA. No change to reported performance

3      Not meaningful

The client segment and geographic region commentary that follows is on an
underlying basis and comparisons are made to the equivalent period in 2022 on
a constant currency basis, unless otherwise stated.

Page 18

Group Chief Financial Officer's review continued

Corporate, Commercial & Institutional Banking ('CCIB') profit increased 42
per cent. Income grew 20 per cent with Cash Management benefitting from
disciplined pricing initiatives in a rising interest rate environment partly
offset by lower episodic income within Financial Markets and lower Lending
income as CCIB delivered on its RWA optimisation initiatives. Expenses were 10
per cent higher while credit impairment decreased $302 million with lower
charges in relation to the China commercial real estate sector and releases on
historic provisions within the remaining portfolio.

Consumer, Private & Business Banking ('CPBB') profit increased 60 per
cent, with income up 22 per cent, benefitting from higher interest rates on
Retail Deposits income and a recovery in Wealth Management. This was partly
offset by lower Mortgage income negatively impacted by the Best Lending Rate
cap in Hong Kong. Expenses increased 6 per cent while credit impairment was
$92 million higher.

Ventures loss increased 12 per cent to $408 million, reflecting the Group's
continued investment in transformational digital initiatives. Income increased
five-fold to $156 million while expenses grew by 27 per cent. This resulted in
a lower operating loss before impairment year-on-year. The impairment charge
increased $69 million to $85 million reflecting increased bankruptcy related
write-offs in Mox where credit criteria have now been adjusted to reduce the
current elevated delinquency rate.

Central & other items (segment) recorded a loss of $1.8 billion as income
declined by $1.3 billion mostly reflecting the losses from structural and
short-term hedges booked within Treasury. Expenses increased by $43 million
while there was a net release in credit impairment primarily relating to
sovereign-related exposures. Associate income reduced by $65 million
reflecting lower profits at Bohai.

Asia profits increased 32 per cent as income grew 15 per cent, expenses
increased by 8 per cent and credit impairments reduced by $146 million. The
income growth reflects strong double-digit increases across Cash Management,
Retail Deposits and Wealth Management partly offset by lower Mortgage income
and a loss in Treasury Markets. The profit share from Bohai reduced by $65
million. The lower credit impairment charge reflects in part a lower level of
impairments booked in the year relating to the China commercial real estate
sector.

Africa & Middle East ('AME') profits increased 90 per cent as income
increased 26 per cent with strong growth in Cash Management and Retail Deposit
income partly offset by a loss in Treasury Markets following de-risking
actions in certain markets. Expenses grew 6 per cent while credit impairment
charges were a net release of $91 million, a $210 million reduction,
reflecting a non-repeat of the prior year's sovereign-related impairments and
releases relating to historic Corporate provisions.

Europe & Americas recorded a loss of $330 million as income reduced by 40
per cent, reflecting the increased cost of hedges within Treasury whilst
strong growth in Transaction Banking income was partly offset by lower
Financial Markets income. Expenses increased 12 per cent reflecting the impact
of inflation and higher investment spend. There was a $59 million reduction in
credit impairment releases.

Central & other items (region) recorded a loss of $43 million compared to
a $597 million loss in the prior year. This improvement is mainly due to
higher returns paid to Treasury on the equity provided to the regions in a
rising interest rate environment while expenses increased by 8 per cent.

Adjusted net interest income and margin
                                       4Q'23      4Q'22      Change¹   3Q'23      Change  FY23       FY22       Change¹

$million
$million
%
$million
%
$million
$million
$%
 Adjusted net interest income(2)       2,397      2,256      6         2,380      1       9,547      7,976      20
 Average interest-earning assets       558,183    568,302    (2)       579,713    (4)     572,520    565,370    1
 Average interest-bearing liabilities  537,916    524,610    3         548,297    (2)     540,350    525,351    3

 Gross yield (%)(3)                    4.98       3.76       122       5.06       (8)     4.76       2.70       206
 Rate paid (%)(3)                      3.40       2.36       104       3.63       (23)    3.27       1.38       189
 Net yield (%)(3)                      1.58       1.40       18        1.43       15      1.49       1.32       17
 Net interest margin (%)(3,4)          1.70       1.58       12        1.63       7       1.67       1.41       26

1      Variance is better/(worse) other than assets and liabilities which
is increase/(decrease)

2      Adjusted net interest income is reported net interest income less
funding costs for the trading book and financial guarantee fees on
interest-earning assets

3      Change is the basis points (bps) difference between the two periods
rather than the percentage change

4      Adjusted net interest income divided by average interest-earning
assets, annualised

Page 19

Group Chief Financial Officer's review continued

 

Adjusted net interest income increased 20 per cent driven by an 18 per cent
increase in the net interest margin, which averaged 167 basis points in the
year, 26 basis points year-on-year uplift benefiting from a rapid increase in
policy interest rates across many of our markets slightly offset by an adverse
change in asset mix. The net interest margin was also depressed by loss making
hedges within Treasury and an accounting asymmetry from Treasury's business as
usual management of FX positions within its portfolio.

•  Average interest-earning assets grew 1 per cent, or 2 per cent excluding
the impact of currency translation and risk-weighted asset optimisation
actions, reflecting an increase in cash and balances at central banks partly
offset by lower customer loan balances. Gross yields increased 206 basis
points compared with the average in the prior year

•  Average interest-bearing liabilities increased 3 per cent, or 4 per cent
excluding the impact of currency translation, reflecting an increase in
customer accounts while the rate paid on liabilities increased 189 basis
points compared with the average in the prior year

Credit risk summary
Income statement (Underlying view)
                                              4Q'23      4Q'22(2)   Change(1)  3Q'23      Change(1)  FY23       FY22(2)    Change(1)

$million
$million
%
$million
%
$million
$million
%
 Total credit impairment charge/(release)(3)  62         340        (82)       294        (79)       528        836        (37)
 Of which stage 1 and 2(3)                    4          235        (98)       101        (96)       138        407        (66)
 Of which stage 3(3)                          58         105        (45)       193        (70)       390        429        (9)

1          Variance is increase/(decrease) comparing current
reporting period to prior reporting period

2          Underlying credit impairment has been restated for the
removal of (i) exit markets and businesses in AME and (ii) Aviation Finance.
No change to reported credit impairment

3          Refer Group Chief Risk Officer's section

Balance sheet
                                                        31.12.23   30.09.23   Change(1)  30.06.23   Change(1)  31.12.22   Change(1)

$million
$million
%
$million
%
$million
%
 Gross loans and advances to customers(2)               292,145    286,531    2          295,508    (1)        316,107    (8)
 Of which stage 1                                       273,692    266,590    3          277,711    (1)        295,219    (7)
 Of which stage 2                                       11,225     12,431     (10)       10,110     11         13,043     (14)
 Of which stage 3                                       7,228      7,510      (4)        7,687      (6)        7,845      (8)

 Expected credit loss provisions                        (5,170)    (5,522)    (6)        (5,371)    (4)        (5,460)    (5)
 Of which stage 1                                       (430)      (458)      (6)        (451)      (5)        (559)      (23)
 Of which stage 2                                       (420)      (440)      (5)        (400)      5          (444)      (5)
 Of which stage 3                                       (4,320)    (4,624)    (7)        (4,520)    (4)        (4,457)    (3)

 Net loans and advances to customers                    286,975    281,009    2          290,137    (1)        310,647    (8)
 Of which stage 1                                       273,262    266,132    3          277,260    (1)        294,660    (7)
 Of which stage 2                                       10,805     11,991     (10)       9,710      11         12,599     (14)
 Of which stage 3                                       2,908      2,886      1          3,167      (8)        3,388      (14)

 Cover ratio of stage 3 before/after collateral (%)(3)  60 / 76    62 / 79    (2) / (3)  59 / 78    1 / (2)    57 / 76    3 / 0
 Credit grade 12 accounts ($million)                    2,155      1,132      90         1,316      64         1,574      37
 Early alerts ($million)                                5,512      5,403      2          4,443      24         4,967      11
 Investment grade corporate exposures (%)(3)            73         74         (1)        74         (1)        76         (3)

1   Variance is increase/(decrease) comparing current reporting period to
prior reporting period

2   Includes reverse repurchase agreements and other similar secured lending
held at amortised cost of $13,996 million at 31 December 2023, $10,267 million
at 30 September 2023, $10,950 million at 30 June 2023 and $24,498 million at
31 December 2022

3      Change is the percentage points difference between the two points
rather than the percentage change

Credit quality remained resilient, reflected in lower year-on-year credit
impairment charges and an improvement in a number of underlying credit
metrics. The Group continues to actively manage the credit portfolio whilst
remaining alert to a volatile and challenging external environment including
increased geopolitical tensions which has led to idiosyncratic stress in a
select number of markets and industry sectors.

Page 20

Group Chief Financial Officer's review continued

Credit impairment was a $528 million charge, down 37 per cent year-on-year,
representing a loan loss rate of 17 basis points. There was a $282 million
impairment charge relating to the China commercial real estate sector,
including a $32 million decrease in the management overlay which now totals
$141 million. The decrease in the management overlay reflects repayments and
loans moving into stage 3. The Group has provided $1.2 billion in total, in
relation to China commercial real estate sector primarily over the last three
years. There was a net release of $45 million relating to sovereign
downgrades. Excluding the China commercial real estate portfolio and
sovereign-related exposures, there was a net release relating to Corporate
exposures, primarily historical provisions. CPBB charge of $354 million
reflects an uptick in delinquency trends across the year and the $85 million
charge in Ventures is primarily from portfolio growth and increased bankruptcy
related write-offs in Mox where credit criteria have now been adjusted to
reduce the current elevated delinquency rate.

Gross stage 3 loans and advances to customers of $7.2 billion were 8 per cent
lower year-on-year as repayments, client upgrades and write-offs more than
offset new inflows. Credit-impaired loans represented 2.5 per cent of gross
loans and advances, flat on the prior year.

The stage 3 cover ratio before collateral of 60 per cent increased by 3
percentage points, while the cover ratio post collateral at 76 per cent was
flat on the prior year, with the cover ratio before collateral increasing due
to an increase in stage 3 provisions in relation to the China commercial real
estate sector and a reduction in gross stage 3 balances.

Credit grade 12 balances have increased by 37 per cent to $2.2 billion
substantially from a change in instrument on an existing sovereign exposure
with no increase in risk. Excluding this temporary inflow, credit grade 12
balances declined 24 per cent reflecting both improvements into stronger
credit grades and downgrades to stage 3. Early Alert accounts of $5.5 billion
have increased by 11 per cent, reflecting new inflows relating to a select
number of clients including sovereign-related exposures. The Group is
continuing to carefully monitor its exposures in vulnerable sectors and select
markets, given the unusual stresses caused by the currently challenging
macro-economic environment.

The proportion of investment grade corporate exposures fell by 3 percentage
points to 73 per cent, mainly due to a reduction in repurchase agreement
balances across various central clearing counterparties.

Restructuring, goodwill impairment and other items
                             FY23                                                              FY22¹                                                           4Q'23
                             Restructuring  Goodwill                 DVA        Other items³   Restructuring  Goodwill                 DVA        Other items  Restructuring  Goodwill               DVA        Other items³

$million
and other impairment²
$million
$million
$million
and other impairment²
$million
$million
$million
and other impairment
$million
$million

$million
$million
$million
 Operating income            362            -                        17         262            494            -                        42         20           48             -                      35         262
 Operating expenses          (415)          -                        -          -              (504)          -                        -          -            (151)          -                      -          -
 Credit impairment           20             -                        -          -              -              -                        -          -            7              -                      -          -
 Other impairment            (28)           (850)                    -          -              (78)           (322)                    -          -            (3)            (153)                  -          -
 Profit from associates and  47             -                        -          -              (11)           -                        -          -            36             -                      -          -

joint ventures
 Loss before taxation        (14)           (850)                    17         262            (99)           (322)                    42         20           (63)           (153)                  35         262

1.     Underlying performance for relevant periods in 2022 has been
restated for the removal of (i) exit markets and businesses in AME (ii)
Aviation Finance and (iii) DVA. No change to reported performance

2.     Goodwill and other impairment include $850 million (2022: $308
million) impairment charge relating to the Group's investment in its associate
China Bohai Bank ('Bohai')

3.  Other items includes the sale of the Aviation Finance business, of which
there was a gain on sale of $309 million on the leasing business and a loss of
$47 million in relation to a sale of a portfolio of Aviation loans

The Group's reported performance is adjusted for profits or losses of a
capital nature, amounts consequent to investment transactions driven by
strategic intent, other infrequent and/or exceptional transactions that are
significant or material in the context of the Group's normal business earnings
for the period and items which management and investors would ordinarily
identify separately when assessing underlying performance period-by period.

Page 21

Group Chief Financial Officer's review continued

In 2022 the Group announced the exit of seven markets in the AME region and
will focus solely on the CCIB segment in two more markets. In 2023, the Group
completed the sale of its Jordan business, closed its Lebanon representative
office and signed agreements for sale of the remaining exit markets.
Additionally, the Group sold its global Aviation Finance leasing business to
Aircraft Leasing Company ('AviLease') for proceeds of approximately $3.6
billion including $0.7 billion consideration and $2.9 billion repayment of net
intra-group financing, giving rise to a gain on disposal of $309 million. The
$1 billion Aviation loan business was sold separately, giving rise to a loss
on disposal of $47 million. Both of these transactions are recorded in Other
Items. As a result of these disposals, effective 1st January 2023, the Group
has not included the exit markets and the Aviation Finance business within the
Group's underlying operating profit before taxation but reported them within
restructuring.

The Group has also classified movements in the debit valuation adjustment
('DVA') out of its underlying operating profit before taxation and into Other
Items. To aid comparisons with prior periods the Group has removed the exit
markets, Aviation Finance business and DVA from its underlying operating
profit before taxation for 2022.

Restructuring loss of $14 million reflects the impact of actions to transform
the organisation to improve productivity, primarily additional redundancy
charges, technology simplification and optimising the Group's property
footprint. This was partly offset by the profits from the AME exit markets and
Aviation Finance business before the completion of their exit from the Group.

Other impairment of $850 million is in relation to a further reduction in the
carrying value of the Group's investment in its associate Bohai, to align to a
lower value-in-use computation following banking industry challenges and
property market uncertainties in Mainland China, that may impact Bohai's
future profitability. The carrying value of the Group's investment in Bohai
has reduced to $0.7 billion from $1.5 billion.

Movements in DVA were a positive $17 million driven by the widening of the
Group's asset swap spreads on derivative liability exposures. The portfolio
subject to DVA did not change materially during the year.

Balance sheet and liquidity
                                    31.12.23   30.09.23   Change(1)  30.06.23   Change(1)  31.12.22   Change(1)

$million
$million
%
$million
%
$million
%
 Assets
 Loans and advances to banks        44,977     46,111     (2)        44,602     1          39,519     14
 Loans and advances to customers    286,975    281,009    2          290,137    (1)        310,647    (8)
 Other assets                       490,892    498,713    (2)        503,972    (3)        469,756    4
 Total assets                       822,844    825,833    -          838,711    (2)        819,922    -
 Liabilities
 Deposits by banks                  28,030     29,744     (6)        28,560     (2)        28,789     (3)
 Customer accounts                  469,418    453,157    4          469,567    -          461,677    2
 Other liabilities                  275,043    294,576    (7)        290,903    (5)        279,440    (2)
 Total liabilities                  772,491    777,477    (1)        789,030    (2)        769,906    -
 Equity                             50,353     48,356     4          49,681     2          50,016     1
 Total equity and liabilities       822,844    825,833    -          838,711    (2)        819,922    -

 Advances-to-deposits ratio (%)(2)  53.3%      54.5%                 53.6%                 57.4%
 Liquidity coverage ratio (%)       145%       156%                  164%                  147%

1      Variance is increase/(decrease)comparing current reporting period
to prior reporting periods

2      The Group now excludes $20,710 million held with central banks
(30.09.23: $21,241 million, 30.06.23: $24,749 million, 31.12.22: $20,798
million) that has been confirmed as repayable at the point of stress

Page 22

Group Chief Financial Officer's review continued

The Group's balance sheet remains strong, liquid and well diversified.

•  Loans and advances to customers decreased 8 per cent, or $24 billion to
$287 billion as at 31 December 2023 but declined 1 per cent on an underlying
basis. The underlying reduction excludes the impact of $12 billion decrease in
Treasury and securities backed loans held to collect, $7 billion reduction
from risk-weighted asset optimisation actions undertaken by CCIB and a $1
billion reduction from currency translation

•  Customer accounts increased $8 billion to $469 billion and up 2%
excluding the $2 billion impact of currency translation. Retail time deposits
increased $18 billion and Cash Management balances increased $11 billion
partly offset by a $18 billion decrease in Corporate Term Deposits

•  Other assets increased 4 per cent, or $21 billion from 31 December 2022
with a $41 billion increase in financial assets held at fair value through
profit or loss, primarily reverse repurchase agreements and debt securities
and other eligible bills. Cash and balances at central banks increased $12
billion. This was partly offset by a $13 billion reduction in derivative
balances and a $8 billion reduction in investment securities fair valued
through other comprehensive income

•  Other liabilities decreased 2 per cent, or $4 billion from 31 December
2022 with a $14 billion decrease in derivative balances partly offset by a $10
billion increase in repurchase agreements

The advances-to-deposits ratio decreased to 53.3 per cent from 57.4 per cent
at 31 December 2022 reflecting the reduction in loans and advances to
customers. The liquidity coverage ratio decreased 2 percentage points to 145
per cent as at 31 December 2023 after increasing in the first half of the year
as the banking industry as a whole navigated turbulent external market
conditions and remains well above the minimum regulatory requirement of 100
per cent.

Risk-weighted assets
                   31.12.23   30.09.23   Change(1)  30.06.23   Change(1)  31.12.22   Change(1)

$million
$million
%
$million
%
$million
%
 By risk type
 Credit risk       191,423    188,294    2          197,151    (3)        196,855    (3)
 Operational risk  27,861     27,861     -          27,861     -          27,177     3
 Market risk       24,867     25,351     (2)        24,105     3          20,679     20
 Total RWAs        244,151    241,506    1          249,117    (2)        244,711    -

1      Variance is increase/(decrease) comparing current reporting period
to prior reporting periods

Total risk-weighted assets ('RWA') of $244.2 billion were broadly flat in
comparison to 31 December 2022.

•  Credit risk RWA decreased by $5.4 billion to $191.4 billion. There was a
$10.3 billion reduction from optimisation actions, relating to the CCIB
low-returning portfolio, a $2.1 billion reduction from other RWA efficiency
actions, $2.7 billion reduction from currency translation, and a $1.1 billion
reduction from model and methodology changes. The impairment of Bohai further
reduced RWAs by $2.1 billion and the sale of the Aviation Finance business by
a further $1.6 billion. This was partly offset by a $11.8 billion increase
from asset mix and $2.7 billion increase relating to adverse credit migration

•  Operational risk RWA increased $0.7 billion primarily due to an increase
in average income as measured over a rolling three-year time horizon, with
higher 2022 income replacing lower 2019 income

•  Market risk RWA increased by $4.2 billion to $24.9 billion reflecting an
increase in traded risk positions and market volatility

Page 23

Group Chief Financial Officer's review continued

Capital base and ratios
                                  31.12.23   30.09.23   Change¹   30.06.23   Change¹   31.12.22   Change¹

$million
$million
%
$million
%
$million
%
 CET1 capital                     34,314     33,569     2         34,896     (2)       34,157     -
 Additional Tier 1 capital (AT1)  5,492      5,492      -         5,492      -         6,484      (15)
 Tier 1 capital                   39,806     39,061     2         40,388     (1)       40,641     (2)
 Tier 2 capital                   11,935     12,051     (1)       12,281     (3)       12,510     (5)
 Total capital                    51,741     51,112     1         52,669     (2)       53,151     (3)
 CET1 capital ratio (%)(2)        14.1       13.9       0.2       14.0       0.1       14.0       0.1
 Total capital ratio (%)(2)       21.2       21.2       0.0       21.1       0.1       21.7       (0.5)
 Leverage ratio (%)(2)            4.7        4.7        -         4.8        (0.1)     4.8        (0.1)

1      Variance is increase/(decrease) comparing current reporting period
to prior reporting periods

2      Change is percentage points difference between two points rather
than percentage change

The Group's CET1 ratio of 14.1 per cent was 10 basis points higher than the
ratio as at 31 December 2022. The Group was able to fund $2.7 billion of
capital returns to ordinary shareholders from underlying profits. The CET1
ratio remains 3.5 percentage points above the Group's latest regulatory
minimum of 10.5 per cent and above the top of the 13-14 per cent target range.

As well as the 169 basis points of CET1 accretion from underlying profits, the
Group's CET1 ratio decreased 34 basis points from an underlying $5.9 billion
increase in risk-weighted assets as the Group exercised tight control over
capital consumption. A further 22 basis points uplift was the result of an
increase in Other Comprehensive Income from fair value gains on debt
instruments as long-term interest rates began to fall in the latter half of
the year. The sale of the Group's Aviation Finance business increased the CET1
ratio by 20 basis points.

Ordinary shareholder distributions reduced the CET1 ratio by approximately 111
basis points. The Group spent $2 billion purchasing 230 million ordinary
shares of $0.50 each during the year, representing a volume-weighted average
price per share of £7.06. These shares were subsequently cancelled, reducing
the total issued share capital by 7.9 per cent and the CET1 ratio by 82 basis
points. The Board has recommended a final dividend of 21 cents per share
resulting in a total 2023 ordinary dividend of 27 cents per share or $728
million, reducing the CET1 ratio by approximately 30 basis points. Payments
due to AT1 and preference shareholders cost approximately 17 basis points.

The Board has announced a share buyback for up to a maximum consideration of
$1 billion to further reduce the number of ordinary shares in issue by
cancelling the repurchased shares. The terms of the buyback will be published,
and the programme will start shortly and is expected to reduce the Group's
CET1 ratio in the first quarter of 2024 by approximately 40 basis points.

The $850 million impairment of Bohai also resulted in an RWA reduction of $2.1
billion, the net effect of which resulted in a reduction of the CET1 ratio by
23 basis points.

The Group's leverage ratio of 4.7 per cent is 6 basis points lower than at 31
December 2022. This is primarily driven by a decrease in Tier 1 capital of
$0.8 billion as CET1 capital increased by $0.2 billion and was more than
offset by the redemption of $1.0 billion Additional Tier 1 securities. The
reduction in Tier 1 capital was broadly offset by a $7.2 billion reduction in
leverage exposures. The Group's leverage ratio remains significantly above its
minimum requirement of 3.7 per cent.

Page 24

Group Chief Financial Officer's review continued

Outlook

We have updated our guidance for 2024 and have provided additional guidance
for 2025 and 2026 as follows:

•  Income:

-  Operating income to increase 5-7 per cent for 2024 to 2026; and around the
top of 5-7 per cent range in 2024

-  Net interest income for 2024 of $10 billion to $10.25 billion, at constant
currency

•  Expenses:

-  Operating expenses to be below $12 billion in 2026, at constant currency

-  Expense saves of around $1.5 billion and cost to achieve of no more than
$1.5 billion from 2024 to 2026

-  Positive income-to-cost jaws, excluding UK bank levy, at constant currency
in each year from 2024 to 2026

•  Assets and RWA:

-  Low single-digit percentage growth in loans and advances to customers and
RWA each year from 2024 to 2026 (pre-Basel 3.1 day-1 impact)

-  Basel 3.1 day-1 impact, pending clarification of rules expected to add no
more than 5 per cent incremental RWA

•  Continue to expect the loan loss rate to normalise towards the
historical through- the-cycle 30 to 35 basis points range

•  Capital:

-  Continue to operate dynamically within the full 13-14 per cent CET1 target
range

-  Plan to return at least $5 billion to shareholders cumulative 2024 to 2026

-  Continue to increase full-year dividend per share over time

•  RoTE increasing steadily from 10 per cent, targeting of 12 per cent in
2026 and to progress thereafter

 

Diego De Giorgi

Group Chief Financial Officer

23 February 2024

Page 25

Supplementary financial information

 

Underlying performance by client segment
                                                                2023
                                                                Corporate, Commercial & Institutional Banking      Consumer,       Ventures   Central &               Total

$million
Private &
$million
other items (segment)
$million

Business
$million

Banking

$million
 Operating income                                               11,218                                             7,106           156        (1,102)                 17,378
 External                                                       8,543                                              3,902           157        4,776                   17,378
 Inter-segment                                                  2,675                                              3,204           (1)        (5,878)                 -
 Operating expenses                                             (5,627)                                            (4,261)         (429)      (819)                   (11,136)
 Operating profit/(loss) before impairment losses and taxation  5,591                                              2,845           (273)      (1,921)                 6,242
 Credit impairment                                              (123)                                              (354)           (85)       34                      (528)
 Other impairment                                               (32)                                               (4)             (26)       (68)                    (130)
 (Loss)/profit from associates and joint ventures               -                                                  -               (24)       118                     94
 Underlying profit/(loss) before taxation                       5,436                                              2,487           (408)      (1,837)                 5,678
 Restructuring                                                  32                                                 (60)            (4)        18                      (14)
 Goodwill and other impairment(1)                               -                                                  -               -          (850)                   (850)
 DVA                                                            17                                                 -               -          -                       17
 Other items(4)                                                 262                                                -               -          -                       262
 Reported profit/(loss) before taxation                         5,747                                              2,427           (412)      (2,669)                 5,093
 Total assets                                                   403,058                                            128,768         4,009      287,009                 822,844
 Of which: loans and advances to customers                      189,395                                            126,117         1,035      28,939                  345,486
 loans and advances to customers                                130,897                                            126,104         1,035      28,939                  286,975
 loans held at fair value through profit or loss (FVTPL)(2)     58,498                                             13              -          -                       58,511
 Total liabilities                                              464,968                                            200,263         3,096      104,164                 772,491
 Of which: customer accounts(3)                                 328,211                                            195,678         2,825      7,908                   534,622
 Risk-weighted assets                                           141,979                                            51,342          1,923      48,907                  244,151
 Income return on risk-weighted assets (%)                      7.8                                                14.0            10.3       (2.2)                   28.6
 Underlying return on tangible equity (%)                       19.5                                               25.3            nm⁵        (27.0)                  10.1
 Cost-to-income ratio (%)                                       50.2                                               60.0            nm⁵        nm⁵                     63.4

1  Goodwill and other impairment include $850 million impairment charge
relating to the Group's investment in its associate China Bohai Bank (Bohai).

2  Loans held at FVTPL includes $51,299 million of reverse repurchase
agreements

3  Customer accounts includes $17,248 million of FVTPL and $47,956 million of
reverse repurchase agreements

4  Other items includes the sale of the Aviation Finance business, of which
there was a gain on sale of $309 million on the leasing business and a loss of
$47 million in relation to a sale of a portfolio of Aviation loans

5      Not meaningful

Page 26

Supplementary financial information continued

                                                                2022¹
                                                                Corporate, Commercial & Institutional      Consumer,       Ventures   Central &               Total

Banking
Private &
$million
other items (segment)
$million

$million
Business
$million

Banking(
                                                                                                           ) $million
 Operating income                                               9,608                                      5,969           29         156                     15,762
 External                                                       8,462                                      4,942           29         2,329                   15,762
 Inter-segment                                                  1,146                                      1,027           -          (2,173)                 -
 Operating expenses                                             (5,193)                                    (4,104)         (336)      (776)                   (10,409)
 Operating profit/(loss) before impairment losses and taxation  4,415                                      1,865           (307)      (620)                   5,353
 Credit impairment                                              (425)                                      (262)           (16)       (133)                   (836)
 Other impairment                                               -                                          (10)            (24)       (5)                     (39)
 (Loss)/profit from associates and joint ventures               -                                          -               (16)       183                     167
 Underlying profit/(loss) before taxation                       3,990                                      1,593           (363)      (575)                   4,645
 Restructuring                                                  14                                         (56)            (1)        (56)                    (99)
 Goodwill and other impairment(2)                               -                                          -               -          (322)                   (322)
 DVA                                                            42                                         -               -          -                       42
 Other items                                                    -                                          -               -          20                      20
 Reported profit/(loss) before taxation                         4,046                                      1,537           (364)      (933)                   4,286
 Total assets                                                   401,567                                    133,956         2,451      281,948                 819,922
 Of which: loans and advances to customers                      184,254                                    130,985         702        41,789                  357,730
 loans and advances to customers                                139,756                                    130,957         702        39,232                  310,647
 loans held at fair value through profit or loss (FVTPL)(3)     44,498                                     28              -          2,557                   47,083
 Total liabilities                                              479,981                                    185,396         1,658      102,871                 769,906
 Of which: customer accounts(4)                                 332,176                                    180,659         1,548      5,846                   520,229
 Risk-weighted assets                                           143,582                                    50,730          1,358      49,041                  244,711
 Income return on risk-weighted assets (%)                      6.2                                        11.4            4.2        0.3                     6.1
 Underlying return on tangible equity (%)                       13.4                                       15.8            nm⁵        (14.2)                  7.7
 Cost-to-income ratio (%)                                       54.0                                       68.8            nm⁵        nm⁵                     65.4

1       Underlying performance for relevant periods in 2022 has been
restated for the removal of (i) exit markets and businesses in AME (ii)
Aviation Finance and (iii) DVA. No change to reported performance

2       Goodwill and other impairment include $308 million impairment
charge relating to the Group's investment in its associate China Bohai Bank
(Bohai).

3       Loans held at FVTPL includes $40,537 million of reverse
repurchase agreements

4       Customer accounts includes $11,706 million of FVTPL and $46,846
million of reverse repurchase agreements

5       Not meaningful

Page 27

Supplementary financial information continued

Corporate, Commercial & Institutional Banking
                                                         4Q'23      4Q'22¹     Change(3)  Constant currency change(3,4)  3Q'23      Change(3)  Constant currency change(3,4)  FY23       FY22¹      Change(3)  Constant currency change(3,4)

$million
$million
%
%
$million
%
%
$million
$million
%
%
 Operating income                                        2,581      2,467      5          5                              2,814      (8)        (8)                            11,218     9,608      17         20
 Transaction Banking                                     1,435      1,216      18         18                             1,449      (1)        (1)                            5,656      3,751      51         54
 Trade & Working capital                                 292        305        (4)        (5)                            312        (6)        (7)                            1,246      1,288      (3)        (1)
 Cash Management                                         1,143      911        25         26                             1,137      1          1                              4,410      2,463      79         83
 Financial Markets                                       1,041      1,147      (9)        (8)                            1,253      (17)       (17)                           5,099      5,345      (5)        (2)
 Macro Trading                                           538        628        (14)       (13)                           634        (15)       (15)                           2,827      2,965      (5)        (1)
 Credit Markets                                          409        436        (6)        (6)                            472        (13)       (14)                           1,803      1,761      2          5
 Credit Trading                                          105        147        (29)       (30)                           137        (23)       (26)                           554        488        14         17
 Financing Solutions & Issuance²                         304        289        5          6                              335        (9)        (9)                            1,249      1,273      (2)        -
 Financing & Securities Services²                        94         83         13         17                             147        (36)       (32)                           469        619        (24)       (22)
 Lending & Portfolio Management                          105        107        (2)        (4)                            115        (9)        (9)                            469        521        (10)       (8)
 Wealth Management                                       -          1          (100)      nm(9)                          -          nm(9)      nm(9)                          -          1          (100)      (100)
 Retail Products                                         -          1          (100)      nm(9)                          -          nm(9)      nm(9)                          1          1          nm(9)      nm(9)
 Deposits                                                -          1          (100)      nm(9)                          -          nm(9)      nm(9)                          1          1          nm(9)      nm(9)
 Other                                                   -          (5)        100        100                            (3)        100        100                            (7)        (11)       36         56
 Operating expenses                                      (1,422)    (1,352)    (5)        (3)                            (1,387)    (3)        (3)                            (5,627)    (5,193)    (8)        (10)
 Operating profit before impairment losses and taxation  1,159      1,115      4          8                              1,427      (19)       (19)                           5,591      4,415      27         32
 Credit impairment                                       105        (144)      173        172                            (159)      166        162                            (123)      (425)      71         69
 Other impairment                                        2          -          nm(9)      nm(9)                          (13)       115        114                            (32)       -          nm(9)      nm(9)
 Underlying profit before taxation                       1,266      971        30         35                             1,255      1          nm(9)                          5,436      3,990      36         42
 Restructuring                                           (52)       (34)       (53)       (50)                           11         nm(9)      nm(9)                          32         14         129        nm(9)
 DVA                                                     35         (133)      126        127                            21         67         67                             17         42         (60)       (60)
 Other items(8)                                          262        -          nm(9)      nm(9)                          -          nm(9)      nm(9)                          262        -          nm(9)      nm(9)
 Reported profit before taxation                         1,511      804        88         96                             1,287      17         16                             5,747      4,046      42         49
 Total assets                                            403,058    401,567    -          2                              395,938    2          1                              403,058    401,567    -          2
 Of which: loans and advances to customers⁵              189,395    184,254    3          4                              177,542    7          6                              189,395    184,254    3          4
 Total liabilities                                       464,968    479,981    (3)        (3)                            471,272    (1)        (2)                            464,968    479,981    (3)        (3)
 Of which: customer accounts⁵                            328,211    332,176    (1)        (1)                            319,785    3          2                              328,211    332,176    (1)        (1)
 Risk-weighted assets                                    141,979    143,582    (1)        nm(9)                          143,386    (1)        nm(9)                          141,979    143,582    (1)        nm(9)
 Income return on risk-weighted                          7.3        6.7        60bps      nm(9)                          7.8        (50)bps    nm(9)                          7.8        6.2        160bps     nm(9)

assets (%)⁶
 Underlying return on tangible                           18.5       13.6       490bps     nm(9)                          17.9       60bps      nm(9)                          19.5       13.4       610bps     nm(9)

equity (%)⁶
 Cost-to-income ratio (%)⁷                               55.1       54.8       (0.3)      1.3                            49.3       (5.8)      (6.0)                          50.2       54.0       3.8        4.5

1  Underlying performance for relevant periods in 2022 has been restated for
the removal of (i) exit markets and businesses in AME (ii) Aviation Finance
and (iii) DVA. No change to reported performance

2  Shipping Finance is now reported under "Financing Solutions &
Issuance" which was reported under "Financing & Securities Services" in
2022.

3  Comparisons presented on the basis of the current period's transactional
currency rate, ensuring like-for-like currency rates between the two periods

4  Variance is better/(worse) other than risk-weighted assets, assets and
liabilities which is increase/(decrease)

5  Loans and advances to customers and customer accounts includes FVTPL and
reverse repurchase agreements

6  Change is the basis points (bps) difference between the two periods rather
than the percentage change

7  Change is the percentage points difference between the two periods rather
than the percentage change

8  Other items includes the sale of the Aviation Finance business, of which
there was a gain on sale of $309 million on the leasing business and a loss of
$47 million in relation to a sale of a portfolio of Aviation loans

9  Not meaningful

Segment overview

Corporate, Commercial and Institutional Banking supports local and large
corporations, governments, banks and investors with their transaction banking,
financial markets and borrowing needs. We provide solutions to nearly 20,000
clients in some of the world's fastest-growing economies and most active trade
corridors. Our clients operate or invest across 45 markets across the globe.

Page 28

Supplementary financial information continued

Our strong and deep local presence enables us to help co-create bespoke
financing solutions and connect our clients multilaterally to investors,
suppliers, buyers and sellers. Our products and services enable our clients to
move capital, manage risk and invest to create wealth. Our clients represent a
large and important part of the economies we serve. Corporate, Commercial and
Institutional Banking is at the heart of the Group's shared Purpose to drive
commerce and prosperity through our unique diversity.

We are also committed to promote sustainable finance in our markets and
channelling capital to where the impact will be greatest. We are delivering on
our ambition to support sustainable economic growth, increasing support and
funding for financial offerings that have a positive impact on our communities
and environment.

Strategic priorities

•  Deliver sustainable growth for clients by leveraging our network to
facilitate trade, capital and investment flows across our footprint markets

•  Generate high-quality returns by improving funding quality and income
mix, growing capital-lite income and driving balance sheet velocity while
maintaining disciplined risk management

•  Be a digital-first and data-driven bank, that delivers enhanced client
experiences

•  Accelerate our sustainable finance offering to our clients through
product innovation and enabling transition to a low-carbon future

Progress

•  Our underlying income performance is driven by our diversified product
suite and expanded client solutions supported by the higher interest rate
environment. Our cross-border income currently contributes to 61 per cent of
total CCIB income with growth across strategic corridors

•  Robust balance sheet quality with investment-grade net exposures
representing 66 per cent of total corporate net exposures (2022: 70 per cent)
and high-quality operating account balances broadly stable at 65 per cent of
Transaction Banking and Securities Services customer balances (2022: 67 per
cent)

•  We defended against liabilities attrition through active pricing
management

•  Our client migration to the Straight to Bank NextGen platform is
successfully completed. We achieved digital adoption of 65.7 per cent (2022:
61.5 per cent) across Cash, Trade and FX, by driving client awareness and
adoption programs. Client experience remains at the centre of our digital
transformation, with our Net Promoter Score at 78.6 per cent (2022: 68.4 per
cent)

•  We are ~70 per cent of the way towards delivering our $1 billion income
from sustainable finance franchise by 2025, and have mobilised $87 billion in
sustainable financing against our $300 billion commitment by 2030

Performance highlights

•  Underlying profit before tax of $5,436 million up 42 per cent at
constant currency ("ccy"), primarily driven by higher income and lower credit
impairment charges, partially offset by higher expenses

•  Underlying operating income of $11,218 million up 20 per cent at ccy
primarily due to strong performance in Cash Management from pricing discipline
in a rising interest rate environment. Financial Markets was down 2 per cent
at ccy, mainly from lower revenue

in FX and Commodities on the back of lower market volatility, subdued primary
issuances and non-repeat of the gains on mark-to-market liabilities in 2022.
Excluding the latter, Financial Markets was up 3 per cent

•  Underlying operating expenses were up by 10 per cent at ccy largely due
to inflationary pressure, targeted investments and strategic hires to support
business growth

•  Risk-weighted assets were down by $1.6 billion since 31 December 2022,
mainly as a result of optimisation initiatives partly offset by business
growth. We achieved $10.3 billion optimisation in risk-weighted assets in 2023
($24.2 billion since January 2022)

 

•  Underlying RoTE increased from 13.4 per cent to 19.5 per cent

Page 29

Supplementary financial information continued
Consumer, Private & Business Banking
                                                         4Q'23      4Q'22(1)   Change(3)  Constant currency change(2,3)  3Q'23      Change(3)  Constant currency change(2,3)  FY23       FY22(1)    Change(3)  Constant currency change(2,3)

$million
$million
%
%
$million
%
%
$million
$million
%
%
 Operating income                                        1,701      1,533      11         11                             1,849      (8)        (8)                            7,106      5,969      19         22
 Transaction Banking                                     46         38         21         18                             47         (2)        -                              181        123        47         50
 Trade & Working capital                                 12         11         9          8                              13         (8)        8                              48         55         (13)       (11)
 Cash Management                                         34         27         26         21                             34         -          -                              133        68         96         99
 Lending & Portfolio Management                          6          5          20         (38)                           6          -          (17)                           29         37         (22)       (19)
 Wealth Management                                       412        357        15         16                             526        (22)       (21)                           1,944      1,795      8          10
 Retail Products                                         1,227      1,142      7          8                              1,266      (3)        (3)                            4,927      4,013      23         26
 CCPL & other unsecured lending                          259        284        (9)        (7)                            270        (4)        (3)                            1,068      1,180      (9)        (7)
 Deposits                                                917        810        13         14                             933        (2)        (1)                            3,488      2,029      72         76
 Mortgage & Auto                                         17         12         42         13                             31         (45)       (42)                           236        633        (63)       (62)
 Other Retail Products                                   34         36         (6)        (11)                           32         6          -                              135        171        (21)       (19)
 Other                                                   10         (9)        nm⁷        175                            4          150        125                            25         1          nm⁷        nm⁷
 Operating expenses                                      (1,121)    (1,030)    (9)        (8)                            (1,065)    (5)        (6)                            (4,261)    (4,104)    (4)        (6)
 Operating profit before impairment losses and taxation  580        503        15         19                             784        (26)       (26)                           2,845      1,865      53         57
 Credit impairment                                       (131)      (96)       (36)       (43)                           (115)      (14)       (15)                           (354)      (262)      (35)       (42)
 Other impairment                                        (4)        (9)        56         67                             -          nm⁷        nm⁷                            (4)        (10)       60         50
 Underlying profit/(loss) before taxation                445        398        12         15                             669        (33)       (33)                           2,487      1,593      56         60
 Restructuring                                           (27)       (17)       (59)       (42)                           (17)       (59)       (59)                           (60)       (56)       (7)        9
 Reported profit/(loss) before taxation                  418        381        10         13                             652        (36)       (36)                           2,427      1,537      58         63
 Total assets                                            128,768    133,956    (4)        (4)                            126,714    2          (1)                            128,768    133,956    (4)        (4)
 Of which: loans and advances to customers(4)            126,117    130,985    (4)        (3)                            124,178    2          (1)                            126,117    130,985    (4)        (3)
 Total liabilities                                       200,263    185,396    8          8                              190,925    5          3                              200,263    185,396    8          8
 Of which: customer accounts(4)                          195,678    180,659    8          9                              186,131    5          4                              195,678    180,659    8          9
 Risk-weighted assets                                    51,342     50,730     1          nm⁷                            50,365     2          nm⁷                            51,342     50,730     1          nm⁷
 Income return on risk-weighted                          13.2       12.0       120bps     nm⁷                            14.5       (130)bps   nm⁷                            14.0       11.4       260bps     nm⁷

assets (%)(5)
 Underlying return on tangible                           17.9       16.1       180bps     nm⁷                            27.2       (930)bps   nm⁷                            25.3       15.8       950bps     nm⁷

equity (%)(5)
 Cost-to-income ratio (%)(6)                             65.9       67.2       1.3        2.0                            57.6       (8.3)      (8.4)                          60.0       68.8       8.8        9.0

1      Underlying performance for relevant periods in 2022 has been
restated for the removal of exit markets and businesses in AME.

2      Comparisons presented on the basis of the current period's
transactional currency rate, ensuring like-for-like currency rates between the
two periods

3      Variance is better/(worse) other than risk-weighted assets, assets
and liabilities which is increase/(decrease)

4      Loans and advances to customers and customer accounts includes
FVTPL and reverse repurchase agreements

5      Change is the basis points (bps) difference between the two periods
rather than the percentage change

6      Change is the percentage points difference between the two periods
rather than the percentage change

7      Not meaningful

Segment overview

Consumer, Private and Business Banking serves more than 11 million clients in
many of the world's fastest-growing markets. Our client continuum spans from
Mass Retail to Affluent, including high net-worth clients served by our
Private Bank. We leverage digital banking channels with a human touch to
provide clients with differentiated products and services such as deposits,
payments, financing, wealth management and personalised advice. We also
support small business clients with their business banking needs.

We are committed to realising greater synergies from our international network
and the Group's other client segments, from delivering holistic propositions
to clients with cross-border investment needs to offering employee banking
services to Corporate, Commercial and Institutional Banking clients. Consumer,
Private and Business Banking also provides a source of high-quality liquidity
for the Group.

Page 30

Supplementary financial information continued

Strategic priorities

•  Maximise the value of our international network, with wealth hubs in
Hong Kong, Singapore, UAE and Jersey, to provide Affluent clients with a
global wealth proposition built on deep local expertise and seamless
cross-border client experience

•  Unlock synergies from nurturing clients up our client continuum, by
helping them grow and protect their wealth through expert advice and
best-in-class wealth propositions

•  Grow Mass Retail profitably, via digital-first sales and service
business models, partnerships, and data analytics

•  Continue to improve client experience and efficiency through
digitalisation, process simplification and operational excellence

Progress

•  Accelerated Affluent growth momentum in New to Bank clients, NNM and
income across Priority Banking and Private Bank

•  Rolled out Standard Chartered-INSEAD Wealth Academy to more markets with
over 900 senior frontline staff upskilled to be future-ready advisors

•  Enhanced cross border digital capabilities to improve client experience

•  Expanded myWealth suite of digital advisory tools to enable RMs to
provide personalised portfolio construction and investment ideas for clients

•  Recognised as a leader in digital Wealth capabilities with 20 industry
awards received in 2023

•  Enhanced digital capabilities in key markets focusing on frictionless
mobile experience, leading to an average rating of 4.6 on App Store and Play
Store in Hong Kong, Singapore, India, China and Pakistan

•  Continued to transform our Mass Retail business by scaling sustainably
through partnerships, digital client engagement, and automation

•  Eight Mass Retail partnerships live across our footprint in China,
Indonesia, Vietnam and Singapore, reaching more than 2.6 million clients

Performance highlights

•  Underlying profit before tax of $2,487 million was up 60 per cent at ccy
driven by higher income, offsetting higher expenses and higher credit
impairments

•  Underlying operating income of $7,106 million was up 19 per cent (up 22
percent at ccy). Asia was up 20 per cent at ccy and Africa and the Middle East
was up 36 per cent at ccy

•  Strong income growth mainly from Deposits up 76 per cent at ccy with
improved margins and balance sheet growth coupled with 10 per cent (ccy)
growth from Wealth Management. This offsets lower income in Mortgages, and
Unsecured Lending largely due to margin compression impacted by a rising
interest rate environment

 

•  Underlying RoTE increased from 15.8 per cent to 25.3 per cent

 

Page 31

Supplementary financial information continued
Ventures
                                                         4Q'23      4Q'22      Change(2)  Constant currency change(1,2)  3Q'23      Change(2)  Constant currency change(1,2)  FY23       FY22       Change(2)  Constant currency change(1,2)

$million
$million
%
%
$million
%
%
$million
$million
%
%
 Operating income                                        32         14         129        129                            35         (9)        (11)                           156        29         nm(5)      nm(5)
 Retail Products                                         11         4          175        nm(5)                          13         (15)       (29)                           41         13         nm(5)      nm(5)
 CCPL & other unsecured lending                          29         10         190        nm(5)                          27         7          4                              93         22         nm(5)      nm(5)
 Deposits                                                (18)       (6)        nm(5)      nm(5)                          (14)       (29)       (29)                           (52)       (9)        nm(5)      nm(5)
 Other Retail Products                                   -          -          nm(5)      nm(5)                          -          nm(5)      (100)                          -          -          nm(5)      nm(5)
 Treasury                                                10         5          100        80                             8          25         -                              30         5          nm(5)      nm(5)
 Other                                                   11         5          120        117                            14         (21)       -                              85         11         nm(5)      nm(5)
 Operating expenses                                      (109)      (103)      (6)        (6)                            (109)      -          (1)                            (429)      (336)      (28)       (27)
 Operating profit before impairment losses and taxation  (77)       (89)       13         13                             (74)       (4)        (7)                            (273)      (307)      11         12
 Credit impairment                                       (32)       (9)        nm(5)      nm(5)                          (30)       (7)        (7)                            (85)       (16)       nm(5)      nm(5)
 Other impairment                                        (17)       (24)       29         25                             (9)        (89)       (100)                          (26)       (24)       (8)        (8)
 Profit from associates and joint ventures               (7)        (5)        (40)       (20)                           (4)        (75)       (50)                           (24)       (16)       (50)       (50)
 Underlying profit/(loss) before taxation                (133)      (127)      (5)        (5)                            (117)      (14)       (16)                           (408)      (363)      (12)       (12)
 Restructuring                                           (3)        -          nm(5)      nm(5)                          -          nm(5)      (100)                          (4)        (1)        nm(5)      nm(5)
 Reported profit/(loss) before taxation                  (136)      (127)      (7)        (6)                            (117)      (16)       (16)                           (412)      (364)      (13)       (12)
 Total assets                                            4,009      2,451      64         74                             3,398      18         21                             4,009      2,451      64         74
 Of which: loans and advances                            1,035      702        47         47                             1,014      2          1                              1,035      702        47         47

to customers(3)
 Total liabilities                                       3,096      1,658      87         86                             2,581      20         18                             3,096      1,658      87         86
 Of which: customer accounts(3)                          2,825      1,548      82         82                             2,316      22         20                             2,825      1,548      82         82
 Risk-weighted assets                                    1,923      1,358      42         nm(5)                          1,786      8          nm(5)                          1,923      1,358      42         70
 Income return on risk-weighted                          7.9        5.5        240bps     nm(5)                          8.3        (40)bps    nm(5)                          10.3       4.2        610bps     nm(5)

assets (%)(4)
 Underlying return on tangible                           nm(5)      nm(5)      nm(5)      nm(5)                          nm(5)      nm(5)      nm(5)                          nm(5)      nm(5)      nm(5)      nm(5)

equity (%)(4)
 Cost-to-income ratio (%)                                nm(5)      nm(5)      nm(5)      nm(5)                          nm(5)      nm(5)      nm(5)                          nm(5)      nm(5)      nm(5)      nm(5)

6          Comparisons presented on the basis of the current period's
transactional currency rate, ensuring like-for-like currency rates between the
two periods

2      Variance is better/(worse) other than risk-weighted assets, assets
and liabilities which is increase/(decrease)

7          Loans and advances to customers and customer accounts
includes FVTPL and reverse repurchase agreements

8          Change is the basis points (bps) difference between the
two periods rather than the percentage change

9          Not meaningful

Segment overview

Formed in 2022 the Ventures client segment is a consolidation of SC Ventures
and its related entities as well as the Group's two majority-owned digital
banks Mox in Hong Kong and Trust in Singapore.

•  SC Ventures is the platform and catalyst for the Group to promote
innovation, invest in disruptive financial technology and explore alternative
business models. It represents a diverse portfolio of over 30 ventures and
more than 20 investments.

•  Mox, a cloud-native, mobile only digital bank, was launched in Hong Kong
as a joint venture with HKT, PCCW and Trip.com in September 2020.

•  Trust Bank is Singapore's first cloud-native bank and was launched in a
partnership with FairPrice Group in September 2022.

Page 32

Supplementary financial information continued
Strategic priorities

•  SC Ventures' focus is on building and scaling new business models -
across the four themes of Online Economy & Lifestyle, SMEs & World
Trade, Digital Assets and Sustainability & Inclusion. We do this by
connecting ecosystems, partners and clients to create value and new sources of
revenue, providing optionality for the Bank. Through its fund SC Ventures
advances the Fintech agenda by identifying, partnering, and taking minority
interests in companies, which can be integrated into the Bank and Ventures.
Focus is on innovative, fast-growing, technology-focused companies which
accelerate transformation in the financial industry.

•  Mox continues to grow the customer base and drive main bank
relationships across mass and mass affluent segments in Hong Kong. Mox's
vision is to set the global benchmark for digital banking from Hong Kong. It
aims to be the leading Hong Kong virtual bank for Cards, Digital Lending and
continues to further expand services, including the recent launch of Digital
Wealth Management services.

•  Trust Bank aims to become the fourth largest digital retail bank in
Singapore by the end of 2024. To achieve this, it will scale through its
partner ecosystem and deepen its customer relationships with the mass and mass
affluent customer segments.

Progress

•  Business performance in 2023 saw continued positive momentum for SC
Ventures - five ventures were launched, funds were raised amidst a challenging
environment, geographical reach was expanded, and the business exited two
investments successfully. As a result, the SC Ventures customer base grew by
25 per cent to reach 587,000 with Gross Transactional Value (GTV) growing by
15 per cent to $18 bn. One significant milestone for SC Ventures in 2023 was
the establishment of a partnership with SBI Holdings setting up a $100m
digital asset joint venture in the UAE, a region fast becoming a hub for
fintechs in the digital asset space. SC Ventures, through a number of
innovative fintech ventures (such as Shoal, Tawi and myZoi), continues to
drive sustainability, financial inclusion and financial literacy for the
underbanked.

•  In 2023, Mox had a strong focus on expanding its card and digital
lending services and recorded a strong performance and an engaged customer
base. Mox has more than 523,000 customers, up 1.2 times YoY, with customers
holding an average of 3.1x products. It delivered close to three times YOY
growth in revenue with both deposits and lending expanding over 30 per cent
YOY basis. Mox reached 36 per cent (ranked #1) and 30 per cent of (ranked #2)
market share in lending and deposits respectively among all Hong Kong virtual
banks in H1. The bank was recognised in Forbes' World's Best Banks 2023, and
The Asian Banker Hong Kong Awards 2023 as the Best Digital-only Bank in Hong
Kong, and was ranked fifth in the World's Top 50 Digital Banks 2023 by The
Digital Banker. The Mox app is the top-rated Hong Kong virtual banking app in
Apple App Store. Mox consistently has the best Net Promoter Score (NPS) among
all Hong Kong virtual banks.

•  Trust Bank continued to scale and, by reaching 12 per cent market share
a year after launch, became one of the world's fastest growing digital banks.
Product development remained on track, with the launch of unsecured loans,
supplementary credit cards, and broadening of the general insurance offering.
By the end of 2023, its customer base had grown 1.7 times YoY to 700,000
customers and deposit balances had grown 3.0 times YoY to $1.4bn. Customer
engagement remained strong with card activation of 85 per cent and more than
2m digital coupons redeemed by customers in the Trust ecosystem. In its first
year of operation, Trust was recognised as the best digital retail bank in
Singapore and Southeast Asia by The Digital Banker and was the number one
rated banking app in the Singapore Apple App Store.

Performance highlights

•  Underlying loss before tax of $408 million was up $45 million, driven
mainly by higher expenses as we continue to invest in new and existing
ventures.

•  Risk-weighted assets of $1.9 billion have increased $0.6 billion mainly
due to continued investment in new and existing ventures and minority
interests.

Page 33

Supplementary financial information continued
Central & other items (segment)
                                                       4Q'23      4Q'22      Change(2)  Constant currency change(1,2)  3Q'23      Change(2)  Constant currency change(1,2)  FY23       FY22       Change(2)   Constant currency change(1,2)

$million
$million
%
%
$million
%
%
$million
$million
%
%
 Operating income                                      (290)      (249)      (16)       (24)                           (295)      2          4                              (1,102)    156        nm(6)       nm(6)
 Treasury                                              (245)      (178)      (38)       (40)                           (282)      13         13                             (932)      332        nm(6)       nm(6)
 Other                                                 (45)       (71)       37         24                             (13)       nm(6)      (137)                          (170)      (176)      3           (26)
 Operating expenses                                    (210)      (252)      17         26                             (209)      -          (1)                            (819)      (776)      (6)         (4)
 Operating loss before impairment losses and taxation  (500)      (501)      -          4                              (504)      1          2                              (1,921)    (620)      nm(6)       nm(6)
 Credit impairment                                     (4)        (91)       96         96                             10         (140)      (123)                          34         (133)      126         135
 Other impairment                                      (22)       (5)        nm(6)      nm(6)                          (4)        nm(6)      nm(6)                          (68)       (5)        nm(6)       nm(6)
 Profit from associates and joint ventures             4          3          33         -                              7          (43)       (57)                           118        183        (36)        (35)
 Underlying loss before taxation                       (522)      (594)      12         11                             (491)      (6.3)      (6)                            (1,837)    (575)      nm(6)       nm(6)
 Restructuring                                         19         (39)       149        154                            (1)        nm(6)      nm(6)                          18         (56)       132         135
 Goodwill and other impairment(3)                      (153)      (322)      52         52                             (697)      78         78                             (850)      (322)      (164)       (164)
 Other items                                           -          20         (100)      (100)                          -          nm(6)      nm(6)                          -          20         (100)       (100)
 Reported loss before taxation                         (656)      (935)      30         29                             (1,189)    45         45                             (2,669)    (933)      (186)       nm(6)
 Total assets                                          287,162    281,948    2          2                              299,783    (4)        (6)                            287,162    281,948    2           2
 Of which: loans and advances to customers(4)          28,939     41,789     (31)       (31)                           26,686     8          5                              28,939     41,789     (31)        (31)
 Total liabilities                                     104,164    102,871    1          2                              112,699    (8)        (8)                            104,164    102,871    1           2
 Of which: customer accounts(4)                        7,908      5,846      35         36                             7,590      4          3                              7,908      5,846      35          36
 Risk-weighted assets                                  48,907     49,041     -          nm(6)                          45,969     6          nm(6)                          48,907     49,041     -           nm(6)
 Income return on risk-weighted                        (2.4)      (1.9)      (50)bps    nm(6)                          (2.4)      -          nm(6)                          (2.2)      0.3        (250)bps    nm(6)

assets (%)(5)
 Underlying return on tangible                         (18.8)     (38.4)     1,960bps   nm(6)                          (38.5)     1,970bps   nm(6)                          (27.0)     (14.2)     (1,280)bps  nm(6)

equity (%)(5)
 Cost-to-income ratio (%) (excluding                   nm(6)      nm(6)      nm(6)      nm(6)                          nm(6)      nm(6)      nm(6)                          nm(6)      nm(6)      nm(6)       nm(6)

UK bank levy)

8          Comparisons presented on the basis of the current period's
transactional currency rate, ensuring like-for-like currency rates between the
two periods

2      Variance is better/(worse) other than risk-weighted assets, assets
and liabilities which is increase/(decrease)

8          Goodwill and other impairment include $850 million (2022:
$308 million) impairment charge relating to the Group's investment in its
associate China Bohai Bank (Bohai)

8          Loans and advances to customers and customer accounts
includes FVTPL and reverse repurchase agreements

8          Change is the basis points (bps) difference between the
two periods rather than the percentage change

8          Not meaningful

Performance highlights

Underlying loss before tax increased to $1,837 million from $575 million in
2022, driven by hedging to smooth overall bank income which dampens positive
interest margin in the business. This is partly offset by improved liquidity
pool returns from rising interest rates and positive FX basis.

Page 34

Supplementary financial information continued
Underlying performance by region
                                                                2023
                                                                Asia        Africa &   Europe &      Central &                Total

$million
Middle East
Americas
other items  (region)
$million

$million
$million
$million
 Operating income                                               12,429     2,806           1,397         746                      17,378
 Operating expenses                                             (7,096)    (1,571)         (1,733)       (736)                    (11,136)
 Operating profit/(loss) before impairment losses and taxation  5,333      1,235           (336)         10                       6,242
 Credit impairment                                              (644)      91              19            6                        (528)
 Other impairment                                               (63)       (15)            (13)          (39)                     (130)
 Profit/(loss) from associates and joint ventures               114        -               -             (20)                     94
 Underlying profit/(loss) before taxation                       4,740      1,311           (330)         (43)                     5,678
 Restructuring                                                  (97)       (2)             32            53                       (14)
 Goodwill and other impairment(1)                               (850)      -               -             -                        (850)
 DVA                                                            (16)       26              7             -                        17
 Other items(4)                                                 35         (18)            263           (18)                     262
 Reported profit/(loss) before taxation                         3,812      1,317           (28)          (8)                      5,093
 Total assets                                                   505,905    54,140          253,410       9,389                    822,844
 Of which: loans and advances to customers                      256,400    25,870          63,216        -                        345,486
 loans and advances to customers                                233,417    22,774          30,784        -                        286,975
 loans held at fair value through profit or loss (FVTPL)(2)     22,983     3,096           32,432        -                        58,511
 Total liabilities                                              461,568    40,612          181,417       88,894                   772,491
 Of which: customer accounts(3)                                 377,020    33,059          124,543       -                        534,622
 Risk-weighted assets                                           155,995    38,393          46,106        3,657                    244,151
 Income return on risk-weighted assets (%)                      8.1        7.1             2.8           19.5                     28.6
 Underlying return on tangible equity (%)                       16.4       16.6            (3.6)         nm⁶                      10.1
 Cost-to-income ratio (%)                                       57.1       56.0            124.1         nm⁶                      63.4

 

                                                                2022(5)
                                                                Asia        Africa &   Europe &      Central &                Total

$million
Middle East
Americas
other items  (region)
$million

$million
$million
$million
 Operating income                                               10,912     2,460           2,303         87                       15,762
 Operating expenses                                             (6,675)    (1,551)         (1,548)       (635)                    (10,409)
 Operating profit/(loss) before impairment losses and taxation  4,237      909             755           (548)                    5,353
 Credit impairment                                              (790)      (119)           78            (5)                      (836)
 Other impairment                                               (10)       2               1             (32)                     (39)
 Profit/(loss) from associates and joint ventures               179        -               -             (12)                     167
 Underlying profit/(loss) before taxation                       3,616      792             834           (597)                    4,645
 Restructuring                                                  (46)       21              (13)          (61)                     (99)
 Goodwill and other impairment(1)                               (308)      -               -             (14)                     (322)
 DVA                                                            20         8               14            -                        42
 Other items                                                    20         -               -             -                        20
 Reported profit/(loss) before taxation                         3,302      821             835           (672)                    4,286
 Total assets                                                   488,399    53,086          268,960       9,477                    819,922
 Of which: loans and advances to customers                      270,892    23,857          62,981        -                        357,730
 loans and advances to customers                                257,171    21,570          31,906        -                        310,647
 loans held at fair value through profit or loss (FVTPL)(2)     13,721     2,287           31,075        -                        47,083
 Total liabilities                                              441,349    40,902          219,701       67,954                   769,906
 Of which: customer accounts(3)                                 346,832    31,860          141,537       -                        520,229
 Risk-weighted assets                                           150,816    40,716          50,174        3,005                    244,711
 Income return on risk-weighted assets (%)                      6.7        5.5             4.5           4.0                      6.1
 Underlying return on tangible equity (%)                       11.9       9.3             8.6           nm(6)                    7.7
 Cost-to-income ratio (%)                                       61.2       63.0            67.2          nm(6)                    65.4

1   Goodwill and other impairment include $850 million (2022: $308 million)
impairment charge relating to the Group's investment in its associate China
Bohai Bank (Bohai)

2   Loans held at FVTPL includes $51,299 million (FY'22 $40,537 million) of
reverse repurchase agreements

3   Customer accounts includes $17,248 million (FY'22 $11,706 million) of
FVTPL and $47,956 million (FY'22 $46,846 million) of reverse repurchase
agreements

4   Other items includes the sale of the Aviation Finance business, of which
there was a gain on sale of $309 million on the leasing business and a loss of
$47 million in relation to a sale of a portfolio of Aviation loans

5   Underlying performance for relevant periods in 2022 has been restated
for the removal of (i) exit markets and businesses in AME (ii) Aviation
Finance and (iii) DVA. No change to reported performance

6   Not meaningful

Page 35

Supplementary financial information continued
Asia
                                                         4Q'23      4Q'22⁶     Change(2)  Constant currency change(1,2)  3Q'23      Change(2)  Constant currency change(1,2)  FY23       FY22⁶      Change(2)  Constant currency change(1,2)

$million
$million
%
%
$million
%
%
$million
$million
%
%
 Operating income                                        2,905      2,682      8          8                              3,169      (8)        (8)                            12,429     10,912     14         15
 Operating expenses                                      (1,772)    (1,692)    (5)        (5)                            (1,797)    1          1                              (7,096)    (6,675)    (6)        (8)
 Operating profit before impairment losses and taxation  1,133      990        14         12                             1,372      (17)       (18)                           5,333      4,237      26         27
 Credit impairment                                       (151)      (199)      24         24                             (311)      51         51                             (644)      (790)      18         18
 Other impairment                                        (54)       (7)        nm⁸        nm⁸                            (7)        nm⁸        nm⁸                            (63)       (10)       nm⁸        nm⁸
 Profit from associates and joint ventures               -          3          (100)      (133)                          9          (100)      (111)                          114        179        (36)       (36)
 Underlying profit/(loss) before taxation                928        787        18         15                             1,063      (13)       (13)                           4,740      3,616      31         32
 Restructuring                                           (39)       (23)       (70)       (77)                           (36)       (8)        (8)                            (97)       (46)       (111)      (113)
 Goodwill and other impairment(3)                        (153)      (308)      50         50                             (697)      78         78                             (850)      (308)      (176)      (176)
 DVA                                                     6          (45)       113        114                            -          nm⁸        nm⁸                            (16)       20         (180)      (180)
 Other items(7)                                          35         20         75         75                             -          nm⁸        nm⁸                            35         20         75         75
 Reported profit/(loss) before taxation                  777        431        80         73                             330        135        133                            3,812      3,302      15         16
 Total assets                                            505,905    488,399    4          4                              498,242    2          -                              505,905    488,399    4          4
 Of which: loans and advances to customers(4)            256,400    270,892    (5)        (5)                            248,983    3          1                              256,400    270,892    (5)        (5)
 Total liabilities                                       461,568    441,349    5          5                              451,638    2          1                              461,568    441,349    5          5
 Of which: customer accounts(4)                          377,020    346,832    9          9                              356,439    6          4                              377,020    346,832    9          9
 Risk-weighted assets                                    155,995    150,816    3          nm⁸                            150,842    3          nm⁸                            155,995    150,816    3          nm⁸
 Income return on risk-weighted                          7.6        6.9        70bps      nm⁸                            8.2        (60)bps    nm⁸                            8.1        6.7        140bps     nm⁸

assets (%)(5)
 Underlying return on tangible                           12.8       10.9       190bps     nm⁸                            14.7       (190)bps   nm⁸                            16.4       11.9       450bps     nm⁸

equity (%)(5)
 Cost-to-income ratio (%)(5)                             61.0       63.1       2.1        1.7                            56.7       (4.3)      (4.5)                          57.1       61.2       4.0        3.9

1   Comparisons presented on the basis of the current period's transactional
currency rate, ensuring like-for-like currency rates between the two periods

2   Variance is better/(worse) other than risk-weighted assets, assets and
liabilities which is increase/(decrease)

3   Goodwill and other impairment include $850 million (2022: $308 million)
impairment charge relating to the Group's investment in its associate China
Bohai Bank (Bohai)

4   Loans and advances to customers and customer accounts includes FVTPL and
reverse repurchase agreements

5   Change is the percentage points difference between the two periods
rather than the percentage change

6   Underlying performance for relevant periods in 2022 has been restated
for the removal of (i) Aviation Finance and (ii) DVA. No change to reported
performance

7   Other items includes the sale of the Aviation Finance business, of which
there was a gain on sale of $59 million on the leasing business and a loss of
$24 million in relation to a sale of a portfolio of Aviation loans

8   Not meaningful

Region overview

The Asia region has a long-standing and deep franchise across some of the
world's fastest-growing economies. The region generates over two-thirds of the
Group's income from its extensive network of 21 markets. Of these, Hong Kong
and Singapore contributed the highest income, underpinned by a diversified
franchise and deeply rooted presence.

The region is highly interconnected, with three distinct and potent
sub-engines of Greater China, ASEAN and South Asia. Our global footprint and
strong regional presence, distinctive proposition, and continued investment
position us strongly to capture opportunities as they arise from the
continuing opening up of China's economy where we now earn two dollars
offshore from Chinese clients for every dollar we earn onshore, the growing
connectivity of ASEAN and the strong economic growth in India.

The region is benefiting from rising trade flows, especially intra-Asia,
continued strong investment, and a rising middle class which is driving
consumption growth and improving digital connectivity.

Page 36

Supplementary financial information continued
Strategic priorities

•  Leverage our network strength to serve the inbound and outbound
cross-border trade and investment needs of our clients, particularly across
high-growth corridors e.g., China-ASEAN, China-South Asia, China-AME and
KR-ASEAN

•  Capture and monetise opportunities arising from China's opening and
accelerate growth in Asia

•  Turbocharge our Affluent and Wealth Management businesses through
differentiated propositions and service

•  Continue to invest and advance in technology, digital capabilities and
partnerships to enhance client experience and build scale efficiently

•  Support clients' sustainable finance and transition needs and continue
to strengthen our thought leadership status

Progress

•  We continue to advance our China strategy both on- and off-shore, and
have also made a material increase in both the number of, and the income
contribution from New to Bank affluent Mainland China customers and adding new
clients through digital partnerships. The China business delivered record
income on-shore and has grown network income strongly along a number of key
corridors in ASEAN, up 53 per cent and ME up 67 per cent YoY. We have also
made progress with digital partnerships launching new partnerships JD.com and
KCB.

•  Strong Asia cross border momentum including India Singapore corridor up
29 per cent YoY highlighting the role of Singapore as a financial hub for
clients in ASEAN as well as India

•  Our two strong international financial hubs in Hong Kong and Singapore,
delivered strong income growth driven by Wealth Management with Affluent
clients, increased Financial Markets activity with Corporate and Institutional
clients and a material improvement in the net interest margin.

•  Our digital agendas have progressed; and our virtual bank Mox has the
largest loan book and the 2nd largest deposits base among virtual banks in
Hong Kong, while our digital bank Trust, is becoming one of the world's
fasting growing digital banks; more than one in ten Singaporeans now bank with
Trust.

Performance highlights

•  Underlying profit before tax of $4,740 million was up 32 per cent at
constant currency (ccy) on the back of higher income and lower credit
impairment, partially offset by 8 per cent (ccy) increase in operating
expenses

•  Underlying operating income of $12,429 million was up 15 per cent at
ccy, mainly from strong double-digit increases across Cash Management and
Retail Deposits, underpinned by expansion in margins and Wealth Management
partly offset by lower Mortgage income and a loss in Treasury Markets

•  Credit Impairment improved 18 per cent year-on-year ('YoY')

•  Loans and advances to customers were down 5 per cent (reported and ccy);
Customer accounts were up 9 per cent (reported and ccy) YoY

•  Risk-weighted assets up $5 billion YoY

 

•  RoTE increased to 16.4 per cent from 11.9 per cent in FY22

Page 37

Supplementary financial information continued
Africa & Middle East
                                                         4Q'23      4Q'22⁵     Change²   Constant currency change(1,2)  3Q'23      Change²   Constant currency change(1,2)  FY23       FY22⁵      Change²   Constant currency change(1,2)

$million
$million
%
%
$million
%
%
$million
$million
%
%
 Operating income                                        688        642        7         13                             677        2         2                              2,806      2,460      14        26
 Operating expenses                                      (377)      (407)      7         7                              (398)      5         5                              (1,571)    (1,551)    (1)       (6)
 Operating profit before impairment losses and taxation  311        235        32        52                             279        11        13                             1,235      909        36        63
 Credit impairment                                       84         (145)      158       171                            (2)        nm⁷       nm⁷                            91         (119)      176       nm⁷
 Other impairment                                        (10)       1          nm⁷       nm⁷                            (4)        (150)     (150)                          (15)       2          nm⁷       nm⁷
 Underlying profit/(loss) before taxation                385        91         nm⁷       nm⁷                            273        41        39                             1,311      792        66        90
 Restructuring                                           (18)       (14)       (29)      (14)                           (19)       5         (14)                           (2)        21         (110)     (150)
 DVA                                                     13         (13)       nm⁷       nm⁷                            16         (19)      (29)                           26         8          nm⁷       nm⁷
 Other items⁶                                            (18)       -          nm⁷       nm⁷                            -          nm⁷       nm⁷                            (18)       -          nm⁷       nm⁷
 Reported profit/(loss) before taxation                  362        64         nm⁷       nm⁷                            270        34        29                             1,317      821        60        87
 Total assets                                            54,140     53,086     2         10                             51,170     6         7                              54,140     53,086     2         10
 Of which: loans and advances to customers(3)            25,870     23,857     8         15                             22,273     16        17                             25,870     23,857     8         15
 Total liabilities                                       40,612     40,902     (1)       5                              41,534     (2)       (2)                            40,612     40,902     (1)       5
 Of which: customer accounts(3)                          33,059     31,860     4         9                              32,276     2         2                              33,059     31,860     4         9
 Risk-weighted assets                                    38,393     40,716     (6)       nm⁷                            38,529     -         nm⁷                            38,393     40,716     (6)       nm⁷
 Income return on risk-weighted                          7.1        6.1        100bps    nm⁷                            6.8        30bps     nm⁷                            7          5.5        160bps    nm⁷

assets (%)(4)
 Underlying return on tangible                           20.5       4.8        1,570bps  nm⁷                            13.1       740bps    nm⁷                            17         9.3        730bps    nm⁷

equity (%)(4)
 Cost-to-income ratio (%)(4)                             54.8       63.4       8.6       11.6                           58.8       4.0       4.2                            56.0       63.0       7.0       10.2

1   Comparisons presented on the basis of the current period's transactional
currency rate, ensuring like-for-like currency rates between the two periods

2   Variance is better/(worse) other than risk-weighted assets, assets and
liabilities which is increase/(decrease)

3   Loans and advances to customers and customer accounts includes FVTPL and
reverse repurchase agreements

4   Change is the percentage points difference between the two periods
rather than the percentage change

5   Underlying performance for relevant periods in 2022 has been restated
for the removal of (i) exit markets and businesses in AME and (ii) DVA. No
change to reported performance

6   Other items includes a loss of $18 million in relation to a sale of a
portfolio of Aviation loans

7   Not meaningful

Region overview

We have a rich heritage in Africa and the Middle East (AME) with deep client
relationships and historical contributions to the economy and the communities.
Our unique footprint in the region, as well as across centres in Asia, Europe,
and the Americas, enable us to seamlessly support our clients. AME is becoming
increasingly important for global trade and investment corridors, and we are
well placed to facilitate these flows.

Gulf Cooperation Council (GCC) markets are expected to outpace global growth
on the back of macro-economic tailwinds, higher government spend in
diversified areas, bilateral trade negotiations and evolving economic
partnerships. The macro-economic risk remains elevated in some markets in the
region due to a high level of sovereign debt and FX liquidity challenges, but
they remain integral to the economic corridors for our global clients.
Overall, AME's medium and long-term attractiveness remains compelling and
intact, and it is an important part of our global network proposition for our
clients.

Strategic priorities

•  Provide best-in-class structuring and financing solutions and drive
creation through client initiatives

•  Accelerate growth in differentiated international network and Affluent
client businesses

•  Invest in market-leading digitisation initiatives in CPBB to protect and
grow market share in core markets, continue with our transformation agenda to
recalibrate our network and streamline structures

•  Be an industry leader in the transition to net zero across the region

 

•  Simplify footprint and refocus on strategic growth areas

Page 38

Supplementary financial information continued
Progress

•  Topped the regional DCM league tables for the tenth consecutive year and
secured the first rank in GCC G3 Bond and Sukuk issuance

•  Supported Sustainable Finance across our footprint through our
comprehensive product offering. ESG DCM volumes across the Middle East grew by
over 160 per cent year on year, on the back of some of the largest and most
innovative ESG deals in the region

•  Strong cross-border income growth of 39 per cent with broad-based growth
across all our key corridors

•  Further embedded our International Banking proposition, activating our
diverse footprint across Africa and the Middle East. This has resulted in more
than 150 per cent growth in Priority Banking client base across our
International Banking corridors for the region

•  Enhanced our digital offering in Africa by becoming the first
international bank with digital fixed income solutions in Kenya, Nigeria and
Ghana, extending our micro-investment solution (SC Shillingi) to Uganda, and
launching digital personal loans in Kenya

•  Our Saudi franchise saw strong growth following the branch set-up in
2021 while a new branch launched recently in Egypt provides additional growth
opportunities in the region

•  The sale of the Jordan business has been completed and buyers have been
announced for select sub-Saharan African businesses that were identified for
exit as part of our strategic announcement in 2022

•  Sustained productivity actions have resulted in an improved Cost to
Income Ratio at 56 per cent (vs. 63 per cent in FY'22) and an improvement in
productivity with income per headcount (up 18 per cent year-on-year)

Performance highlights

•  Underlying profit before tax of $1,311 million, the highest annual
profit since 2015, was up 66 per cent (up 90 per cent at ccy), driven by
higher income and a net release in credit provisions partially offset by an
increase in expenses

•  Underlying operating income of $2,806 million was up 14 per cent (up 26
per cent at ccy) with strong growth in Cash Management, Retail Deposits and
Financial Markets. Income was up 29 per cent (up 38 per cent at ccy) in Middle
East, North Africa, & Pakistan and up 1 per cent (up 14 per cent at ccy)
in Africa

•  Credit Impairment net release of $91 million in FY23 compared to $119
million charge in FY22 reflecting a non-repeat of the prior year's sovereign
related impairments and releases relating to historic CCIB provisions

•  Loans and advances to customers were up 8 per cent YoY (up 15 per cent
at ccy) and customer accounts were up 4 per cent (up 9 percent at ccy) since
31 December 2022

•  Risk-weighted assets were 6 per cent lower than 31 December 2022,
despite the impact of sovereign downgrades, due to continuing RWA optimisation
activities, de-risking in markets with elevated macro-economic risk and
currency devaluation

•  RoTE increased to 16.6 per cent from 9.3 per cent in FY22

Page 39

Supplementary financial information continued
Europe & Americas
                                                         4Q'23      4Q'22⁵     Change²   Constant currency change(1,2)  3Q'23      Change²   Constant currency change(1,2)  FY23       FY22⁵      Change²     Constant currency change(1,2)

$million
$million
%
%
$million
%
%
$million
$million
%
%
 Operating income                                        210        348        (40)      (41)                           337        (38)      (39)                           1,397      2,303      (39)        (40)
 Operating expenses                                      (420)      (415)      (1)       -                              (447)      6         6                              (1,733)    (1,548)    (12)        (12)
 Operating profit before impairment losses and taxation  (210)      (67)       nm⁶       (196)                          (110)      (91)      (97)                           (336)      755        (145)       (144)
 Credit impairment                                       5          13         (62)      (50)                           18         (72)      (67)                           19         78         (76)        (74)
 Other impairment                                        (24)       (2)        nm⁶       nm⁶                            2          nm⁶       nm⁶                            (13)       1          nm⁶         nm⁶
 Underlying profit/(loss) before taxation                (229)      (56)       nm⁶       nm⁶                            (90)       (154)     (163)                          (330)      834        (140)       (139)
 Restructuring                                           19         (19)       nm⁶       nm⁶                            (6)        nm⁶       nm⁶                            32         (13)       nm⁶         nm⁶
 DVA                                                     16         (75)       121       123                            5          nm⁶       nm⁶                            7          14         (50)        (50)
 Other items                                             263        -          nm⁶       nm⁶                            -          nm⁶       nm⁶                            263        -          nm⁶         nm⁶
 Reported profit/(loss) before taxation                  69         (150)      146       144                            (91)       176       177                            (28)       835        (103)       (103)
 Total assets                                            253,410    268,960    (6)       (6)                            267,503    (5)       (6)                            253,410    268,960    (6)         (6)
 Of which: loans and advances                            63,216     62,981     -         -                              58,164     9         8                              63,216     62,981     -           -

to customers(3)
 Total liabilities                                       181,417    219,701    (17)      (18)                           202,250    (10)      (11)                           181,417    219,701    (17)        (18)
 Of which: customer accounts(3)                          124,543    141,537    (12)      (13)                           127,107    (2)       (3)                            124,543    141,537    (12)        (13)
 Risk-weighted assets                                    46,106     50,174     (8)       nm⁶                            48,227     (4)       nm⁶                            46,106     50,174     (8)         nm⁶
 Income return on risk-weighted assets (%)(4)            1.8        2.7        (90)bps   nm⁶                            2.7        (90)bps   nm⁶                            2.8        4.5        (170)bps    nm⁶
 Underlying return on tangible                           (10.4)     (2.2)      (820)bps  nm⁶                            (3.9)      (650)bps  nm⁶                            (3.6)      8.6        (1,220)bps  nm⁶

equity (%)(4)
 Cost-to-income ratio (%)(4)                             200.0      119.3      (80.7)    (82.3)                         132.6      (67.4)    (70.9)                         124.1      67.2       (56.9)      (57.2)

1      Comparisons presented on the basis of the current period's
transactional currency rate, ensuring like-for-like currency rates between the
two periods

2      Variance is better/(worse) other than risk-weighted assets, assets
and liabilities which is increase/(decrease)

3      Loans and advances to customers and customer accounts includes
FVTPL and reverse repurchase agreements

4      Change is the percentage points difference between the two periods
rather than the percentage change

5      Underlying performance for relevant periods in 2022 has been
restated for the removal of (i) Aviation Finance and (ii) DVA. No change to
reported performance

6      Not meaningful

Region overview

The Group supports clients in Europe and the Americas through hubs in London,
Frankfurt and New York as well as a presence in several other markets in
Europe and Latin America. Our expertise in Asia, Africa and the Middle East
allows us to offer our clients in the region unique network and product
capabilities.

The region generates significant income for the Group's Corporate, Commercial
and Institutional Banking business. Clients based in Europe and the Americas
contribute over one-third of the Group's CCIB client income. Over
three-quarters of client income is booked in the network, generating
above-average returns.

In addition to being a key origination centre for CCIB, the region offers
local, on-the-ground expertise and solutions to help internationally minded
clients grow across Europe and the Americas. The region is home to the Group's
two biggest payment clearing centres and the largest trading floor.

Our Europe CPBB business focuses on serving clients with links to our
footprint markets.

Page 40

Supplementary financial information continued

Strategic priorities

•  Leverage our network capabilities to connect new and existing Corporate
and Financial Institutions clients in the West to the fastest-growing and
highest-potential economies across our footprint

•  Supercharge our FI Franchise

•  Grow the business we capture from inbound trade flows from our East to
West Corridors

•  Further develop our Sustainable Finance product offering and risk
management capabilities

•  Enhance capital efficiency, maintain strong risk oversight and further
improve the quality of our funding base

•  Expand assets under management in CPBB and continue to strengthen the
franchise

Progress

•  Strong growth of 33 per cent in global cross-border network business
with Europe and the Americas CCIB clients across key footprint markets

•  Financial Institutions segment growth of 32 per cent, now accounting for
60 per cent of the CCIB business for European and Americas clients.

•  Material growth in income from sustainable finance products and
expansion of our sustainable product offering

•  In CPBB we see positive momentum on Net New Money in 2023 coupled with
strong growth in mortgage balances for our high net worth clients

Performance highlights

•  Underlying loss before tax of $330 million driven by lower income and
increased expenses

•  Underlying operating income of $1,397 million was down 40 per cent
reflecting the increased cost of hedges within Treasury whilst strong growth
in Transaction Banking income was partly offset by lower Financial Markets
income

•  Expenses increased by 12 per cent at ccy largely due to increased
investment spend and the impact of inflation

•  Credit impairments for the region remain well controlled

 

•  FY23 RoTE negative 3.6 per cent down from 8.6 per cent in FY22

Page 41

Supplementary financial information continued
 
Central & other items (region)
                                                       4Q'23      4Q'22⁴     Change²   Constant currency change(1,2)  3Q'23      Change²   Constant currency change(1,2)  FY23       FY22⁴      Change²   Constant currency change(1,2)

$million
$million
%
%
$million
%
%
$million
$million
%
%
 Operating income                                      221        93         138       137                            220        -         -                              746        87         nm(6)     nm(6)
 Operating expenses                                    (293)      (223)      (31)      (2)                            (128)      (129)     (129)                          (736)      (635)      (16)      (8)
 Operating loss before impairment losses and taxation  (72)       (130)      45        64                             92         (178)     (173)                          10         (548)      102       103
 Credit impairment                                     -          (9)        100       100                            1          (100)     (100)                          6          (5)        nm(6)     nm(6)
 Other impairment                                      47         (30)       nm(6)     nm(6)                          (17)       nm(6)     nm(6)                          (39)       (32)       (22)      (18)
 Loss from associates and joint ventures               (3)        (5)        40        60                             (6)        50        67                             (20)       (12)       (67)      (54)
 Underlying loss before taxation                       (28)       (174)      84        90                             70         (140)     (133)                          (43)       (597)      93        95
 Restructuring                                         (25)       (34)       26        26                             54         (146)     (147)                          53         (61)       187       183
 Goodwill and other impairment                         -          (14)       100       100                            -          nm(6)     nm(6)                          -          (14)       100       100
 Other items(5)                                        (18)       -          nm(6)     nm(6)                          -          nm(6)     nm(6)                          (18)       -          nm(6)     nm(6)
 Reported loss before taxation                         (71)       (222)      68        76                             124        (157)     (154)                          (8)        (672)      99        100
 Total assets                                          9,389      9,477      (1)       (1)                            8,918      5         5                              9,389      9,477      (1)       (1)
 Total liabilities                                     88,894     67,954     31        31                             82,055     8         8                              88,894     67,954     31        31
 Risk-weighted assets                                  3,657      3,005      22        nm(6)                          3,908      (6)       nm(6)                          3,657      3,005      22        nm(6)
 Income return on risk-weighted                        21.0       13.9       51bps     nm(6)                          22.1       nm(6)     nm(6)                          19.5       4.0        1,550bps  nm(6)

assets (%)(3)
 Underlying return on tangible                         nm(6)      nm(6)      nm(6)     nm(6)                          nm(6)      nm(6)     nm(6)                          nm(6)      nm(6)      nm(6)     nm(6)

equity (%)(3)
 Cost-to-income ratio (%) (excluding bank levy)(3)     nm(6)      nm(6)      nm(6)     nm(6)                          nm(6)      nm(6)     nm(6)                          nm(6)      nm(6)      nm(6)     nm(6)

1   Comparisons presented on the basis of the current period's transactional
currency rate, ensuring like-for-like currency rates between the two periods

2   Variance is better/(worse) other than risk-weighted assets, assets and
liabilities which is increase/(decrease)

3   Change is the percentage points difference between the two periods
rather than the percentage change

4   Underlying performance for relevant periods in 2022 has been restated
for the removal of Aviation Finance. No change to reported performance line

5   Other items includes the sale of the Aviation Finance business, of which
there was a loss on sale of $18 million on the leasing business

6   Not meaningful

Performance highlights

Underlying loss before tax of $43 million compared to FY'22 loss of $597
million was mainly due to higher returns paid to Treasury on the equity
provided to the regions in a higher interest rate environment, partially
offset by increased expenses reflecting increased Ventures activity

Page 42

Supplementary financial information continued
Underlying performance by key market
                                                   2023
                                                   Hong Kong  Korea      China(3)   Taiwan     Singapore  India      Indonesia  UAE        UK         US

$million
$million
$million
$million
$million
$million
$million
$million
$million
$million
 Operating income                                  4,167      1,074      1,158      558        2,455      1,206      241        794        102        870
 Operating expenses                                (1,927)    (731)      (894)      (331)      (1,214)    (865)      (191)      (392)      (870)      (634)
 Operating profit/(loss) before impairment losses  2,240      343        264        227        1,241      341        50         402        (768)      236

and taxation
 Credit impairment                                 (372)      (48)       (113)      (42)       (48)       (31)       (8)        24         14         12
 Other impairment                                  (17)       1          (5)        (5)        (14)       (11)       (2)        (5)        (15)       (5)
 Profit from associates and joint ventures         -          -          114        -          -          -          -          -          -          -
 Underlying profit/(loss) before taxation          1,851      296        260        180        1,179      299        40         421        (769)      243
 Total assets employed                             190,484    56,638     41,661     21,638     102,724    33,781     5,470      20,376     149,982    88,113
 Of which: loans and advances to customers(1)      87,590     33,443     15,882     11,634     62,030     13,832     2,533      8,495      31,067     27,434
 Total liabilities employed                        183,112    46,666     38,252     20,365     109,825    26,532     4,355      17,214     92,168     72,583
 Of which: customer accounts(1)                    155,446    37,032     31,211     18,621     86,282     18,709     3,024      13,924     72,610     40,846
 Underlying return on tangible equity (%)          21.8       10.1       6.9        20.6       26.4       7.8        7.8        23.0       (13.6)     6.8
 Cost to income ratio (%)                          46.2       68.1       77.2       59.3       49.5       71.7       79.3       49.4       nm(3)      72.9

 

                                               2022(2)
                                               Hong Kong  Korea      China      Taiwan     Singapore  India      Indonesia  UAE        UK         US

$million
$million
$million
$million
$million
$million
$million
$million
$million
$million
 Operating income                              3,441      1,140      1,154      473        1,909      1,222      214        621        1,013      1,031
 Operating expenses                            (1,816)    (733)      (844)      (336)      (1,082)    (766)      (183)      (369)      (742)      (603)
 Operating profit before impairment losses     1,625      407        310        137        827        456        31         252        271        428

and taxation
 Credit impairment                             (579)      (55)       (200)      (15)       84         (31)       4          81         36         13
 Other impairment                              (1)        (1)        (3)        (1)        (2)        (1)        -          -          35         -
 Profit from associates and joint ventures     -          -          179        -          -          -          -          -          -          -
 Underlying profit before taxation             1,045      351        286        121        909        424        35         333        342        441
 Total assets employed                         171,086    68,903     39,508     21,919     97,914     30,412     5,237      19,624     187,832    67,019
 Of which: loans and advances to customers(1)  85,359     49,264     15,652     11,283     59,872     15,025     2,403      7,913      39,356     19,951
 Total liabilities employed                    165,499    58,992     33,124     20,216     104,318    23,210     4,257      16,256     140,160    64,825
 Of which: customer accounts(1)                138,713    43,620     24,347     18,509     79,409     15,199     2,924      12,710     104,482    28,424
 Underlying return on tangible equity (%)      12.0       11.5       7.1        13.2       19.5       10.6       5.6        15.5       5.7        14.4
 Cost to income ratio (%)                      52.8       64.3       73.1       71.0       56.7       62.7       85.5       59.4       73.2       58.5

1      Loans and advances to customers and customer accounts includes
FVTPL and repurchase agreements

2      Underlying performance for relevant periods in 2022 has been
restated for the removal of (i) exit markets and businesses in AME (ii)
Aviation Finance and (iii)DVA. No change to reported performance

3  Not meaningful

Page 43

Supplementary financial information continued
                                                   4Q'23
                                                   Hong Kong  Korea      China      Taiwan     Singapore  India      Indonesia  UAE        UK         US

$million
$million
$million
$million
$million
$million
$million
$million
$million
$million
 Operating income                                  1,008      217        275        125        557        269        67         182        (103)      206
 Operating expenses                                (489)      (192)      (234)      (84)       (312)      (203)      (51)       (93)       (218)      (149)
 Operating profit/(loss) before impairment losses  519        25         41         41         245        66         16         89         (321)      57

and taxation
 Credit impairment                                 (60)       (3)        (33)       (9)        (26)       (18)       -          3          7          2
 Other impairment                                  (16)       1          (4)        (5)        (11)       (10)       (2)        (5)        (15)       (9)
 Loss from associates and joint ventures           -          -          (1)        -          -          -          -          -          -          -
 Underlying profit/(loss) before taxation          443        23         3          27         208        38         14         87         (329)      50
 Total assets employed                             190,484    56,638     41,661     21,638     102,724    33,781     5,470      20,376     149,982    88,113
 Of which: loans and advances to customers(1)      87,590     33,443     15,882     11,634     62,030     13,832     2,533      8,495      31,067     27,434
 Total liabilities employed                        183,112    46,666     38,252     20,365     109,825    26,532     4,355      17,214     92,168     72,583
 Of which: customer accounts(1)                    155,446    37,032     31,211     18,621     86,282     18,709     3,024      13,924     72,610     40,846
 Underlying return on tangible equity (%)          21.0       3.1        0.3        12.2       17.8       4.4        10.6       19.7       (25.3)     5.5
 Cost to income ratio (%)                          48.5       88.5       85.1       67.2       56.0       75.5       76.1       51.1       nm(3)      72.3

 

                                                   4Q'22(2)
                                                   Hong Kong  Korea      China      Taiwan     Singapore  India      Indonesia  UAE        UK         US

$million
$million
$million
$million
$million
$million
$million
$million
$million
$million
 Operating income                                  902        252        244        118        495        266        57         177        40         239
 Operating expenses                                (450)      (184)      (214)      (80)       (290)      (203)      (51)       (102)      (203)      (161)
 Operating profit/(loss) before impairment losses  452        68         30         38         205        63         6          75         (163)      78

and taxation
 Credit impairment                                 (128)      (27)       (48)       (6)        (6)        (19)       -          (1)        10         (7)
 Other impairment                                  4          (1)        (1)        -          1          2          -          1          12         2
 Profit from associates and joint ventures         -          -          3          -          -          -          -          -          -          -
 Underlying profit/(loss) before taxation          328        40         (16)       32         200        46         6          75         (141)      73
 Total assets employed                             171,086    68,903     39,508     21,919     97,914     30,412     5,237      19,624     187,832    67,019
 Of which: loans and advances to customers(1)      85,359     49,264     15,652     11,283     59,872     15,025     2,403      7,913      39,356     19,951
 Total liabilities employed                        165,499    58,992     33,124     20,216     104,318    23,210     4,257      16,256     140,160    64,825
 Of which: customer accounts(1)                    138,713    43,620     24,347     18,509     79,409     15,199     2,924      12,710     104,482    28,424
 Underlying return on tangible equity (%)          15.3       5.4        (1.7)      14.4       18.0       5.1        4.7        14.8       (9.2)      8.2
 Cost to income ratio (%)                          49.9       73.0       87.7       67.8       58.6       76.3       89.5       57.6       507.5      67.4

1      Loans and advances to customers and customer accounts includes
FVTPL and repurchase agreements

2      Underlying performance for relevant periods in 2022 has been
restated for the removal of (i) exit markets and businesses in AME (ii)
Aviation Finance and (iii)DVA. No change to reported performance

3  Not meaningful

Page 44

Supplementary financial information continued
Quarterly underlying operating income by product
                                         4Q'23      3Q'23      2Q'23      1Q'23      4Q'22¹     3Q'22¹     2Q'22¹     1Q'22¹

$million
$million
$million
$million
$million
$million
$million
$million
 Transaction Banking                     1,481      1,496      1,461      1,399      1,254      1,067      824        729
 Trade & Working capital                 304        325        334        331        316        335        336        356
 Cash Management                         1,177      1,171      1,127      1,068      938        732        488        373
 Financial Markets                       1,041      1,253      1,391      1,414      1,147      1,386      1,255      1,557
 Macro Trading                           538        634        825        830        628        736        662        939
 Credit Markets                          409        472        462        460        436        455        396        474
 Credit Trading                          105        137        140        172        147        152        84         105
 Financing Solutions & Issuance(2)       304        335        322        288        289        303        312        369
 Financing & Securities Services(2)      94         147        104        124        83         195        197        144
 Lending & Portfolio Management          111        121        132        134        112        164        136        146
 Wealth Management                       412        526        495        511        358        454        456        528
 Retail Products                         1,238      1,279      1,240      1,212      1,147      1,099      944        837
 CCPL & other unsecured lending          288        297        286        290        294        298        310        300
 Deposits                                899        919        848        771        805        620        355        241
 Mortgage & Auto                         17         31         74         114        12         140        235        246
 Other Retail Products                   34         32         32         37         36         41         44         50
 Treasury                                (235)      (274)      (160)      (233)      (173)      (5)        201        314
 Other                                   (24)       2          (4)        (41)       (80)       (27)       (33)       (35)
 Total underlying operating income       4,024      4,403      4,555      4,396      3,765      4,138      3,783      4,076

1      Underlying performance for relevant periods in 2022 has been
restated for the removal of (i) exit markets and businesses in AME (ii)
Aviation Finance and (iii) DVA. No change to reported performance

2.     Shipping Finance is now reported under "Financing Solutions &
Issuance" which was reported under "Financing & Securities Services" in
2022

Page 45

Supplementary financial information continued
 
Earnings per ordinary share
                                                            4Q'23      4Q'22¹     Change  3Q'23      Change  FY'23      FY'22¹     Change

$million
$million
%
$million
%
$million
$million
%
 Profit/(loss) for the period attributable to               938        (265)      nm⁵     139        nm⁵     3,462      2,902      19

equity holders
 Non-controlling interest                                   (2)        36         nm⁵     6          nm⁵     7          46         (85)
 Dividend payable on preference shares and                  (29)       (62)       53      (180)      84      (452)      (401)      (13)

AT1 classified as equity
 Profit/(loss) for the period attributable to               907        (291)      nm⁵     (35)       nm⁵     3,017      2,547      18

ordinary shareholders

 Items normalised:
 Restructuring                                              63         90         (30)    7          nm⁵     14         99         (86)
 Goodwill and other impairment²                             153        322        (52)    697        (78)    850        322        164
 DVA                                                        (35)       133        nm⁵     (21)       (67)    (17)       (42)       60
 Net gains on sale of Businesses³                           (262)      (20)       nm⁵     -          nm⁵     (262)      (20)       nm⁵
 Tax on normalised items                                    (17)       (13)       (31)    (4)        nm⁵     (21)       (3)        nm⁵
 Underlying profit                                          809        221        nm⁵     644        26      3,581      2,903      23

 Basic - Weighted average number of shares (millions)       2,664      2,890      (8)     2,772      (4)     2,778      2,966      (6)
 Diluted - Weighted average number of shares (millions)     2,723      2,945      (8)     2,837      (4)     2,841      3,023      (6)

 Basic earnings per ordinary share (cents)(4)               34.0       (10.1)     44.1    (1.3)      35.3    108.6      85.9       22.7
 Diluted earnings per ordinary share (cents)(4)             33.3       (9.9)      43.2    (1.2)      34.5    106.2      84.3       21.9
 Underlying basic earnings per ordinary share (cents)(4)    30.4       7.7        22.7    23.2       7.2     128.9      97.9       31.0
 Underlying diluted earnings per ordinary share (cents)(4)  29.7       7.5        22.2    22.7       7.0     126.0      96.0       30.0

1      Underlying performance for relevant periods in 2022 has been
restated for the removal of (i) exit markets and businesses in AME (ii)
Aviation Finance and (iii) DVA. No change to reported performance

2.     Goodwill and Other impairment include $850 million (2022: $308
million) impairment charge relating to the Group's investment in its associate
China Bohai Bank (Bohai)

3.     Other items includes the sale of the Aviation Finance business, of
which there was a gain on sale of $309 million on the leasing business and a
loss of $47 million in relation to a sale of a portfolio of Aviation loans

4      Change is the percentage points difference between the two periods
rather than the percentage change

5      Not meaningful

Page 46

Supplementary financial information continued
Return on Tangible Equity
                                                                         4Q'23      4Q'22¹     Change    3Q'23      Change    FY'23      FY'22¹     Change

$million
$million
%
$million
%
$million
$million
%
 Average parent company Shareholders' Equity(4)                          43,456     43,145     1         43,135     1         43,549     44,237     (2)
 Less Average preference share capital and share premium                 (1,494)    (1,494)    -         (1,494)    -         (1,494)    (1,494)    -
 Less Average intangible assets                                          (6,106)    (5,695)    (7)       (5,948)    (3)       (5,957)    (5,557)    (7)
 Average Ordinary Shareholders' Tangible Equity                          35,856     35,956     -         35,693     -         36,098     37,186     (3)

 Profit/(loss) for the period attributable to                            938        (266)      nm(5)     139        nm(5)     3,462      2,902      19

equity holders
 Non-controlling interests                                               (2)        36         nm(5)     6          nm(5)     7          46         (85)
 Dividend payable on preference shares and                               (29)       (61)       52        (180)      84        (452)      (401)      (13)

AT1 classified as equity
 Profit/(loss) for the period attributable to                            907        (291)      nm(5)     (35)       nm(5)     3,017      2,547      18

ordinary shareholders

 Items normalised:
 Restructuring                                                           63         90         (30)      7          nm(5)     14         99         (86)
 Goodwill and Other impairment(2)                                        153        322        (52)      697        (78)      850        322        164
 Net gains on sale of Businesses(3)                                      (262)      (20)       nm(5)     -          nm(5)     (262)      (20)       nm(5)
 Ventures FVOCI unrealised gains/(losses)                                37         21         76        (11)       nm(5)     69         (36)       nm(5)

net of tax
 DVA                                                                     (35)       133        nm(5)     (21)       (67)      (17)       (42)       60
 Tax on normalised items                                                 (17)       (13)       (31)      (4)        nm(5)     (21)       (3)        nm(5)
 Underlying profit for the period attributable to ordinary shareholders  846        242        nm(5)     633        34        3,650      2,867      27

 Underlying Return on Tangible Equity                                    9.4%       2.7%       670bps    7.0%       240bps    10.1%      7.7%       240bps
 Reported Return on Tangible Equity                                      10.0%      (3.2)%     1,320bps  (0.4)%     1,040bps  8.4%       6.8%       160bps

1      Underlying performance for relevant periods in 2022 has been
restated for the removal of (i) exit markets and businesses in AME (ii)
Aviation Finance and (iii) DVA. No change to reported performance

2.     Goodwill and Other impairment include $850 million (2022: $308
million) impairment charge relating to the Group's investment in its associate
China Bohai Bank (Bohai)

3.  Other items includes the sale of the Aviation Finance business, of which
there was a gain on sale of $309 million on the leasing business and a loss of
$47 million in relation to a sale of a portfolio of Aviation loans

4      Excludes other equity instruments including AT1s

5      Not meaningful

Net Tangible Asset Value per Share

                                                            31.12.23   31.12.22   Change  30.09.23   Change

$million
$million
%
$million
%
 Parent company shareholders equity                         44,445     43,162     3       42,466     5
 Less Preference share premium                              (1,494)    (1,494)    -       (1,494)    -
 Less Intangible assets                                     (6,214)    (5,869)    (6)     (5,997)    (z4)
 Net shareholders tangible equity                           36,737     35,799     3       34,975     5

 Ordinary shares in issue, excluding own shares (millions)  2,637      2,867      (8)     2,724      (3)
 Net Tangible Asset Value per share (cents)(1)              1,393      1,249      144     1,284      109

1      Change is cents difference between the two periods rather than
percentage change

 

 

Page 47

Underlying versus reported results reconciliations

Reconciliations between underlying and reported results are set out in the
tables below:

Operating income by client segment
                              2023
                              Corporate, Commercial & Institutional Banking      Consumer        Ventures   Central &               Total

$million
Private &
$million
other items (segment)
$million

Business
$million

Banking

$million
 Underlying operating income  11,218                                             7,106           156        (1,102)                 17,378
 Restructuring                291                                                45              -          26                      362
 DVA                          17                                                 -               -          -                       17
 Other items²                 262                                                -               -          -                       262
 Reported operating income    11,788                                             7,151           156        (1,076)                 18,019

 

                              2022¹
                              Corporate, Commercial & Institutional      Consumer        Ventures   Central &               Total

Banking
Private &
$million
other items (segment)
$million

$million
Business
$million

Banking

$million
 Underlying operating income  9,608                                      5,969           29         156                     15,762
 Restructuring                436                                        47              -          11                      494
 DVA                          42                                         -               -          -                       42
 Other items                  -                                          -               -          20                      20
 Reported operating income    10,086                                     6,016           29         187                     16,318

1      Underlying performance for relevant periods in 2022 has been
restated for the removal of (i) exit markets and businesses in AME (ii)
Aviation Finance and (iii) DVA. No change to reported performance

2   Other items includes the sale of the Aviation Finance business, of which
there was a gain on sale of $309 million on the leasing business and a loss of
$47 million in relation to a sale of a portfolio of Aviation loans

Operating income by region
                              2023
                              Asia        Africa &   Europe &      Central &      Total

$million
Middle East
Americas
other items
$million

$million
$million
(region)

$million
 Underlying operating income  12,429     2,806           1,397         746            17,378
 Restructuring                203        110             35            14             362
 DVA                          (16)       26              7             -              17
 Other items²                 35         (18)            263           (18)           262
 Reported operating income    12,651     2,924           1,702         742            18,019

 

                              20221
                              Asia        Africa &   Europe &      Central &      Total

$million
Middle East
Americas
other items
$million

$million
$million
(region)

$million
 Underlying operating income  10,912     2,460           2,303         87             15,762
 Restructuring                304        140             35            15             494
 DVA                          20         8               14            -              42
 Other items                  20         -               -             -              20
 Reported operating income    11,256     2,608           2,352         102            16,318

1      Underlying performance for relevant periods in 2022 has been
restated for the removal of (i) exit markets and businesses in AME (ii)
Aviation Finance and (iii) DVA. No change to reported performance

2      Other items includes the sale of the Aviation Finance business, of
which there was a gain on sale of $309 million on the leasing business and a
loss of $47 million in relation to a sale of a portfolio of Aviation loans

Page 48

Underlying versus reported results reconciliations continued
Net interest income and Non NII
                         2023                                                                                                                             20221
                         Underlying  Restructuring  Adjustment                                                                     Reported   Underlying          Restructuring  Adjustment                                                    Reported

$million
$million
for Financial Markets funding costs and financial guarantee fees on interest
$million
$million
$million
for Financial Markets funding costs and financial guarantee
$million
                                                    earning assets
fees on interest earning assets

$million
$million
 Net interest income1,2  9,557       (10)           (1,778)                                                                        7,769                  7,967   9              (383)                                                         7,593
 Non NII1,2              7,821       651            1,778                                                                          10,250                 7,795   547            383                                                           8,725
 Total income            17,378      641            -                                                                              18,019                 15,762  556            -                                                             16,318

1.     Underlying performance for relevant periods in 2022 has been
restated for the removal of (i) exit markets and businesses in AME (ii)
Aviation Finance and (iii) DVA. No change to reported performance

2.     To be consistent with how we the compute Net Interest Margin, we
have changed our definition of Underlying Net Interest Income (NII) and
Underlying Non NII. The adjustments made to NIM, including Interest expense
relating to funding our trading book, will now be shown against Underlying Non
NII to be updated as rather than Underlying NII. There is no impact on total
income

Profit before taxation (PBT)

                                                                2023
                                                                Underlying  Restructuring  Net gain on businesses  Goodwill                DVA        Reported

$million
$million
disposed of³
and other Impairment2
$million
$million

$million
$million
 Operating income                                               17,378      362            262                     -                       17         18,019
 Operating expenses                                             (11,136)    (415)          -                       -                       -          (11,551)
 Operating profit/(loss) before impairment losses and taxation  6,242       (53)           262                     -                       17         6,468
 Credit impairment                                              (528)       20             -                       -                       -          (508)
 Other impairment                                               (130)       (28)           -                       (850)                   -          (1,008)
 Profit from associates and joint ventures                      94          47             -                       -                       -          141
 Profit/(loss) before taxation                                  5,678       (14)           262                     (850)                   17         5,093

 

                                                                20221
                                                                Underlying  Restructuring  Net gain on businesses  Goodwill                DVA        Reported

$million
$million
disposed of
and other Impairment2
$million
$million

$million
$million
 Operating income                                               15,762      494            20                      -                       42         16,318
 Operating expenses                                             (10,409)    (504)          -                       -                       -          (10,913)
 Operating profit/(loss) before impairment losses and taxation  5,353       (10)           -                       -                       42         5,405
 Credit impairment                                              (836)       -              -                       -                       -          (836)
 Other impairment                                               (39)        (78)           -                       (322)                   -          (439)
 Profit from associates and joint ventures                      167         (11)           -                       -                       -          156
 Profit/(loss) before taxation                                  4,645       (99)           20                      (322)                   42         4,286

1.     Underlying performance for relevant periods in 2022 has been
restated for the removal of (i) exit markets and businesses in AME (ii)
Aviation Finance and (iii) DVA. No change to reported performance

2.     Goodwill and other impairment include $850 million (2022: $308
million) impairment charge relating to the Group's investment in its associate
China Bohai Bank (Bohai)

3      Net gain on businesses disposed off includes the sale of the
Aviation Finance business, of which there was a gain on sale of $309 million
on the leasing business and a loss of $47 million in relation to a sale of a
portfolio of Aviation loans

Page 49

Underlying versus reported results reconciliations continued
Profit before taxation (PBT) by client segment
                                                   2023
                                                   Corporate, Commercial & Institutional Banking      Consumer        Ventures   Central &               Total

$million
Private &
$million
other items (segment)
$million

Business
$million

Banking

$million
 Operating income                                  11,218                                             7,106           156        (1,102)                 17,378
 External                                          8,543                                              3,902           157        4,776                   17,378
 Inter-segment                                     2,675                                              3,204           (1)        (5,878)                 -
 Operating expenses                                (5,627)                                            (4,261)         (429)      (819)                   (11,136)
 Operating profit/(loss) before impairment losses  5,591                                              2,845           (273)      (1,921)                 6,242

and taxation
 Credit impairment                                 (123)                                              (354)           (85)       34                      (528)
 Other impairment                                  (32)                                               (4)             (26)       (68)                    (130)
 Profit from associates and joint ventures         -                                                  -               (24)       118                     94
 Underlying profit/(loss) before taxation          5,436                                              2,487           (408)      (1,837)                 5,678
 Restructuring                                     32                                                 (60)            (4)        18                      (14)
 Goodwill and other impairment2                    -                                                  -               -          (850)                   (850)
 DVA                                               17                                                 -               -          -                       17
 Other items³                                      262                                                -               -          -                       262
 Reported profit/(loss) before taxation            5,747                                              2,427           (412)      (2,669)                 5,093

 

                                                   2022¹
                                                   Corporate, Commercial & Institutional      Consumer        Ventures   Central &               Total

Banking
Private &
$million
other items (segment)
$million

$million
Business
$million

Banking

$million
 Operating income                                  9,608                                      5,969           29         156                     15,762
 External                                          8,462                                      4,942           29         2,329                   15,762
 Inter-segment                                     1,146                                      1,027           -          (2,173)                 -
 Operating expenses                                (5,193)                                    (4,104)         (336)      (776)                   (10,409)
 Operating profit/(loss) before impairment losses  4,415                                      1,865           (307)      (620)                   5,353

and taxation
 Credit impairment                                 (425)                                      (262)           (16)       (133)                   (836)
 Other impairment                                  -                                          (10)            (24)       (5)                     (39)
 Profit from associates and joint ventures         -                                          -               (16)       183                     167
 Underlying profit/(loss) before taxation          3,990                                      1,593           (363)      (575)                   4,645
 Restructuring                                     14                                         (56)            (1)        (56)                    (99)
 Goodwill and other impairment2                    -                                          -               -          (322)                   (322)
 DVA                                               42                                         -               -          -                       42
 Other items                                       -                                          -               -          20                      20
 Reported profit/(loss) before taxation            4,046                                      1,537           (364)      (933)                   4,286

1.     Underlying performance for relevant periods in 2022 has been
restated for the removal of (i) exit markets and businesses in AME (ii)
Aviation Finance and (iii) DVA. No change to reported performance

2.     Goodwill and other impairment include $850 million (2022: $308
million) impairment charge relating to the Group's investment in its associate
China Bohai Bank (Bohai)

3   Other items includes the sale of the Aviation Finance business, of which
there was a gain on sale of $309 million on the leasing business and a loss of
$47 million in relation to a sale of a portfolio of Aviation loans

Page 50

Underlying versus reported results reconciliations continued
Profit before taxation (PBT) by region
                                                   2023
                                                   Asia        Africa &   Europe &      Central &                Total

$million
Middle East
Americas
other items  (region)
$million

$million
$million
$million
 Operating income                                  12,429     2,806           1,397         746                      17,378
 Operating expenses                                (7,096)    (1,571)         (1,733)       (736)                    (11,136)
 Operating profit/(loss) before impairment losses  5,333      1,235           (336)         10                       6,242

and taxation
 Credit impairment                                 (644)      91              19            6                        (528)
 Other impairment                                  (63)       (15)            (13)          (39)                     (130)
 Profit from associates and joint ventures         114        -               -             (20)                     94
 Underlying profit/(loss) before taxation          4,740      1,311           (330)         (43)                     5,678
 Restructuring                                     (97)       (2)             32            53                       (14)
 Goodwill and other impairment2                    (850)      -               -             -                        (850)
 DVA                                               (16)       26              7             -                        17
 Other items³                                      35         (18)            263           (18)                     262
 Reported profit/(loss) before taxation            3,812      1,317           (28)          (8)                      5,093

 

                                                   20221
                                                   Asia        Africa &   Europe &      Central &                Total

$million
Middle East
Americas
other items  (region)
$million

$million
$million
$million
 Operating income                                  10,912     2,460           2,303         87                       15,762
 Operating expenses                                (6,675)    (1,551)         (1,548)       (635)                    (10,409)
 Operating profit/(loss) before impairment losses  4,237      909             755           (548)                    5,353

and taxation
 Credit impairment                                 (790)      (119)           78            (5)                      (836)
 Other impairment                                  (10)       2               1             (32)                     (39)
 Profit from associates and joint ventures         179        -               -             (12)                     167
 Underlying profit/(loss) before taxation          3,616      792             834           (597)                    4,645
 Restructuring                                     (46)       21              (13)          (61)                     (99)
 Goodwill and other impairment2                    (308)      -               -             (14)                     (322)
 DVA                                               20         8               14            -                        42
 Other items                                       20         -               -             -                        20
 Reported profit/(loss) before taxation            3,302      821             835           (672)                    4,286

1.     Underlying performance for relevant periods in 2022 has been
restated for the removal of (i) exit markets and businesses in AME (ii)
Aviation Finance and (iii) DVA. No change to reported performance

2.     Goodwill and other impairment include $850 million (2022: $308
million) impairment charge relating to the Group's investment in its associate
China Bohai Bank (Bohai)

3      Other items includes the sale of the Aviation Finance business, of
which there was a gain on sale of $309 million on the leasing business and a
loss of $47 million in relation to a sale of a portfolio of Aviation loans

Page 51

Underlying versus reported results reconciliations continued

 

Return on tangible equity (RoTE)
                                                                         2023       2022¹

$million
$million
 Average parent company Shareholders' Equity(4)                          43,549     44,237
 Less Average preference share capital and share premium                 (1,494)    (1,494)
 Less Average intangible assets                                          (5,957)    (5,557)
 Average Ordinary Shareholders' Tangible Equity                          36,098     37,186
 Profit for the period attributable to equity holders                    3,462      2,902
 Non-controlling interests                                               7          46
 Dividend payable on preference shares and AT1 classified as equity      (452)      (401)
 Profit for the period attributable to ordinary shareholders             3,017      2,547
 Items normalised:
 Restructuring                                                           14         99
 Goodwill & other impairment2                                            850        322
 Net gains on sale of businesses³                                        (262)      (20)
 Ventures FVOCI unrealised losses/(gains) net of tax                     69         (36)
 DVA                                                                     (17)       (42)
 Tax on normalised items                                                 (21)       (3)
 Underlying profit for the period attributable to ordinary shareholders  3,650      2,867
 Underlying Return on Tangible Equity                                    10.1%      7.7%
 Reported Return on Tangible Equity                                      8.4%       6.8%

1.     Underlying performance for relevant periods in 2022 has been
restated for the removal of (i) exit markets and businesses in AME (ii)
Aviation Finance and (iii) DVA. No change to reported performance

2.     Goodwill and other impairment include $850 million (2022: $308
million) impairment charge relating to the Group's investment in its associate
China Bohai Bank (Bohai)

3   Includes the sale of the Aviation Finance business, of which there was a
gain on sale of $309 million on the leasing business and a loss of $47 million
in relation to a sale of a portfolio of Aviation loans

4.  Excludes other equity instruments including AT1s

 

                                                        2023
                                                        Corporate, Commercial & Institutional Banking      Consumer        Ventures  Central &               Total

%
Private &
%
other Items (Segment)
%

Business
%

Banking

%
 Underlying RoTE                                        19.5                                               25.3            nm³       (27.0)                  10.1
 Provision for regulatory matters                       -                                                  -               -         -                       -
 Restructuring
 Of which: Income                                       1.4                                                0.6             -         0.3                     1.0
 Of which: Expenses                                     (1.3)                                              (1.4)           nm³       (0.6)                   (1.1)
 Of which: Credit impairment                            0.1                                                -               -         0.1                     0.1
 Of which: Other impairment                             (0.1)                                              -               -         (0.2)                   (0.1)
 Of which: Profit from associates and joint ventures    -                                                  -               -         0.6                     0.1
 Net gain on businesses disposed/held for sale²         1.3                                                -               -         -                       0.7
 Goodwill and other impairment¹                         -                                                  -               -         (11.1)                  (2.3)
 Ventures FVOCI Unrealised gains/(losses) net of Taxes  -                                                  -               -         -                       (0.2)
 DVA                                                    0.1                                                -               -         -                       -
 Tax on normalised items                                (0.4)                                              0.2             nm³       1.1                     0.1
 Reported RoTE                                          20.6                                               24.7            nm³       (36.8)                  8.4

1.     Goodwill and other impairment include $850 million (2022: $308
million) impairment charge relating to the Group's investment in its associate
China Bohai Bank (Bohai)

2.     Includes the sale of the Aviation Finance business, of which there
was a gain on sale of $309 million on the leasing business and a loss of $47
million in relation to a sale of a portfolio of Aviation loans

3.     Not meaningful

4. Segmental RoTE is the ratio of the current year's underlying profit to the
average tangible equity. Average Tangible Equity has been derived based on
average RWA

Page 52

Underlying versus reported results reconciliations continued

 

                                                        2022¹
                                                        Corporate, Commercial & Institutional      Consumer        Ventures  Central &               Total

Banking
Private &
%
other Items (Segment)
%

%
Business
%

Banking

%
 Underlying RoTE                                        13.4                                       15.8            nm³       (14.2)                  7.7
 Provision for regulatory matters                       -                                          -               -         -                       -
 Restructuring
 Of which: Income                                       1.9                                        0.6             -         0.1                     1.3
 Of which: Expenses                                     (1.6)                                      (1.4)           nm³       (0.5)                   (1.4)
 Of which: Credit impairment                            -                                          -               -         -                       -
 Of which: Other impairment                             (0.2)                                      -               -         (0.3)                   (0.2)
 Of which: Profit from associates and joint ventures    -                                          -               -         (0.1)                   -
 Net loss on businesses disposed/held for sale          -                                          -               nm³       0.3                     0.1
 Goodwill and other impairment2                         -                                          -               -         (4.5)                   (0.9)
 Ventures FVOCI Unrealised gains/(losses) net of Taxes  -                                          -               -         -                       0.1
 DVA                                                    0.2                                        -               -         -                       0.1
 Tax on normalised items                                (0.1)                                      0.2             nm³       -                       -
 Reported RoTE                                          13.6                                       15.2            nm³       (19.2)                  6.8

1.     Underlying performance for relevant periods in 2022 has been
restated for the removal of (i) exit markets and businesses in AME (ii)
Aviation Finance and (iii) DVA. No change to reported performance

2.     Goodwill and other impairment include $850 million (2022: $308
million) impairment charge relating to the Group's investment in its associate
China Bohai Bank (Bohai)

3.     Not meaningful

4. Segmental RoTE is the ratio of the current year's underlying profit to the
average tangible equity. Average Tangible Equity has been derived based on
average RWA

Net charge-off ratio

                 2023                                                                                         2022
                 Credit impairment (charge)/  Net average exposure  Net          Credit impairment (charge)/         Net average exposure¹   Net

release for the
$million
Charge-off
release for the
$million
Charge-off

year/ period
Ratio
year/ period
Ratio¹

$million
%
$million
%
 Stage 1         42                           320,649               (0.01)%                                   5      321,099                 (0.00)%
 Stage 2         (262)                        11,674                2.24%                                     (325)  13,162                  2.47%
 Stage 3         (386)                        3,117                 12.38%                                    (423)  3,074                   13.76%
 Total exposure  (606)                        335,440               0.18%                                     (743)  337,335                 0.22%

1   Prior year has been restated

Earnings per ordinary share (EPS)
                                                       2023
                                                       Underlying  Restructuring  DVA         Net gain                  Goodwill and other impairment²   Tax on normalised items  Reported

$ million
$ million
$ million
on sale of businesses¹
$ million
$ million
$ million

$ million
 Profit for the year attributable to                   3,581       (14)           17          262                       (850)                            21                       3,017

ordinary shareholders
 Basic - Weighted average number of shares (millions)  2,778                                                                                                                      2,778
 Basic earnings per ordinary share (cents)             128.9                                                                                                                      108.6

 

                                                       20223
                                                       Underlying  Restructuring  DVA         Net loss                Goodwill impairment2  Tax on normalised items  Reported

$ million
$ million
$ million
on sale of businesses
$ million
$ million
$ million

$ million
 Profit for the year attributable to                   2,903       (99)           42          20                      (322)                 3                        2,547

ordinary shareholders
 Basic - Weighted average number of shares (millions)  2,966                                                                                                         2,966
 Basic earnings per ordinary share (cents)             97.9                                                                                                          85.9

1.     Includes the sale of the Aviation Finance business, of which there
was a gain on sale of $309 million on the leasing business and a loss of $47
million in relation to a sale of a portfolio of Aviation loans

2.     Goodwill and other impairment include $850 million (2022: $308
million) impairment charge relating to the Group's investment in its associate
China Bohai Bank (Bohai)

3.     Underlying performance for relevant periods in 2022 has been
restated for the removal of (i) exit markets and businesses in AME (ii)
Aviation Finance and (iii) DVA. No change to reported performance

 

Page 53

Group Chief Risk Officer's review

Proactively managing our risks whilst keeping our focus on the execution of
the Group's strategy

Managing Risk

2023 presented challenges across many of our markets, with sustained high
inflation levels from 2022 continuing to put pressure on the central banks to
dampen rising prices through increases to interest rates. Increased levels of
volatility were seen in early 2023 as several bank failures prompted fears of
a global contagion. Despite having no material exposures to the failed banks,
the Group took proactive steps to further strengthen our liquidity position
and monitor for any signs of second order impacts. 2023 also saw a fundamental
shift in global power dynamics, including with the BRICS expansion. Sovereign
risks persisted across emerging markets in the Africa and Middle East region.
In Asia, despite slower than expected economic growth in China, we saw
positive signs of growth in the second half of the year. We continued to keep
our focus on the challenges in the China real estate sector and any contagion
risks. The Group has limited direct exposure in Ukraine and to the countries
in the Middle East which are currently most impacted by conflict. However, we
remained cognisant of the volatility and the potential second order market
impacts, including those from elevated oil and commodity prices or supply
chains disruption, which we continue to actively monitor through stress
testing and portfolio reviews.

As we enter 2024, we stay vigilant and continue to review our exposure and
limits across our portfolios to identify vulnerable industries and clients for
closer monitoring.

Corporate, Commercial and Institutional Banking (CCIB)

Our CCIB credit portfolio remained resilient with overall good asset quality,
as evidenced by our largely investment grade corporate portfolio (31 December
2023: 73 per cent, 31 December 2022: 76 per cent). We actively tracked
geopolitical risks to enable us to act should the need materialise. In
consideration of the macroeconomic challenges, additional reviews were
conducted throughout 2023 across US regional Banks, Non-Bank Financial
Institutions (NBFI), Leveraged Lending books, Global Commercial Real Estate
(CRE) portfolio and select geographies. We closely monitored vulnerable
sectors and identified clients that may face difficulties on account of
increased interest rates, foreign exchange movements, commodity volatility or
increased prices of essential goods. In China, the property market recovery
remained slower than expected amidst government support measures and we
continued to monitor our developers and sponsors portfolios through dedicated
reviews.

Consumer, Private and Business Banking (CPBB)

The CPBB credit portfolio remained alert to the risks of the uncertain
economic outlook but continued to demonstrate resilience. An increase in
delinquency rates (Stage 2 provisions as at 31 December 2023: $139 million, 31
December 2022: $118 million) highlights the emerging pressure on customers'
debt servicing capacity, as our customers continue to adapt to the prolonged
higher interest rate environment. We continued to monitor potential secondary
impacts of local challenges arising from heightened country risks across
Bangladesh, Ghana, Kenya, Nigeria, Pakistan, and Sri Lanka, amongst others.
There was no material impact on the CPBB portfolio due to the war in Ukraine
and the conflict in the Middle East. For both our secured and unsecured
consumer credit portfolios, we continued to monitor customer affordability
across our key markets and dynamically adjusted origination criteria,
portfolio management and collections strategies, as appropriate. We were
mindful of the higher credit risk associated with increased lending to the
mass market segment through our digital partnerships and digital banks and
have tailored our lending criteria and portfolio management approach to the
unique risks and customer behaviours observed in these segments.

Treasury Risk

Our liquidity and capital risks are managed to ensure a strong and resilient
balance sheet that supports sustainable growth. We continued to enhance our
Treasury Risk framework to incorporate the lessons from recent market events
as well as horizon risks. Liquidity remained resilient across the Group and
major legal entities. Group liquidity coverage ratio (LCR) is 145.4 per cent
as at December 2023 (31 December 2022: 147 per cent) with a surplus to both
Risk Appetite and regulatory requirements. Common Equity Tier 1 (CET1) ratio
was 14.1 per cent as at December 2023 (31 December 2022: 14.0 per cent) while
Leverage ratio was 4.7 per cent (31 December 2022: 4.8 per cent). In March
2023, we saw sharp moves in funding markets and customer behaviours triggering
several bank failures in the US and Switzerland.

 

Page 54

Group Chief Risk Officer's review continued

This resulted in a heightened focus on Treasury risks including capital,
liquidity, and interest rate risk on the banking book, with problems most
acute in the US market and reverberating globally. We maintained a resilient
liquidity position throughout the period and continued to focus on managing
risks even as those event risks receded.

The Risk function remains actively engaged in providing independent review and
challenge to internal and regulatory stress tests and recovery and resolution
capabilities.

Further details on Risk Management for our Principal Risk Types can be found
in the full annual report.

Further details on Climate Risk can be found in the full annual report.

Risk Performance Summary

Asset quality is resilient. The percentage of investment-grade corporate net
exposure remained high at 73 per cent (31 December 2022: 76 per cent).
Exposure to our top 20 corporate clients as a percentage of Tier 1 capital
decreased to 62 per cent (31 December 2022: 65 per cent), mainly driven by
reduction in Transaction Banking exposures. However, the Group remained
vigilant of persistent challenging conditions in some markets and sectors. In
2023, we saw a $0.5 billion increase in Early Alerts exposure (31 December
2023: $5.5 billion, 31 December 2022: $5.0 billion), driven by inflows
relating to a select number of clients including sovereign-related exposures,
partially offset by transfers to Purely Precautionary, regularisations,
exposure reductions and outflows to Credit grades 12-14. Credit grade 12
balances increased to $2.2 billion (31 December 2022: $1.6 billion) due to
sovereign and client downgrades, partially offset by outflows to
non-performing loans.

Key indicators
                                                                                 2023   2022
 Group total business1                                                           292.1  316.1
 Stage 1 loans ($ billion)                                                       273.7  295.2
 Stage 2 loans ($ billion)                                                       11.2   13.0
 Stage 3 loans, credit-impaired ($ billion)                                      7.2    7.9
 Stage 3 cover ratio                                                             60%    57%
 Stage 3 cover ratio (including collateral)                                      76%    76%
 Corporate, Commercial & Institutional Banking
 Investment grade corporate net exposures as a percentage of total corporate     73%    76%
 net exposures
 Loans and advances maturing in one year or less as a percentage of total loans  68%    68%
 and advances to customers3
 Early Alert portfolio net exposures ($ billion)                                 5.5    5.0
 Credit grade 12 balances ($ billion)                                            2.2    1.6
 Aggregate top 20 corporate net exposures as a percentage of Tier 1 capital2     62%    65%
 Collateralisation of sub-investment grade net exposures maturing in more than   41%    53%
 one year
 Consumer, Private & Business Banking
 Loan-to-value ratio of Consumer, Private & Business Banking mortgages           47.2%  44.7%

1      These numbers represent total gross loans and advances to customers

2      Excludes reverse repurchase agreements

3      The 2022 figure has been restated from 65 per cent to 68 per cent

The Group's credit impairment was a net charge of $508 million (31 December
2022: $836 million), a decrease of $328 million. 2022 included overlays for
sovereign downgrades and China commercial real estate, which was partly offset
by a full release of COVID-19 overlays. Stage 3 was a charge of $369 million
(31 December 2022: $430 million), and the reduction was driven by CCIB
releases and lower impairment charges for our China commercial real estate
clients. This reduction was offset by higher bankruptcy related write-offs in
CPBB across Singapore, Hong Kong and Korea, and portfolio growth in digital
partners.

Page 55

Group Chief Risk Officer's review continued
Credit impairment
                                                    2023                                                    2022(1)
                                                    Stage 1 & 2      Stage 3    Total      Stage 1 & 2           Stage 3    Total

$million
$million
$million
$million
$million
$million
 Ongoing business portfolio
 Corporate, Commercial & Institutional Banking      11               112        123                         148  277        425
 Consumer, Private & Business Banking               129              225        354                         151  111        262
 Ventures                                           42               43         85                          13   3          16
 Central & other items                              (44)             10         (34)                        95   38         133
 Credit impairment charge/(release)                 138              390        528                         407  429        836
 Restructuring business portfolio                   -                -          -                           -    -          -
 Others                                             1                (21)       (20)                        (1)  1          -
 Credit impairment charge/(release)                 1                (21)       (20)                        (1)  1          -
 Total credit impairment charge/(release)           139              369        508                         406  430        836

1   Underlying credit impairment has been restated for the removal of (i)
exit markets and businesses in AME and (ii) Aviation Finance. No change in
reported credit impairment

An update on our risk management approach

Our Enterprise Risk Management Framework (ERMF) outlines how we manage risk
across the Group, as well as at branch and subsidiary level(1). It gives us
the structure to manage existing risks effectively in line with our Group Risk
Appetite, as well as allowing for holistic risk identification. The ERMF also
sets out the roles and responsibilities and the minimum governance
requirements for the management of Principal Risks.

In revisions made in the ERMF in 2023, effective 1 January 2024, the concepts
of Integrated Risk Types (IRTs) and IRT Owner roles were discontinued.
Oversight on existing IRTs, i.e. Climate Risk, Digital Asset and Third Party
Risk, is achieved through the Risk Type Frameworks (RTFs) and dedicated
policies. The subject matter experts, as the policy owners for these risks,
provide overall governance and ensure a holistic view of how risks are
monitored and managed across the Principal Risk Types (PRTs).

Principal Risk Types

PRTs are risks inherent in our strategy and business model. These are formally
defined in our ERMF, which provides a structure for monitoring and controlling
these risks through the Risk Appetite Statement. We will not compromise
compliance with our Risk Appetite in order to pursue revenue growth or higher
returns.

The table below provides an overview of the Group's PRTs and their
corresponding risk appetite statements.

 Risk Types                            Risk Appetite Statement
 Credit Risk                           The Group manages its credit exposures following the principle of
                                       diversification across products, geographies, client segments and industry
                                       sectors.
 Traded Risk                           The Group should control its financial markets and activities to ensure that
                                       market and counterparty credit risk losses do not cause material damage to the
                                       Group's franchise.
 Treasury Risk                         The Group should maintain sufficient capital, liquidity and funding to support
                                       its operations, and an interest rate profile ensuring that the reductions in
                                       earnings or value from movements in interest rates impacting banking book
                                       items does not cause material damage to the Group's franchise. In addition,
                                       the Group should ensure its Pension plans are adequately funded.
 Operational and Technology Risk       The Group aims to control operational and technology risks to ensure that
                                       operational losses (financial or reputational), including any related to
                                       conduct of business matters, do not cause material damage to the Group's
                                       franchise.
 Financial Crime Risk                  The Group has no appetite for breaches in laws and regulations related to
                                       Financial Crime, recognising that whilst incidents are unwanted, they cannot
                                       be entirely avoided.
 Compliance Risk                       The Group has no appetite for breaches in laws and regulations related to
                                       regulatory non-compliance; recognising that whilst incidents are unwanted,
                                       they cannot be entirely avoided.
 Information and Cyber Security Risk   The Group aims to mitigate and control ICS risks to ensure that incidents do
                                       not cause the Bank material harm, business disruption, financial loss or
                                       reputational damage - recognising that whilst incidents are unwanted, they
                                       cannot be entirely avoided.
 Reputational and Sustainability Risk  The Group aims to protect the franchise from material damage to its reputation
                                       by ensuring that any business activity is satisfactorily assessed and managed
                                       with the appropriate level of management and governance oversight. This
                                       includes a potential failure to uphold responsible business conduct in
                                       striving to do no significant environmental and social harm.
 Model Risk                            The Group has no appetite for material adverse implications arising from
                                       misuse of models or errors in the development or implementation of models;
                                       whilst accepting some model uncertainty.

1   The Group's Enterprise Risk Management Framework and system of internal
control applies only to wholly controlled subsidiaries of the Group, and not
to Associates, Joint Ventures or Structured Entities of the Group.

 

Page 56

Group Chief Risk Officer's review continued

In addition to the PRTs, the Group has defined the following Risk Appetite
statement for Climate Risk: "The Group aims to measure and manage financial
and non-financial risks arising from climate change, and reduce emissions
related to our own activities and those related to the financing of clients in
alignment with the Paris Agreement."

Further details on our Risk Management Approach can be found in the full
annual report.

Topical and Emerging Risks (TERs)

Emerging Risks refer to unpredictable and uncontrollable outcomes from certain
events which may have the potential to adversely impact our business. Topical
Risks refer to themes that may have emerged but are still evolving rapidly.

As part of our continuous risk identification process, we have updated the
Group's TERs from those disclosed in the 2022 Annual Report and 2023 Half-Year
Report; these remain applicable, with nuances in their evolution noted where
pertinent. Below is a summary of the TERs, and the mitigating actions we are
taking based on our current knowledge and assumptions. This reflects the
latest internal assessment as performed by senior management.

The TER list is not exhaustive and there may be additional risks which could
have an adverse effect on the Group. There are some horizon risks that,
although not highly likely at present, could evolve into a threat in the
future and we are therefore monitoring them. These include future pandemics
and the world's preparedness for them, and other potential cross-border
conflicts. Our mitigation approach for these risks may not eliminate them but
demonstrates the Group's awareness and attempt to reduce or manage the risks.
As certain risks develop and materialise over time, management will take
appropriate steps to mitigate them based on their materiality on the Group.

Macroeconomic and geopolitical considerations

There is interconnectedness between risks due to the importance of US Dollar
financing conditions for global markets, the global or concentrated nature of
key supply chains for energy, food, semi-conductors and rare metals, and the
direct influence of geopolitics on geoeconomics.

The Group is exposed to these risks directly through investments,
infrastructure and staff, and also indirectly through its clients. Whilst the
main impacts are financial, other ramifications may exist such as
reputational, compliance or operational considerations.

Expanding array of global tensions and new geopolitical order

Global power dynamics have shifted, with different political and economic
alliances beginning to create a multipolar power system. This has been
accelerated by the war in Ukraine and conflicts in the Middle East. Whilst the
Group has limited direct exposure to Russia, Ukraine or Israel, it may be
impacted by second order effects on its clients and markets for agricultural
commodities, oil or gas.

The positioning of 'middle powers' is complex and evolving, and could tip the
geopolitical scales. The negotiating power of exporters of energy and other
natural resources has expanded and can shape global markets, as they can use
global divisions to raise their own profile. One such example is the envisaged
expansion of BRICS to seek a counterweight to Western power axes.

US-China tensions remain, with protectionist measures imposed by both sides.
Tariffs, embargos, sanctions, new taxes such as that on carbon, and
restrictions on technology exports and investments, are being used to achieve
goals beyond just economic. Further economic or political actions could
escalate distrust and accelerate the decoupling of trade links, leading to
increasingly inefficient production and inflation pressures.

Despite attempts to become more pragmatic, a number of potential flashpoints
remain. A push by China to increase RMB trade and establish RMB as a secondary
global reserve currency presents new business opportunities but also potential
disruption to the balance of power.

With many elections due across the world in the next twelve months, there is
uncertainty over the political direction of domestic and foreign policy. There
is a risk of short-term political expediency taking precedence over long-term
strategic decision making. The malicious use of AI-enabled disinformation
could also cause disruption and undermine trust in the political process.

Page 57

Group Chief Risk Officer's review continued

There is an ongoing threat of terrorism, with unpredictability exacerbated by
the wider range of ideologies at play. Cyber warfare by state related actors
could also be used to disrupt infrastructure or institutions in rival
countries.

A more complex and less integrated global political and economic landscape has
the potential to challenge cross border business models, but also provides new
business opportunities.

Persistent high inflation and interest rates

Although rate cuts have been signalled by the Federal Reserve, global rates
could remain elevated for longer. Structurally higher spending and continued
supply disruptions increase the probability of inflation remaining sticky.
During 2023, the International Monetary Fund (IMF) and World Trade
Organisation lowered their initial forecasts for trade growth and increased
that of inflation in 2024, suggesting that several economies will walk a fine
line between recession and stagflation.

Concern for the credit environment spans both commercial and retail lending,
with price inflation and the cliff effects of energy, mortgage and debt
re-pricing ultimately leading to higher defaults. This is visible in bond
markets with yields widening markedly and prone to high volatility.

Drives to de-risk supply chains combined with no obvious resolution to ongoing
conflicts continue to disrupt supply chains. This complicates efforts to
combat inflation as supply constrained markets dent the effectiveness of
monetary policy.

Some sectors are particularly sensitive to high rates, notably commercial real
estate, non-bank financial institutions (NBFI) and leveraged finance due to
their reliance on the availability of cheap financing. Bank failures in Q1
2023 highlighted challenges in managing liquidity, credit, refinancing and
market risks. They also raised questions of competence and confidence in the
finance industry.

Economic slowdown in China

Whilst China's exit from COVID restrictions has had an overall positive
impact, it has failed to deliver a sustained boost to the global economy as
the country contends with strain in several sectors such as real estate. There
has also been a change in the corporate operating environment, with reduced
clarity on the economic outlook.

Given China's importance to global trade a slowdown would have wider
implications across the supply chain, especially for its trading partners, as
well as to countries which rely on it for investment, such as those in Africa.
However, opportunities arise from the diversification of intra-Asia trade and
other global trade routes, and growth acceleration in South Asia, especially
India.

Sovereign risk

Credit fundamentals have been eroding across both emerging and advanced
economies due to persistently high interest rates, food and energy prices.
Emerging markets will also be affected by weakness in local currencies versus
the US Dollar and the resultant cost of refinancing existing debt, or
availability of hard currency liquidity. Issues and challenges have already
been observed across several of the Group's footprint markets, including the
recent default of Ghana, political instability in Pakistan, high inflation in
Turkey, economic turmoil in Sri Lanka, and coups in Africa.

For some countries there is a heightened risk of failure to manage social
demands, which might culminate in increased political vulnerability.
Furthermore, food security exacerbated by the influences of armed conflict and
climate change, and energy security challenges have the potential to drive
social unrest.

Debt moratoria and refinancing initiatives are complicated by larger number of
financiers, with much financing done on a bilateral basis outside of the Paris
Club. Whilst the Global Sovereign Debt Roundtable has made some progress on
coordinating approaches between the Paris Club and other lenders their
interests do not always match. This can lead to delays in negotiations on debt
resolutions for developing nations.

Page 58

Group Chief Risk Officer's review continued

Supply chain issues and material shortages

Demand and supply imbalances in global supply chains are increasingly becoming
structural in nature and affect a wide range of commodities including food,
energy, minerals and raw materials, plus targeted restrictions on certain
industry sectors.

There is growing political awareness around the need for key component and
resource security at national level. Countries are enacting rules to "de-risk"
by reducing reliance on rivals or concentrated suppliers (for example
semiconductors) and look to either re-industrialise or make use of
near-shoring and friend-shoring production.

The growing need for minerals and rare earth metals to power green energy
technologies could increase the geopolitical standing of the main refiners,
such as China, Indonesia and some African nations. However, there are also
environmental and social costs to rapidly increasing extraction. A desire to
avoid dependence may slow down the move by some nations towards the
transition.

How these risks are mitigated/next steps

•  We remain vigilant in monitoring risk and assessing impacts from
geopolitical and macroeconomic risks to portfolio concentrations.

•  We conduct thematic stress tests and portfolio reviews at the Group,
country, and business level, with regular reviews on vulnerable sectors, and
undertake any necessary mitigating actions.

•  We maintain a diversified portfolio across products and geographies,
with specific risk appetite metrics to monitor concentrations.

•  Increased scrutiny is applied when onboarding clients and in ensuring
compliance with sanctions.

•  Collateral and credit insurance are used to manage concentrations.

•  We track the participation of our footprint countries in the G20's
Common Framework Agreement and Debt Service Suspension Initiative for Debt
Treatments and the associated exposure.

•  Our NBFI exposure is closely monitored in terms of both limits, products
and counterparties.

Regulatory considerations
Changing regulatory environment

Given notable bank failures in 2023 (and the response of resolution
authorities to those failures), the regulatory framework for banks remains
subject to continued change in addition to the implementation of Basel 3.1 in
various jurisdictions. Additionally, the differing pace and scale of
regulatory adoption between jurisdictions, along with increasing
extraterritorial reach and prescriptiveness, can make it challenging for
multinational groups to manage their business. Implementation timelines are a
focus.

The scale of upcoming regulatory change in 2024 and 2025 is significant with
major regime changes in capital and operational resilience due to take effect.

How these risks are mitigated/next steps

•  We actively monitor regulatory developments, including those related to
sustainable finance and ESG, and respond to consultations either bilaterally
or through well-established industry bodies.

ESG considerations
ESG stakeholder expectations

Organisations across the corporate and financial sectors are setting ambitious
sustainability goals and net zero targets with many embedding them in their
business models. This has prompted increased attention from various
stakeholders in ensuring that net zero targets are being met with credible
action plans. Stakeholder scrutiny around greenwashing risk relating to ESG
focused financial products, as well as companies' commitments, transpires in
the various regulatory developments and early enforcement actions taken by
several key regulators.

Fragmentation in the pace and scale of adoption of ESG regulations around the
world remains, particularly around taxonomies and disclosure requirements,
which may lead to unintended consequences including misallocation of capital,
increased implementation costs and litigation risks.

Page 59

Group Chief Risk Officer's review continued

The Group's net zero aspirations may be impacted by governments or corporates
scaling back their sustainability targets, especially as economic conditions
remain challenging, and budgets are constrained. There have been examples in
developed nations, such as the UK revisiting its electric vehicle transition
timeline. A slower transition from key clients may also weigh reputational
pressure on the Group's roadmap.

Higher frequencies of extreme weather-related events such as wildfires, floods
and famines may lead to physical climate risk and the cost of managing it
becoming a heavier burden on global economies. This will be particularly
impactful to developing markets. Alongside climate change, biodiversity loss,
pollution, and depletion of key resources, such as water, pose incremental
risks to food and health systems, energy security and contribute to the
disruption of supply chains.

Human rights concerns are increasingly in focus, with the scope expanding
beyond direct abuses to cover other areas such as technological advancement
and supply chains.

How these risks are mitigated/next steps

•  We update our environmental and social standards for providing financial
services to clients every two years, with a new version scheduled for 2024.

•  We focus on embedding our values through our Position Statements for
sensitive sectors and a list of prohibited activities

•  We integrate the management of greenwashing risks into our Reputational
and Sustainability Risk Framework and policies

•  'Green', 'sustainable' and 'transition' labels for products and
transactions reflect the criteria set out in the Group's Sustainable Finance
frameworks, which are regularly reviewed. We obtain external verification on
the Group's Sustainable Finance asset pool.

•  We assess our clients and suppliers against various international human
rights principles, as well as through our social safeguards and supplier
charter.

•  Detailed portfolio reviews and stress tests are conducted to test
resilience to climate-related risks and enhance modelling capabilities to
understand the financial risks and opportunities from climate change.

•  Work is underway to embed Climate Risk considerations across all
relevant PRTs. This includes client-level Climate Risk assessments, including
setting adequate mitigants or controls as part of decision making and
portfolio management activities.

Technological considerations
Data and digital

The Group's digital footprint will expand as more services and products are
digitised and made more accessible. Scale in operations and interactions with
digital systems will further reduce the tolerance for errors and outages. The
risk of data breaches is amplified by highly organised actors, with threats
such as 'Ransomware as a Service' and affordable, sophisticated AI systems
helping to facilitate attacks on organisations and individuals.

Data regulation continues to be fluid and fragmented. Geopolitical tensions
have accelerated the implementation of data sovereignty laws, including data
localisation requirements and cross-border access restrictions. These
regulations often have an extraterritorial reach which could increase
operating costs significantly, and also impact cross-border business models.
Stakeholder expectations on data management have also increased, particularly
relating to quality, integrity, record keeping, privacy, sovereignty, the
ethical use of data and application of AI.

The sophistication and adoption of AI solutions are growing exponentially and
will increase exposure to existing risks such as model, fraud, financial
crime, compliance and Information and Cyber Security (ICS) risks. In response,
regulation is accelerating, particularly around the ethical application of AI
in decision-making, necessitating robust governance measures. The Group needs
to ensure that it develops sufficient in-house subject matter expertise.

Page 60

Group Chief Risk Officer's review continued
New business structures, channels and competition

Failure to harness new technologies and new business models would place banks
at a competitive disadvantage. The continued exploration of partnerships,
alliances, digital assets, generative AI and nascent technologies, such as
quantum computing, provides both opportunities and unique challenges. This is
increasingly important as digital assets and distributed ledger technology
become progressively prevalent and interconnected with the financial
ecosystem. Supply chains are becoming more complex, interconnected and
digital. Highly extended enterprises expand opportunities available for
malicious actors, with risk cascading further down supply chains beyond just
direct and third party risks.

These innovations require specialist in-house expertise, new operating models
and adapting risk frameworks to perform robust risk assessment and management
of new threats. There is also growing regulatory attention in many of these
areas. Balancing resilience and agility is essential given the global nature
of new technologies alongside the maintenance of existing systems. It is
imperative to establish clear ownership, frameworks, and oversight of the use
of emerging technologies.

How these risks are mitigated/next steps

•  We monitor emerging trends, opportunities and developments in technology
as well as emerging business models that may have implications for the banking
sector.

•  We invest in our capabilities, to better prepare and protect ourselves
against possible disruption and new risks.

•  We track the evolving regulatory landscape affecting key areas such as
data management, digital assets and AI, including country-specific
requirements, and actively collaborate with regulators to support important
initiatives.

•  We have established enhanced governance for novel areas through the
Digital Asset Risk Committee and Responsible AI Council, which considers
emerging regulatory guidance.

•  We manage data risks through our Compliance Risk Type Framework and
information security risks through our ICS Risk Type Framework.

•  We have developed a Group Data Strategy, to strengthen ownership of
related data risks.

•  We maintain a dedicated Data Compliance Policy with globally applicable
standards. These standards undergo regular review to ensure alignment with
evolving regulations and industry best practice.

•  We maintain programmes to enhance our data risk management capabilities
and controls, including compliance with BCBS239 requirements on effective risk
data aggregation, with progress tracked at executive level risk governance
committees

•  The Group has implemented a 'defence-in-depth' ICS control environment
strategy to protect, detect and respond to known and emerging ICS threats.

•  New risks arising from partnerships, alliances, digital assets and
generative technologies are identified through the New Initiatives Risk
Assessment and Third Party Risk Management Policy and Standards.

Demographic considerations
Talent pools of the future

The expectations of the workforce, especially skilled workers, continue to
evolve. The COVID pandemic accelerated changes on how people work, connect and
collaborate, with expectations on hybrid working now a given. The focus is
increasingly on 'what' work people do and 'how' they get to deliver it, which
are becoming differentiators in the war for future talents. There is greater
desire to seek meaning and personal fulfilment at work that is aligned to
individual purpose.

These trends are even more distinct among Millennials and Generation Z who
make up an increasing proportion of the global talent pool, and as digital
natives possess the attributes and skills we seek to pursue our strategy.

To sustainably attract, grow and retain talent, we must continue to invest in
and further strengthen our Employee Value Proposition (EVP) and our brand
promise, here for good, through both firm-wide interventions as well as
targeted action.

Page 61

Group Chief Risk Officer's review continued
Demographic trends

Divergent demographic trends across developed and emerging markets create
contrasting challenges. Developed markets' state budgets could be strained by
ageing and shrinking populations, whilst political stances reduce the ability
to fill skills gaps through immigration. Conversely emerging markets are
experiencing fast-growing, younger workforces. Whilst it is an opportunity to
develop talent, population growth will put pressure on key resources such as
food, water, education and health, as well as government budgets.

Population displacement, whether as a result of climate events, lack of key
resources, political issues or war, may increase the fragility of societal
structures in vulnerable centres. Large scale movement could cause social
unrest, as well as propagate disease transmission and accelerate the spread of
future pandemics.

How these risks are mitigated/next steps

•  Our culture and EVP work aims to address the emerging expectations of
the diverse talent we seek. The Brand and Culture Dashboard monitors our
diversity and inclusion, colleagues' perceptions of our EVP, and whether we
are living our Valued Behaviours. Management teams discuss many of these
metrics (including employee survey responses) to identify actions.

•  We are undertaking a multi-year journey of developing future-skills
amongst our colleagues by focusing on continuous learning, to balance
appropriately between 'building' and 'inducting' skills into the Group.

•  Our internal Talent Marketplace provides colleagues with opportunities
to learn through experience by signing up for cross-functional (or even
cross-geography) projects.

•  Employees in 44 markets are on agreed flexible working arrangements. We
continue to enhance support and resources to People Leaders and colleagues to
help balance productivity, collaboration and wellbeing.

•  Our Stands continue to be operationalised through our strategy, and help
address the talent pool's increased expectations of us being purpose-led.

 

Sadia Ricke

Group Chief Risk Officer

23 February 2024

 

 

Page 62

Risk review

Credit quality by client segment
 Amortised cost                             2023
                                            Banks                                                 Customers                                                                                                   Undrawn commitments  Financial Guarantees

$million
$million
$million
                                            Corporate, Commercial & Institutional Banking         Consumer, Private & Business Banking      Ventures   Central & other items      Customer Total

$million
$million
$million
$million
$million
 Stage 1                                    44,384                                                120,886                                   123,486    1,015                      28,305          273,692     176,654              70,832
 - Strong                                   35,284                                                84,248                                    118,193    1,000                      27,967          231,408     162,643              47,885
 - Satisfactory                             9,100                                                 36,638                                    5,293      15                         338             42,284      14,011               22,947
 Stage 2                                    540                                                   7,902                                     2,304      54                         965             11,225      5,733                2,910
 - Strong                                   55                                                    1,145                                     1,761      34                         -               2,940       1,090                830
 - Satisfactory                             212                                                   5,840                                     206        7                          -               6,053       4,169                1,823
 - Higher risk                              273                                                   917                                       337        13                         965             2,232       474                  257
 Of which (stage 2):
 - Less than 30 days past due               -                                                     78                                        206        7                          -               291         -                    -
 - More than 30 days past due               -                                                     10                                        337        13                         -               360         -                    -
 Stage 3, credit-impaired financial assets  77                                                    5,508                                     1,484      12                         224             7,228       3                    672
 Gross balance¹                             45,001                                                134,296                                   127,274    1,081                      29,494          292,145     182,390              74,414
 Stage 1                                    (8)                                                   (101)                                     (314)      (15)                       -               (430)       (52)                 (10)
 - Strong                                   (3)                                                   (34)                                      (234)      (14)                       -               (282)       (31)                 (2)
 - Satisfactory                             (5)                                                   (67)                                      (80)       (1)                        -               (148)       (21)                 (8)
 Stage 2                                    (10)                                                  (257)                                     (141)      (21)                       (1)             (420)       (39)                 (14)
 - Strong                                   (1)                                                   (18)                                      (65)       (14)                       -               (97)        (5)                  -
 - Satisfactory                             (2)                                                   (179)                                     (22)       (3)                        -               (204)       (23)                 (7)
 - Higher risk                              (7)                                                   (60)                                      (54)       (4)                        (1)             (119)       (11)                 (7)
 Of which (stage 2):
 - Less than 30 days past due               -                                                     (2)                                       (22)       (3)                        -               (27)        -                    -
 - More than 30 days past due               -                                                     (1)                                       (54)       (4)                        -               (59)        -                    -
 Stage 3, credit-impaired financial assets  (6)                                                   (3,533)                                   (760)      (12)                       (15)            (4,320)     -                    (112)
 Total credit impairment                    (24)                                                  (3,891)                                   (1,215)    (48)                       (16)            (5,170)     (91)                 (136)
 Net carrying value                         44,977                                                130,405                                   126,059    1,033                      29,478          286,975
 Stage 1                                    0.0%                                                  0.1%                                      0.3%       1.5%                       0.0%            0.2%        0.0%                 0.0%
 - Strong                                   0.0%                                                  0.0%                                      0.2%       1.4%                       0.0%            0.1%        0.0%                 0.0%
 - Satisfactory                             0.1%                                                  0.2%                                      1.5%       6.7%                       0.0%            0.4%        0.1%                 0.0%
 Stage 2                                    1.9%                                                  3.3%                                      6.1%       38.9%                      0.1%            3.7%        0.7%                 0.5%
 - Strong                                   1.8%                                                  1.6%                                      3.7%       41.2%                      0.0%            3.3%        0.5%                 0.0%
 - Satisfactory                             0.9%                                                  3.1%                                      10.7%      42.9%                      0.0%            3.4%        0.6%                 0.4%
 - Higher risk                              2.6%                                                  6.5%                                      16.0%      30.8%                      0.1%            5.3%        2.3%                 2.7%
 Of which (stage 2):
 - Less than 30 days past due               0.0%                                                  2.6%                                      10.7%      42.9%                      0.0%            9.3%        0.0%                 0.0%
 - More than 30 days past due               0.0%                                                  10.0%                                     16.0%      30.8%                      0.0%            16.4%       0.0%                 0.0%
 Stage 3, credit-impaired financial         7.8%                                                  64.1%                                     51.2%      100.0%                     6.7%            59.8%       0.0%                 16.7%

assets (S3)
 Cover ratio                                0.1%                                                  2.9%                                      1.0%       4.4%                       0.1%            1.8%        0.0%                 0.2%
 Fair value through profit or loss
 Performing                                 32,813                                                58,465                                    13         -                          -               58,478      -                    -
 - Strong                                   28,402                                                38,014                                    13         -                          -               38,027      -                    -
 - Satisfactory                             4,411                                                 20,388                                    -          -                          -               20,388      -                    -
 - Higher risk                              -                                                     63                                        -          -                          -               63          -                    -
 Defaulted (CG13-14)                        -                                                     33                                        -          -                          -               33          -                    -
 Gross balance (FVTPL)2                     32,813                                                58,498                                    13         -                          -               58,511      -                    -
 Net carrying value (incl FVTPL)            77,790                                                188,903                                   126,072    1,033                      29,478          345,486     -                    -

1.     Loans and advances includes reverse repurchase agreements and other
similar secured lending of $13,996 million under Customers and of $1,738
million under Banks, held at amortised cost

2.     Loans and advances includes reverse repurchase agreements and other
similar secured lending of $51,299 million under Customers and of $30,548
million under Banks, held at fair value through profit or loss

Page 63

Risk review continued
 Amortised cost                             2022
                                            Banks                                                 Customers                                                                                       Undrawn commitments  Financial Guarantees

$million
$million
$million
                                            Corporate, Commercial & Institutional Banking         Consumer, Private & Business Banking      Ventures   Central &      Customer Total

$million
$million
$million
other items
$million

$million
 Stage 1                                    39,149                                                126,261                                   129,134    691            39,133          295,219     162,958              56,683
 - Strong                                   27,941                                                89,567                                    124,734    685            39,133          254,119     148,303              39,612
 - Satisfactory                             11,208                                                36,694                                    4,400      6              -               41,100      14,655               17,071
 Stage 2                                    337                                                   11,355                                    1,670      18             -               13,043      5,582                3,062
 - Strong                                   148                                                   2,068                                     1,215      10             -               3,293       1,449                522
 - Satisfactory                             119                                                   7,783                                     146        4              -               7,933       3,454                2,134
 - Higher risk                              70                                                    1,504                                     309        4              -               1,817       679                  406
 Of which (stage 2):
 - Less than 30 days past due               5                                                     109                                       148        4              -               261         -                    -
 - More than 30 days past due               6                                                     23                                        310        4              -               337         -                    -
 Stage 3, credit-impaired financial assets  59                                                    6,143                                     1,453      1              248             7,845       128                  665
 Gross balance1                             39,545                                                143,759                                   132,257    710            39,381          316,107     168,668              60,410
 Stage 1                                    (9)                                                   (143)                                     (406)      (10)           -               (559)       (41)                 (11)
 - Strong                                   (3)                                                   (43)                                      (332)      (10)           -               (385)       (28)                 (3)
 - Satisfactory                             (6)                                                   (100)                                     (74)       -              -               (174)       (13)                 (8)
 Stage 2                                    (3)                                                   (323)                                     (120)      (1)            -               (444)       (53)                 (28)
 - Strong                                   -                                                     (30)                                      (62)       (1)            -               (93)        (6)                  -
 - Satisfactory                             (2)                                                   (159)                                     (17)       -              -               (176)       (42)                 (15)
 - Higher risk                              (1)                                                   (134)                                     (41)       -              -               (175)       (5)                  (13)
 Of which (stage 2):
 - Less than 30 days past due               -                                                     (2)                                       (17)       -              -               (19)        -                    -
 - More than 30 days past due               -                                                     (1)                                       (41)       -              -               (42)        -                    -
 Stage 3, credit-impaired financial assets  (14)                                                  (3,662)                                   (776)      (1)            (18)            (4,457)     -                    (147)
 Total credit impairment                    (26)                                                  (4,128)                                   (1,302)    (12)           (18)            (5,460)     (94)                 (186)
 Net carrying value                         39,519                                                139,631                                   130,955    698            39,363          310,647
 Stage 1                                    0.0%                                                  0.1%                                      0.3%       1.4%           0.0%            0.2%        0.0%                 0.0%
 - Strong                                   0.0%                                                  0.0%                                      0.3%       1.5%           0.0%            0.2%        0.0%                 0.0%
 - Satisfactory                             0.1%                                                  0.3%                                      1.7%       0.0%           0.0%            0.4%        0.1%                 0.0%
 Stage 2                                    0.9%                                                  2.8%                                      7.2%       5.6%           0.0%            3.4%        0.9%                 0.9%
 - Strong                                   0.0%                                                  1.5%                                      5.1%       10.0%          0.0%            2.8%        0.4%                 0.0%
 - Satisfactory                             1.7%                                                  2.0%                                      11.6%      0.0%           0.0%            2.2%        1.2%                 0.7%
 - Higher risk                              1.4%                                                  8.9%                                      13.3%      0.0%           0.0%            9.6%        0.7%                 3.2%
 Of which (stage 2):
 - Less than 30 days past due               0.0%                                                  1.8%                                      11.5%      0.0%           0.0%            7.3%        0.0%                 0.0%
 - More than 30 days past due               0.0%                                                  4.3%                                      13.2%      0.0%           0.0%            12.5%       0.0%                 0.0%
 Stage 3, credit-impaired financial         23.7%                                                 59.6%                                     53.4%      100.0%         7.3%            56.8%       0.0%                 22.1%

assets (S3)
 Cover ratio                                0.1%                                                  2.9%                                      1.0%       1.7%           0.0%            1.7%        0.1%                 0.3%
 Fair value through profit or loss
 Performing                                 24,930                                                44,461                                    28         -              2,557           47,046      -                    -
 - Strong                                   21,451                                                36,454                                    27         -              2,409           38,890      -                    -
 - Satisfactory                             3,479                                                 8,007                                     1          -              148             8,156       -                    -
 - Higher risk                              -                                                     -                                         -          -              -               -           -                    -
 Defaulted (CG13-14)                        -                                                     37                                        -          -              -               37          -                    -
 Gross balance (FVTPL)2                     24,930                                                44,498                                    28         -              2,557           47,083      -                    -
 Net carrying value (incl FVTPL)            64,449                                                184,129                                   130,983    698            41,920          357,730     -                    -

1.     Loans and advances includes reverse repurchase agreements and other
similar secured lending of $24,498 million under Customers and of $978 million
under Banks, held at amortised cost

2.     Loans and advances includes reverse repurchase agreements and other
similar secured lending of $40,537 million under Customers and of $23,954
million under Banks, held at fair value through profit or loss

Page 64

Risk review continued
Credit impairment charge (audited)

The table below analyses credit impairment charges or releases of the ongoing
business portfolio and restructuring business portfolio for the year ended 31
December 2023.

                                           2023                                                    20221
                                           Stage 1 & 2      Stage 3    Total      Stage 1 & 2           Stage 3    Total

$million
$million
$million
$million
$million
$million
 Ongoing business portfolio
 Corporate, Commercial                     11               112        123                         148  277        425

& Institutional Banking
 Consumer, Private & Business Banking      129              225        354                         151  111        262
 Ventures                                  42               43         85                          13   3          16
 Central & other items                     (44)             10         (34)                        95   38         133
 Credit impairment charge/(release)        138              390        528                         407  429        836
 Restructuring business portfolio
 Others                                    1                (21)       (20)                        (1)  1          -
 Credit impairment charge/(release)        1                (21)       (20)                        (1)  1          -
 Total credit impairment charge/(release)  139              369        508                         406  430        836

1   Underlying credit impairment has been restated for the removal of (i)
exit markets and businesses in AME and (ii) Aviation Finance. No change to
reported credit impairment

Vulnerable Sectors

Maximum exposure

                                                          2023
                                                          Maximum                                                Collateral  Net On Balance Sheet Exposure  Undrawn Commitments (net of credit impairment)  Financial Guarantees (net of credit impairment)  Net Off Balance Sheet Exposure  Total On & Off Balance Sheet Net Exposure

on Balance Sheet Exposure (net of credit impairment)
$million
$million
$million
$million
$million
$million

$million
 Industry:
 Automotive manufacturers¹                                3,564                                                  65          3,499                          3,791                                           538                                              4,329                           7,828
 Aviation1,2                                              1,775                                                  974         801                            1,794                                           668                                              2,462                           3,263
 Of which : High Carbon Sector                            1,330                                                  974         356                            944                                             615                                              1,559                           1,915
 Commodity Traders2                                       7,406                                                  303         7,103                          2,591                                           6,281                                            8,872                           15,975
 Metals & Mining1.2                                       4,589                                                  307         4,282                          3,373                                           1,218                                            4,591                           8,873
 Of which: Steel1                                         1,596                                                  193         1,403                          601                                             358                                              959                             2,362
 Of which: Coal Mining1                                   29                                                     9           20                             51                                              99                                               150                             170
 Of which: Aluminium1                                     526                                                    9           517                            338                                             188                                              526                             1,043
 Of which: Other Metals & Mining1                         2,438                                                  96          2,342                          2,383                                           573                                              2,956                           5,298
 Shipping1                                                5,964                                                  3,557       2,407                          2,261                                           291                                              2,552                           4,959
 Construction2                                            2,853                                                  448         2,405                          2,753                                           5,927                                            8,680                           11,085
 Commercial Real Estate2                                  14,533                                                 6,363       8,170                          4,658                                           311                                              4,969                           13,139
 Of which: High Carbon Sector                             7,498                                                  3,383       4,115                          1,587                                           112                                              1,699                           5,814
 Hotels & Tourism2                                        1,680                                                  715         965                            1,339                                           227                                              1,566                           2,531
 Oil & Gas1,2                                             6,278                                                  894         5,384                          7,845                                           6,944                                            14,789                          20,173
 Power1                                                   5,411                                                  1,231       4,180                          3,982                                           732                                              4,714                           8,894
 Total3                                                   54,053                                                 14,857      39,196                         34,387                                          23,137                                           57,524                          96,720
 Of which: Vulnerable and cyclical sectors                38,880                                                 9,983       28,897                         24,842                                          21,511                                           46,353                          75,250
 Of which: High carbon sectors                            34,634                                                 10,411      24,223                         23,783                                          10,450                                           34,233                          58,456
 Total Corporate, Commercial & Institutional Banking      130,405                                                32,744      97,661                         104,437                                         63,183                                           167,620                         265,281
 Total Group                                              331,952                                                125,760     206,192                        182,299                                         74,278                                           256,577                         462,769

1      High carbon sectors

2      Vulnerable and cyclical sectors

3      Maximum On Balance sheet exposure include FVTPL portion of $955
million, of which Vulnerable sector is $821 million and High Carbon sector is
$443 million

 

Page 65

Risk review continued

 

                                                          2022
                                                          Maximum                                                Collateral  Net On Balance Sheet Exposure  Undrawn Commitments (net of credit impairment)  Financial Guarantees (net of credit impairment)  Net Off Balance Sheet Exposure  Total On & Off Balance Sheet Net Exposure

On Balance Sheet Exposure (net of credit impairment)
$million
$million
$million
$million
$million
$million

$million
 Industry:
 Automotive manufacturers1                                3,167                                                  84          3,083                          3,683                                           560                                              4,243                           7,326
 Aviation1,2,3                                            3,154                                                  1,597       1,557                          1,762                                           632                                              2,394                           3,951
 Of which : High Carbon Sector                            2,540                                                  1,582       958                            695                                             555                                              1,250                           2,208
 Commodity Traders2                                       8,133                                                  341         7,792                          2,578                                           6,095                                            8,673                           16,465
 Metals & Mining1.2                                       4,990                                                  333         4,657                          3,732                                           930                                              4,662                           9,319
 Of which: Steel1                                         1,227                                                  157         1,070                          1,450                                           327                                              1,777                           2,847
 Of which: Coal Mining1                                   48                                                     15          33                             8                                               7                                                15                              48
 Of which: Aluminium1                                     728                                                    107         621                            285                                             74                                               359                             980
 Of which: Other Metals & Mining1                         2,987                                                  54          2,933                          1,989                                           522                                              2,511                           5,444
 Shipping1                                                5,322                                                  3,167       2,155                          1,870                                           256                                              2,126                           4,281
 Construction2                                            2,909                                                  552         2,357                          2,762                                           5,969                                            8,731                           11,088
 Commercial Real Estate2                                  16,286                                                 7,205       9,081                          6,258                                           224                                              6,482                           15,563
 Of which: High Carbon Sector                             6,547                                                  2,344       4,203                          3,996                                           90                                               4,086                           8,289
 Hotels & Tourism2                                        1,741                                                  919         822                            1,346                                           138                                              1,484                           2,306
 Oil & Gas1,2                                             6,668                                                  806         5,862                          7,630                                           7,158                                            14,788                          20,650
 Power1                                                   4,771                                                  1,258       3,513                          4,169                                           1,176                                            5,345                           8,858
 Total4                                                   57,141                                                 16,262      40,879                         35,790                                          23,138                                           58,928                          99,807
 Of which: Vulnerable and cyclical sectors                43,678                                                 11,741      31,937                         25,761                                          21,068                                           46,829                          78,766
 Of which: High carbon sectors                            34,005                                                 9,574       24,431                         25,775                                          10,725                                           36,500                          60,931
 Total Corporate, Commercial & Institutional Banking      139,631                                                35,229      104,402                        95,272                                          51,662                                           146,934                         251,336
 Total Group                                              350,166                                                141,715     208,451                        168,574                                         60,224                                           228,798                         437,249

1      High carbon sectors

2      Vulnerable and cyclical sectors

3      In addition to the aviation sector loan exposures, the Group owns
$3.2 billion of aircraft under operating leases in 2022

4      Maximum On Balance sheet exposure include FVTPL portion of $1,251
million, of which Vulnerable sector is $1,072 million and High Carbon sector
is $574 million

Page 66

Risk review continued
Loans and advances by stage
 Amortised Cost                                           2023
                                                                                                   Stage 1                                                            Stage 2                                                              Stage 3                                                                Tot
                                                                                                                                                                                                                                                                                                                  al
                                                          Gross Balance  Total Credit Impair-ment  Net Carrying Amount       Gross Balance  Total Credit Impair-ment  Net Carrying Amount  Gross Balance         Total Credit Impair-ment  Net Carrying Amount  Gross Balance  Total Credit Impair-ment           Net Carrying Amount

$million
$million
$million
$million
$million
$million
$million
$million
$million
$million
$million
$million
 Industry:
 Aviation                                                 1,619          -                         1,619                     55             (1)                       54                                  74     (15)                      59                                  1,748                     (16)     1,732
 Commodity Traders                                        6,912          (2)                       6,910                     129            (1)                       128                                 555    (504)                     51                                  7,596                     (507)    7,089
 Metals & Mining                                          3,934          (1)                       3,933                     140            (8)                       132                                 154    (88)                      66                                  4,228                     (97)     4,131
 Construction                                             2,230          (2)                       2,228                     502            (8)                       494                                 358    (326)                     32                                  3,090                     (336)    2,754
 Commercial Real Estate                                   12,261         (30)                      12,231                    1,848          (129)                     1,719                               1,712  (1,191)                   521                                 15,821                    (1,350)  14,471
 Hotels & Tourism                                         1,468          (2)                       1,466                     61             -                         61                                  126    (25)                      101                                 1,655                     (27)     1,628
 Oil & Gas                                                5,234          (4)                       5,230                     615            (15)                      600                                 571    (147)                     424                                 6,420                     (166)    6,254
 Total                                                    33,658         (41)                      33,617                    3,350          (162)                     3,188                               3,550  (2,296)                   1,254                               40,558                    (2,499)  38,059
 Total Corporate, Commercial & Institutional Banking      120,886        (101)                     120,785                   7,902          (257)                     7,645                               5,508  (3,533)                   1,975                               134,296                   (3,891)  130,405
 Total Group                                              318,076        (438)                     317,638                   11,765         (430)                     11,335                              7,305  (4,326)                   2,979                               337,146                   (5,194)  331,952

 

 Amortised Cost                                           2022
                                                                                                   Stage 1                                                            Stage 2                                                              Stage 3                                                                Tot
                                                                                                                                                                                                                                                                                                                  al
                                                          Gross Balance  Total Credit Impair-ment  Net Carrying Amount       Gross Balance  Total Credit Impair-ment  Net Carrying Amount  Gross Balance         Total Credit Impair-ment  Net Carrying Amount  Gross Balance  Total Credit Impair-ment           Net Carrying Amount

$million
$million
$million
$million
$million
$million
$million
$million
$million
$million
$million
$million
 Industry:
 Aviation¹                                                2,377          (1)                       2,376                     573            -                         573                                 155    (32)                      123                                 3,105                     (33)     3,072
 Commodity Traders                                        7,187          (6)                       7,181                     138            (2)                       136                                 689    (435)                     254                                 8,014                     (443)    7,571
 Metals & Mining                                          4,184          (1)                       4,183                     475            (4)                       471                                 257    (157)                     100                                 4,916                     (162)    4,754
 Construction                                             2,424          (2)                       2,422                     407            (5)                       402                                 497    (412)                     85                                  3,328                     (419)    2,909
 Commercial Real Estate                                   12,393         (43)                      12,350                    3,217          (195)                     3,022                               1,305  (761)                     544                                 16,915                    (999)    15,916
 Hotels & Tourism                                         1,448          (2)                       1,446                     108            (1)                       107                                 206    (18)                      188                                 1,762                     (21)     1,741
 Oil & Gas                                                5,468          (4)                       5,464                     708            (6)                       702                                 919    (442)                     477                                 7,095                     (452)    6,643
 Total                                                    35,481         (59)                      35,422                    5,626          (213)                     5,413                               4,028  (2,257)                   1,771                               45,135                    (2,529)  42,606
 Total Corporate, Commercial & Institutional Banking      126,261        (143)                     126,118                   11,355         (323)                     11,032                              6,143  (3,662)                   2,481                               143,759                   (4,128)  139,631
 Total Group                                              334,368        (568)                     333,800                   13,380         (447)                     12,933                              7,904  (4,471)                   3,433                               355,652                   (5,486)  350,166

1      In addition to the aviation sector loan exposures, the Group owns
$3.2 billion of aircraft under operating leases in 2022

 

Page 67

Capital review
Capital ratios
                 31.12.23  30.09.23  Change(4)  30.06.23  Change(4)  31.12.22  Change(4)
 CET1            14.1%     13.9%     0.2        14.0%     0.1        14.0%     0.1
 Tier 1 capital  16.3%     16.2%     0.1        16.2%     0.1        16.6%     (0.3)
 Total capital   21.2%     21.2%     -          21.1%     0.1        21.7%     (0.5)

Capital base(1) (audited)

                                                                                31.12.23   30.09.23   Change(5)  30.06.23   Change(5)  31.12.22   Change(5)

$million
$million
%
$million
%
$million
%
 CET1 capital instruments and reserves
 Capital instruments and the related share premium accounts                     5,321      5,352      (1)        5,389      (1)        5,436      (2)
 Of which: share premium accounts                                               3,989      3,989      -          3,989      -          3,989      -
 Retained earnings(2)                                                           24,930     25,202     (1)        26,549     (6)        25,154     (1)
 Accumulated other comprehensive income (and other reserves)                    9,171      7,838      17         7,932      16         8,165      12
 Non-controlling interests (amount allowed in consolidated CET1)                217        215        1          190        14         189        15
 Independently audited year-end profits                                         3,542      2,586      37         2,386      48         2,988      19
 Foreseeable dividends                                                          (768)      (446)      (72)       (377)      (104)      (648)      (19)
 CET1 capital before regulatory adjustments                                     42,413     40,747     4          42,069     1          41,284     3
 CET1 regulatory adjustments                                                                                                -                     -
 Additional value adjustments (prudential valuation adjustments)                (730)      (613)      (19)       (693)      (5)        (854)      15
 Intangible assets (net of related tax liability)(3)                            (6,128)    (5,940)    (3)        (5,825)    (5)        (5,802)    (6)
 Deferred tax assets that rely on future profitability (excludes those arising  (41)       (31)       (32)       (86)       52         (76)       46
 from temporary differences)
 Fair value reserves related to net losses on cash flow hedges                  (91)       195        (147)      317        (129)      564        (116)
 Deduction of amounts resulting from the calculation of excess expected loss    (754)      (710)      (6)        (787)      4          (684)      (10)
 Net gains on liabilities at fair value resulting from changes in own credit    (100)      203        (149)      203        (149)      63         (259)
 risk
 Defined-benefit pension fund assets                                            (95)       (113)      16         (134)      29         (116)      18
 Fair value gains arising from the institution's own credit risk related to     (116)      (84)       (38)       (64)       (81)       (90)       (29)
 derivative liabilities
 Exposure amounts which could qualify for risk weighting of 1250%               (44)       (36)       (22)       (52)       15         (103)      57
 Other regulatory adjustments to CET1 capital (3)                               -          (49)       100        (52)       100        (29)       100
 Total regulatory adjustments to CET1                                           (8,099)    (7,178)    (13)       (7,173)    (13)       (7,127)    (14)
 CET1 capital                                                                   34,314     33,569     2          34,896     (2)        34,157     -
 Additional Tier 1 capital (AT1) instruments                                    5,512      5,512      -          5,512      -          6,504      (15)
 AT1 regulatory adjustments                                                     (20)       (20)       -          (20)       -          (20)       -
 Tier 1 capital                                                                 39,806     39,061     2          40,388     (1)        40,641     (2)
                                                                                                                            -                     -
 Tier 2 capital instruments                                                     11,965     12,081     (1)        12,311     (3)        12,540     (5)
 Tier 2 regulatory adjustments                                                  (30)       (30)       -          (30)       -          (30)       -
 Tier 2 capital                                                                 11,935     12,051     (1)        12,281     (3)        12,510     (5)
 Total capital                                                                  51,741     51,112     1          52,669     (2)        53,151     (3)
 Total risk-weighted assets (unaudited)                                         244,151    241,506    1          249,117    (2)        244,711    -

1      Capital is prepared on the regulatory scope of consolidation

2      Retained earnings includes IFRS9 capital relief (transitional) of
nil (2022: $106 million)

3      Other regulatory adjustments to CET1 capital includes Insufficient
coverage for non-performing exposures of nil (2022: $(29) million)

4      Change is the percentage point difference between two periods,
rather than percentage change

5      Variance is increase/(decrease) comparing current reporting period
to prior reporting periods

Page 68

Capital review continued
Movement in total capital (audited)
                                                                             Year ended   Year ended

 31.12.23
31.12.22

$million
$million
 CET1 at 1 January                                                           34,157       38,362
 Share buy-back                                                              (2,000)      (1,258)
 Profit for the period                                                       3,542        2,988
 Foreseeable dividends deducted from CET1                                    (768)        (648)
 Difference between dividends paid and foreseeable dividends                 (372)        (301)
 Movement in goodwill and other intangible assets                            (326)        (1,410)
 Foreign currency translation differences                                    (477)        (1,892)
 Non-controlling interests                                                   28           (12)
 Movement in eligible other comprehensive income                             464          (1,224)
 Deferred tax assets that rely on future profitability                       35           74
 Decrease/(increase) in excess expected loss                                 (70)         (104)
 Additional value adjustments (prudential valuation adjustment)              124          (189)
 IFRS 9 transitional impact on regulatory reserves including day one         (106)        (146)
 Exposure amounts which could qualify for risk weighting                     59           (67)
 Fair value gains arising from the institution's own Credit Risk related to  (26)         (30)
 derivative liabilities
 Other                                                                       50           14
 CET1 at 31 December                                                         34,314       34,157

 AT1 at 1 January                                                            6,484        6,791
 Issuances net of redemptions                                                (1,000)      241
 Foreign currency translation difference                                     8            9
 Excess on AT1 grandfathered limit (ineligible)                              -            (557)
 AT1 at 31 December                                                          5,492        6,484

 Tier 2 capital at 1 January                                                 12,510       12,491
 Regulatory amortisation                                                     1,416        778
 Issuances net of redemptions                                                (2,160)      (1,098)
 Foreign currency translation difference                                     146          (337)
 Tier 2 ineligible minority interest                                         19           102
 Recognition of ineligible AT1                                               -            557
 Other                                                                       4            17
 Tier 2 capital at 31 December                                               11,935       12,510
 Total capital at 31 December                                                51,741       53,151

The main movements in capital in the period were:

•  CET1 capital increased by $0.2 billion as retained profits of $3.5
billion, movement in FVOCI of $0.6bn were partly offset by share buy-backs of
$2.0 billion, distributions paid and foreseeable of $1.1 billion, foreign
currency translation impact of $0.5 billion and an increase in regulatory
deductions and other movements of $0.3bn.

•  AT1 capital decreased by $1.0 billion following the redemption of $1.0
billion of 7.75 per cent securities.

 

•  Tier 2 capital decreased by $0.6 billion due to the redemption of $2.2
billion of Tier 2 during the year partly offset by the reversal of regulatory
amortisation and foreign currency translation impact.

Page 69

Capital review continued

 
Risk-weighted assets by business
                                                    31.12.23
                                                    Credit risk  Operational risk  Market risk  Total risk

$million
$million
$million
$million
 Corporate, Commercial & Institutional Banking      102,675      18,083            21,221       141,979
 Consumer, Private & Business Banking               42,559       8,783             -            51,342
 Ventures                                           1,885        35                3            1,923
 Central & other items                              44,304       960               3,643        48,907
 Total risk-weighted assets                         191,423      27,861            24,867       244,151

 

                                                    30.09.23
                                                    Credit risk  Operational risk  Market risk  Total risk

$million
$million
$million
$million
 Corporate, Commercial & Institutional Banking      104,015      18,083            21,288       143,386
 Consumer, Private & Business Banking               41,582       8,783             -            50,365
 Ventures                                           1,749        35                2            1,786
 Central & other items                              40,948       960               4,061        45,969
 Total risk-weighted assets                         188,294      27,861            25,351       241,506

 

                                                    30.06.23
                                                    Credit risk  Operational risk  Market risk  Total risk

$million
$million
$million
$million
 Corporate, Commercial & Institutional Banking      109,343      18,083            19,832       147,258
 Consumer, Private & Business Banking               41,881       8,783             -            50,664
 Ventures                                           1,888        35                2            1,925
 Central & other items                              44,039       960               4,271        49,270
 Total risk-weighted assets                         197,151      27,861            24,105       249,117

 

                                                    31.12.22
                                                    Credit risk  Operational risk  Market risk  Total risk

$million
$million
$million
$million
 Corporate, Commercial & Institutional Banking      110,103      17,039            16,440       143,582
 Consumer, Private & Business Banking               42,091       8,639             -            50,730
 Ventures                                           1,350        6                 2            1,358
 Central & other items                              43,311       1,493             4,237        49,041
 Total risk-weighted assets                         196,855      27,177            20,679       244,711

Risk-weighted assets by geographic region

                             31.12.23   30.09.23   Change(1)  30.06.21   Change(1)  31.12.22   Change(1)

$million
$million
%
$million
%
$million
%
 ASIA(2)                     155,995    150,842    3          155,410    -          150,816    3
 Africa & Middle East        38,393     38,529     -          41,068     (7)        40,716     (6)
 Europe & Americas           46,106     48,227     (4)        48,787     (5)        50,174     (8)
 Central & other items       3,657      3,908      (6)        3,852      (5)        3,005      22
 Total risk-weighted assets  244,151    241,506    1          249,117    (2)        244,711    -

1      Variance is increase/(decrease) comparing current reporting period
to prior reporting periods

Page 70

Capital review continued

Movement in risk-weighted assets
                                             Credit risk                                                                                                                      Operational risk  Market risk  Total risk

$million
$million
$million
                                             Commercial, Corporate &Institutional Banking      Consumer, Private & Business Banking      Ventures   Central &      Total

$million
$million
$million
other items
$million

$million
 At 31 December 2021                         125,813                                           42,731                                    756        50,288         219,588    27,116            24,529       271,233
 At 1 January 2022                           125,813                                           42,731                                    756        50,288         219,588    27,116            24,529       271,233
 Assets growth & mix                         (13,213)                                          (985)                                     594        (10,033)       (23,637)   -                 -            (23,637)
 Asset quality                               (4,258)                                           431                                       -          7,344          3,517      -                 -            3,517
 Risk-weighted assets efficiencies           -                                                 -                                         -          -              -          -                 -            -
 Model Updates                               4,329                                             1,420                                     -          -              5,749      -                 (1,000)      4,749
 Methodology and policy changes              2,024                                             85                                        -          93             2,202      -                 1,500        3,702
 Acquisitions and disposals                  -                                                 -                                         -          -              -          -                 -            -
 Foreign currency translation                (4,883)                                           (1,591)                                   -          (3,376)        (9,850)    -                 -            (9,850)
 Other, Including non-credit risk movements  291                                               -                                         -          (1,005)        (714)      61                (4,350)      (5,003)
 At 31 December 2022                         110,103                                           42,091                                    1,350      43,311         196,855    27,177            20,679       244,711
 Assets growth & mix                         (4,424)                                           728                                       535        1,183          (1,978)    -                 -            (1,978)
 Asset quality                               (391)                                             390                                       -          2,684          2,683      -                 -            2,683
 Risk-weighted assets efficiencies           -                                                 -                                         -          (688)          (688)      -                 -            (688)
 Model Updates                               (597)                                             (151)                                     -          (151)          (899)      -                 500          (399)
 Methodology and policy changes              -                                                 (196)                                     -          -              (196)      -                 (800)        (996)
 Acquisitions and disposals                  (1,630)                                           -                                         -          -              (1,630)    -                 -            (1,630)
 Foreign currency translation                (386)                                             (303)                                     -          (2,035)        (2,724)    -                 -            (2,724)
 Other, Including non-credit risk movements  -                                                 -                                         -          -              -          684               4,488        5,172
 At 31 December 2023                         102,675                                           42,559                                    1,885      44,304         191,423    27,861            24,867       244,151

Movements in risk-weighted assets

Movements in risk-weighted assets

RWA decreased by $0.5 billion, or 0.1 per cent from 31 December 2022 to $244.2
billion. This was mainly due to decrease in Credit Risk RWA of $5.4 billion,
an increase in Market Risk RWA of $4.2 billion and Operational Risk RWA of
$0.7 billion.

Corporate, Commercial & Institutional Banking

Credit Risk RWA decreased by $7.4 billion, or 6.7 per cent from 31 December
2022 to $102.7 billion mainly due to:

•  $4.4 billion decrease from changes in asset growth & mix of which:

o $10.3 billion decrease from optimisation actions including reduction in
lower returning portfolios

o $5.9 billion increase from asset balance growth

•  $1.6 billion decrease from sale of Aviation business

•  $0.9 billion decrease from industry-wide regulatory changes to align IRB
model performance

•  $0.4 billion decrease from foreign currency translation

•  $0.4 billion decrease from asset quality movements reflecting client
upgrades in Asia, Europe & Americas, partially offset by sovereign
downgrades in Africa & Middle East

•  $0.3 billion increase from changes in model in Financial Markets and
Lending

Page 71

Capital review continued

Consumer, Private & Business Banking

Credit Risk RWA increased by $0.5 billion, or 1.1 per cent from 31 December
2022 to $42.6 billion mainly due to:

•  $0.7 billion increase from changes in asset growth & mix mainly from
Asia

•  $0.4 billion increase due to deterioration in asset quality mainly in
Asia

•  $0.3 billion decrease from foreign currency translation

•  $0.2 billion decrease from methodology change relating to an unsecured
lending portfolio in Africa & Middle East

•  $0.1 billion decrease from industry-wide regulatory changes to align IRB
model performance.

Ventures

Ventures is comprised of Mox Bank Limited, Trust Bank and SC Ventures. Credit
Risk RWA increased by $0.5 billion, or 39.7 per cent from 31 December 2022 to
$1.9 billion from asset balance growth, mainly from SC Ventures

Central & Other items

Central & Other items RWA mainly relate to the Treasury Markets liquidity
portfolio, equity investments and current & deferred tax assets.

Credit Risk RWA increased by $1 billion, or 2.3 per cent from 31 December 2022
to $44.3 billion mainly due to:

•  $2.7 billion increase due to deterioration in asset quality mainly from
sovereign downgrades in Africa & Middle East

•  $1.2 billion increase from changes in asset growth & mix.

•  $2.0 billion decrease from foreign currency translation

•  $0.7 billion decrease from RWA efficiencies

•  $0.2 billion decrease from changes in model in Treasury Markets.

Market Risk

Total Market Risk RWA increased by $4.2 billion, or 20.3 per cent from 31
December 2022 to $24.9 billion due to:

•  $2.4 billion increase in Standardised Approach (SA) RWA driven by higher
Specific Interest Rate Risk relating to the traded credit portfolio, offset by
lower net Structural FX positions

•  $2.1 billion increase in Internal Models Approach (IMA) RWA due to
increased positions and increased market volatility.

•  $0.5 billion increase in IMA RWA due to introduction of a new VaR model
to address the rise in VaR backtesting exceptions in 2022.

•  $0.3 billion increase in SA RWA due to other smaller RWA movements in
2023.

•  $0.8 billion decrease in IMA RWA due to reduction in the IMA multiplier
with fewer VaR backtesting exceptions in 2023 than in 2022.

Operational Risk

•  Operational Risk RWA increased by $0.7 billion, or 2.5 per cent from 31
December 2022 to $27.9 billion, mainly due to a marginal increase in average
income as measured over a rolling three-year time horizon for certain
products.

Page 72

Capital review continued

Leverage ratio
                                                                      31.12.23   30.09.23   Change(2)  30.06.23   Change(2)  31.12.22   Change(2)

$million
$million
%
$million
%
$million
%
 Tier 1 capital                                                       39,806     39,061     2          40,388     (1)        40,641     (2)
 Derivative financial instruments                                     50,434     62,449     (19)       60,388     (16)       63,717     (21)
 Derivative cash collateral                                           10,337     10,035     3          9,304      11         12,515     (17)
 Securities financing transactions (SFTs)                             97,581     85,481     14         87,118     12         89,967     8
 Loans and advances and other assets                                  664,492    667,868    (1)        681,901    (3)        653,723    2
 Total on-balance sheet assets                                        822,844    825,833    -          838,711    (2)        819,922    -
 Regulatory consolidation adjustments(1)                              (92,709)   (105,534)  12         (102,523)  10         (71,728)   (29)
 Derivatives adjustments                                                                    -                     -                     -
 Derivatives netting                                                  (39,031)   (46,329)   16         (44,747)   13         (47,118)   17
 Adjustments to cash collateral                                       (9,833)    (8,725)    (13)       (7,267)    (35)       (10,640)   8
 Net written credit protection                                        1,359      1,139      19         931        46         548        148
 Potential future exposure on derivatives                             42,184     40,737     4          39,239     8          35,824     18
 Total derivatives adjustments                                        (5,321)    (13,178)   60         (11,844)   55         (21,386)   75
 Counterparty risk leverage exposure measure for SFTs                 6,639      4,586      45         7,591      (13)       15,553     (57)
 Off-balance sheet items                                              123,572    119,136    4          120,355    3          119,049    4
 Regulatory deductions from Tier 1 capital                            (7,883)    (7,297)    (8)        (7,311)    (8)        (7,099)    (11)
 Total exposure measure excluding claims on central banks             847,142    823,546    3          844,979    -          854,311    (1)
 Leverage ratio excluding claims on central banks (%)                 4.7%       4.7%       (0.0)      4.8%       (0.1)      4.8%       (0.1)
 Average leverage exposure measure excluding claims on central banks  853,968    838,666    2          842,493    1          864,605    (1)
 Average leverage ratio excluding claims on central banks (%)         4.6%       4.7%       (0.1)      4.7%       (0.1)      4.7%       (0.1)
 Countercyclical leverage ratio buffer                                0.1%       0.1%       -          0.1%       -          0.1%       -
 G-SII additional leverage ratio buffer                               0.4%       0.4%       0.1        0.4%       5.0        0.4%       0.1

1   Includes adjustment for qualifying central bank claims and unsettled
regular way trades

2   Change is the percentage point difference between two periods, rather
than percentage change

 

Page 73

Financial statements

Consolidated income statement

For the year ended 31 December 2023

                                                               Notes  2023       2022

$million
$million
 Interest income                                                      27,227     15,252
 Interest expense                                                     (19,458)   (7,659)
 Net interest income                                           3      7,769      7,593
 Fees and commission income                                           4,067      3,972
 Fees and commission expense                                          (815)      (859)
 Net fee and commission income                                 4      3,252      3,113
 Net trading income                                            5      6,292      5,310
 Other operating income                                        6      706        302
 Operating income                                                     18,019     16,318
 Staff costs                                                          (8,256)    (7,618)
 Premises costs                                                       (422)      (401)
 General administrative expenses                                      (1,802)    (1,708)
 Depreciation and amortisation                                        (1,071)    (1,186)
 Operating expenses                                            7      (11,551)   (10,913)
 Operating profit before impairment losses and taxation               6,468      5,405
 Credit impairment                                             8      (508)      (836)
 Goodwill, property, plant and equipment and other impairment  9      (1,008)    (439)
 Profit from associates and joint ventures                     32     141        156
 Profit before taxation                                               5,093      4,286
 Taxation                                                      10     (1,631)    (1,384)
 Profit for the year                                                  3,462      2,902

 Profit attributable to:
 Non-controlling interests                                     29     (7)        (46)
 Parent company shareholders                                          3,469      2,948
 Profit for the year                                                  3,462      2,902

 

                                          cents  cents
 Earnings per share:
 Basic earnings per ordinary share    12  108.6  85.9
 Diluted earnings per ordinary share  12  106.2  84.3

The notes form an integral part of these financial statements.

Page 74

Financial statements continued

Consolidated statement of comprehensive income

For the year ended 31 December 2023

                                                                              Notes  2023       2022

$million
$million
 Profit for the year                                                                 3,462      2,902
 Other comprehensive income:
 Items that will not be reclassified to income statement:                            239        (75)
 Own credit gains/(losses) on financial liabilities designated at fair value         212        (56)
 through profit or loss
 Equity instruments at fair value through other comprehensive income                 181        (75)
 Actuarial (losses)/gains on retirement benefit obligations                   30     (47)       41
 Taxation relating to components of other comprehensive income                10     (107)      15
 Items that may be reclassified subsequently to income statement:                    562        (3,703)
 Exchange differences on translation of foreign operations:
 Net loss taken to equity                                                            (734)      (2,466)
 Net gains on net investment hedges                                           14     215        512
 Share of other comprehensive loss from associates and joint ventures         32     (7)        (79)
 Debt instruments at fair value through other comprehensive income:
 Net valuation gain/(loss) taken to equity                                           383        (1,528)
 Reclassified to income statement                                             6      115        207
 Net impact of expected credit losses                                                (48)       118
 Cash flow hedges:
 Net movements in cash flow hedge reserve                                     14     767        (619)
 Taxation relating to components of other comprehensive income                10     (129)      152
 Other comprehensive income/(loss) for the year, net of taxation                     801        (3,778)
 Total comprehensive income/(loss) for the year                                      4,263      (876)

 Total comprehensive income/(loss) attributable to:
 Non-controlling interests                                                    29     (38)       (88)
 Parent company shareholders                                                         4,301      (788)
 Total comprehensive income/(loss) for the year                                      4,263      (876)

Page 75

Financial statements continued

Consolidated balance sheet

As at 31 December 2023

                                                                  Notes  2023       2022

$million
$million
 Assets
 Cash and balances at central banks                               13,35  69,905     58,263
 Financial assets held at fair value through profit or loss       13     147,222    105,812
 Derivative financial instruments                                 13,14  50,434     63,717
 Loans and advances to banks                                      13,15  44,977     39,519
 Loans and advances to customers                                  13,15  286,975    310,647
 Investment securities                                            13     161,255    172,448
 Other assets                                                     20     47,594     50,383
 Current tax assets                                               10     484        503
 Prepayments and accrued income                                          3,033      3,149
 Interests in associates and joint ventures                       32     966        1,631
 Goodwill and intangible assets                                   17     6,214      5,869
 Property, plant and equipment                                    18     2,274      5,522
 Deferred tax assets                                              10     702        834
 Assets classified as held for sale                               21     809        1,625
 Total assets                                                            822,844    819,922

 Liabilities
 Deposits by banks                                                13     28,030     28,789
 Customer accounts                                                13     469,418    461,677
 Repurchase agreements and other similar secured borrowing        13,16  12,258     2,108
 Financial liabilities held at fair value through profit or loss  13     83,096     79,903
 Derivative financial instruments                                 13,14  56,061     69,862
 Debt securities in issue                                         13,22  62,546     61,242
 Other liabilities                                                23     39,221     43,527
 Current tax liabilities                                          10     811        583
 Accruals and deferred income                                            6,975      5,895
 Subordinated liabilities and other borrowed funds                13,27  12,036     13,715
 Deferred tax liabilities                                         10     770        769
 Provisions for liabilities and charges                           24     299        383
 Retirement benefit obligations                                   30     183        146
 Liabilities included in disposal groups held for sale            21     787        1,307
 Total liabilities                                                       772,491    769,906

 Equity
 Share capital and share premium account                          28     6,815      6,930
 Other reserves                                                          9,171      8,165
 Retained earnings                                                       28,459     28,067
 Total parent company shareholders' equity                               44,445     43,162
 Other equity instruments                                         28     5,512      6,504
 Total equity excluding non-controlling interests                        49,957     49,666
 Non-controlling interests                                        29     396        350
 Total equity                                                            50,353     50,016
 Total equity and liabilities                                            822,844    819,922

The notes form an integral part of these financial statements.

These financial statements were approved by the Board of directors and
authorised for issue on 23 February 2024 and signed on its behalf by:

 

José Viñals                                                             Bill Winters                                                           Diego De Giorgi

Group Chairman
 
Group Chief
Executive
Group Chief Financial Officer

Page 76

Financial statements continued

Consolidated statement of changes in equity

For the year ended 31 December 2023

                                                    Ordinary share capital and share premium account  Preference share capital and share premium account  Capital and merger reserves1  Own credit adjust-ment reserve  Fair value through other compre-hensive income reserve - debt  Fair value through other compre-hensive income reserve - equity  Cash- flow hedge reserve  Trans-lation reserve  Retained earnings  Parent company share-holders' equity  Other equity instru-ments  Non-controlling interests  Total

$million
$million
$million
$million
$million
$million
$million
$million
$million
$million
$million
$million
$million
 As at 1 January 2022                               5,528                                             1,494                                               17,246                        (15)                            103                                                            249                                                              (34)                      (5,744)               27,184             46,011                                6,254                      371                        52,636
 Profit/(loss) for the year                         -                                                 -                                                   -                             -                               -                                                              -                                                                -                         -                     2,948              2,948                                 -                          (46)                       2,902
 Other comprehensive (loss)/income¹¹                -                                                 -                                                   -                             (48)                            (1,219)                                                        (43)                                                             (530)                     (1,904)               82                 (3,736)                               -                          (42)                       (3,778)
 Distributions                                      -                                                 -                                                   -                             -                               -                                                              -                                                                -                         -                     -                  -                                     -                          (31)                       (31)
 Other equity instruments issued, net of expenses   -                                                 -                                                   -                             -                               -                                                              -                                                                -                         -                     -                  -                                     1,240                      -                          1,240
 Redemption of other equity instruments             -                                                 -                                                   -                             -                               -                                                              -                                                                -                         -                     -                  -                                     (999)                      -                          (999)
 Treasury shares net movement                       -                                                 -                                                   -                             -                               -                                                              -                                                                -                         -                     (203)              (203)                                 -                          -                          (203)
 Share option expenses                              -                                                 -                                                   -                             -                               -                                                              -                                                                -                         -                     163                163                                   -                          -                          163
 Dividends on ordinary shares                       -                                                 -                                                   -                             -                               -                                                              -                                                                -                         -                     (393)              (393)                                 -                          -                          (393)
 Dividends on preference shares and                 -                                                 -                                                   -                             -                               -                                                              -                                                                -                         -                     (401)              (401)                                 -                          -                          (401)

AT1 securities
 Share buy-back3,4                                  (92)                                              -                                                   92                            -                               -                                                              -                                                                -                         -                     (1,258)            (1,258)                               -                          -                          (1,258)
 Other movements                                    -                                                 -                                                   -                             -                               -                                                              -                                                                -                         125                   195,6              31                                    9⁵                         987                        138
 As at 31 December 2022                             5,436                                             1,494                                               17,338                        (63)                            (1,116)                                                        206                                                              (564)                     (7,636)               28,067             43,162                                6,504                      350                        50,016
 Profit/(loss) for the year                         -                                                 -                                                   -                             -                               -                                                              -                                                                -                         -                     3,469              3,469                                 -                          (7)                        3,462
 Other comprehensive income/(loss)¹¹                -                                                 -                                                   -                             163                             426                                                            124                                                              655                       (489)                 (47)2              832                                   -                          (31)                       801
 Distributions                                      -                                                 -                                                   -                             -                               -                                                              -                                                                -                         -                     -                  -                                     -                          (26)                       (26)
 Redemption of other equity instruments             -                                                 -                                                   -                             -                               -                                                              -                                                                -                         -                     -                  -                                     (1,000)                    -                          (1,000)
 Treasury shares net movement                       -                                                 -                                                   -                             -                               -                                                              -                                                                -                         -                     (189)              (189)                                 -                          -                          (189)
 Share option expenses                              -                                                 -                                                   -                             -                               -                                                              -                                                                -                         -                     173                173                                   -                          -                          173
 Dividends on ordinary shares                       -                                                 -                                                   -                             -                               -                                                              -                                                                -                         -                     (568)              (568)                                 -                          -                          (568)
 Dividends on preference shares and AT1 securities  -                                                 -                                                   -                             -                               -                                                              -                                                                -                         -                     (452)              (452)                                 -                          -                          (452)
 Share buyback8,9                                   (115)                                             -                                                   115                           -                               -                                                              -                                                                -                         -                     (2,000)            (2,000)                               -                          -                          (2,000)
 Other movements                                    -                                                 -                                                   -                             -                               -                                                              -                                                                -                         125                   65                 18                                    8⁵                         11010                      136
 As at 31 December 2023                             5,321                                             1,494                                               17,453                        100                             (690)                                                          330                                                              91                        (8,113)               28,459             44,445                                5,512                      396                        50,353

1   Includes capital reserve of $5 million, capital redemption reserve of
$337 million and merger reserve of $17,111 million

2   Comprises actuarial gain on Group defined benefit schemes

3   On 18 February 2022, the Group announced the buy-back programme for a
share buy-back of its ordinary shares of $0.50 each. Nominal value of share
purchases was $56 million, and the total consideration paid was $754 million,
the buy-back completed on 19 May 2022. The total number of shares purchased
was 111,295,408, representing 3.61 per cent of the ordinary shares in issue.
The nominal value of the shares was transferred from the share capital to the
capital redemption reserve account

4   On 1 August 2022, the Group announced the buy-back programme for a share
buy-back of its ordinary shares of $0.50 each. Nominal value of share
purchases was $36 million, and the total consideration paid was $504 million.
The total number of shares purchased was 73,073,837 representing 2.5 per cent
of the ordinary shares in issue. The nominal value of the shares was
transferred from the share capital to the capital redemption reserve account

5   Movement related to Translation adjustment and AT1 Securities charges

6   Movement mainly related to $21million NCI on Power2SME Pte Ltd. and $8
million on CurrencyFair Limited & $(9) million related to AT1 securities
charges

7   Movements primarily from non-controlling interest pertaining to Mox Bank
Limited ($39 million), Trust Bank Singapore Limited ($47 million) , Zodia
Markets Holdings Limited ($3 million) and Power2SME Pte Ltd. ($9 million)

8   On 16 February 2023, the Group announced the buy-back programme for a
share buy-back of its ordinary shares of $0.50 each. Nominal value of share
purchases was $58 million, and the total consideration paid was $1,000 million
and the buy-back completed on 29 September 2023. The total number of shares
purchased was 116,710,492, representing 4.03 per cent of the ordinary shares
in issue as at the commencement of the buy-back. The nominal value of the
shares was transferred from the share capital to the capital redemption
reserve account

9   On 28 July 2023, the Group announced the buy-back programme for a share
buy-back of its ordinary shares of $0.50 each. Nominal value of share
purchases was $57 million, and the total consideration paid was $1,000 million
and the buy-back completed on 6 November 2023. The total number of shares
purchased was 112,982,802, representing 3.90 per cent of the ordinary shares
in issue as at the commencement of the buy-back. The nominal value of the
shares was transferred from the share capital to the capital redemption
reserve account

10     Movements primarily from non-controlling interest pertaining to Mox
Bank Limited ($48 million), Trust Bank Singapore Limited ($34 million) and
Zodia Custody Limited ($28 million)

11     All the amounts are net of tax

Note 28 includes a description of each reserve.

The notes form an integral part of these financial statements.

Page 77

Financial statements continued

Basis of preparation

The consolidated and Company financial statements have been prepared on a
going concern basis and under the historical cost convention, as modified by
the revaluation of cash-settled share-based payments, fair value through other
comprehensive income, and financial assets and liabilities (including
derivatives) at fair value through profit or loss.

The consolidated financial statements are presented in United States dollars
($), being the presentation currency of the Group and functional currency of
the Company, and all values are rounded to the nearest million dollars, except
when otherwise indicated.

Going concern

These financial statements were approved by the Board of directors on 23
February 2024. The directors have made an assessment of the Group's ability to
continue as a going concern. This assessment has been made having considered
the current macroeconomic and geopolitical headwinds, including:

•  Review of the Group Strategy and Corporate Plan

•  An assessment of the actual performance to date, loan book quality,
credit impairment, legal, regulatory and compliance matters, and the updated
annual budget

•  Consideration of stress testing performed, including both the Bank of
England annual stress test and a Group Recovery and Resolution Plan (RRP) as
submitted to the PRA. Both these submissions include the application of
stressed scenarios. Under the tests and through the range of scenarios, the
results of these exercises and the RRP demonstrate that the Group has
sufficient capital and liquidity to continue as a going concern and meet
minimum regulatory capital and liquidity requirements

•  Analysis of the capital, funding and liquidity position of the Group,
including the capital and leverage ratios, and ICAAP which summarises the
Group's capital and risk assessment processes, assesses its capital
requirements and the adequacy of resources to meet them. Further, funding and
liquidity was considered in the context of the risk appetite metrics,
including the LCR ratio.

•  The Group's Internal Liquidity Adequacy Assessment Process (ILAAP),
which considers the Group's liquidity position, its framework and whether
sufficient liquidity resources are being maintained to meet liabilities as
they fall due, was also reviewed

•  The level of debt in issue, including redemptions and issuances during
the year, debt falling due for repayment in the next 12 months and further
planned debt issuances, including the appetite in the market for the Group's
debt

•  A detailed review of all principal and emerging risks

Based on the analysis performed, the directors confirm they are satisfied that
the Group has adequate resources to continue in business for a period of at
least 12 months from 23 February 2024. For this reason, the Group continues to
adopt the going concern basis of accounting for preparing the financial
statements.

Page 78

Other supplementary financial information

Five-year summary
                                                           2023       2022       2021       2020       2019

$million
$million
$million
$million
$million
 Operating profit before impairment losses and taxation    6,468      5,405      3,777      4,374      4,484
 Impairment losses on loans and advances and other credit  (508)      (836)      (254)      (2,325)    (908)

risk provisions
 Other impairment1                                         (1,008)    (425)      (372)      (98)       (136)
 Profit before taxation                                    5,093      4,286      3,347      1,613      3,713
 Profit attributable to shareholders                       3,469      2,948      2,315      724        2,303
 Loans and advances to banks2                              44,977     39,519     44,383     44,347     53,549
 Loans and advances to customers2                          286,975    310,647    298,468    281,699    268,523
 Total assets                                              822,844    819,922    827,818    789,050    720,398
 Deposits by banks2                                        28,030     28,789     30,041     30,255     28,562
 Customer accounts2                                        469,418    461,677    474,570    439,339    405,357
 Shareholders' equity                                      44,445     43,162     46,011     45,886     44,835
 Total capital resources3                                  62,389     63,731     69,282     67,383     66,868
 Information per ordinary share
 Basic earnings per share                                  108.6c     85.9c      61.3c      10.4c      57.0c
 Underlying earnings per share                             128.9c     97.9c      85.8c      36.1c      75.7c
 Dividends per share4                                      27.0c      18.0c      12.0c      -          22.0c
 Net asset value per share                                 1,629.0c   1,453.3c   1,456.4c   1,409.3c   1,358.3c
 Net tangible asset value per share                        1,393.0c   1,249.0c   1,277.0c   1,249.0c   1,192.5c
 Return on assets5                                         0.4%       0.4%       0.3%       0.1%       0.3%
 Ratios
 Reported return on ordinary shareholders' equity          7.2%       6.0%       4.2%       0.8%       4.2%
 Reported return on ordinary shareholders'                 8.4%       6.8%       4.8%       0.9%       4.8%

tangible equity
 Underlying return on ordinary shareholders' equity        8.7%       6.9%       5.9%       2.6%       5.6%
 Underlying return on ordinary shareholders'               10.1%      7.7%       6.8%       3.0%       6.4%

tangible equity
 Reported cost to income ratio (excluding UK Bank Levy)    63.5%      66.3%      73.6%      68.1%      68.7%
 Reported cost to income ratio (including UK Bank Levy)    64.1%      66.9%      74.3%      70.4%      70.9%
 Underlying cost to income ratio (excluding UK Bank levy)  63.4%      65.5%      69.8%      66.4%      65.9%
 Underlying cost to income ratio (including UK Bank levy)  64.1%      66.2%      70.5%      68.7%      68.2%
 Capital ratios:
 CET 16                                                    14.1%      14.0%      14.1%      14.4%      13.8%
 Total capital6                                            21.2%      21.7%      21.3%      21.2%      21.2%

1   Other Impairment includes $850 million (2022: $308 million) impairment
charge relating to the Group's investment in its associate China Bohai Bank
(Bohai)

2   Excludes amounts held at fair value through profit or loss

3      Shareholders' funds, non-controlling interests and subordinated
loan capital

4   Dividend paid during the year per share

5   Represents profit attributable to shareholders divided by the total
assets of the Group

6   Unaudited

Page 79

Other supplementary financial information continued

Insured and uninsured deposits

SCB operates and provides services to customers across many countries and
insured deposit is determined on the basis of limits enacted within local
regulations.

                     2023                                             2022
                     Bank deposits  Customer accounts  Bank deposits          Customer accounts

$million
$million
$million
$million
 Insured deposits    10             66,753                            28      60,008
 Current accounts    9              15,767                            8       16,373
 Savings deposits    -              27,376                            -       26,973
 Time deposits       1              23,517                            20      16,599
 Other deposits      -              93                                -       63
 Uninsured deposits  35,500         467,868                           36,795  460,221
 Current accounts    20,969         150,559                           22,425  144,931
 Savings deposits    -              91,425                            -       90,937
 Time deposits       8,295          176,977                           6,870   176,090
 Other deposits      6,236          48,907                            7,500   48,263
 Total               35,510         534,621                           36,823  520,229

UK and non-UK deposits

The following table summarises the split of Bank and Customer deposits into UK
and Non-UK deposits for respective account lines based on the domicile or
residence of the clients.

                   2023                                             2022
                   Bank deposits  Customer accounts  Bank deposits          Customer accounts

$million
$million
$million
$million
 UK deposits       2,918          29,318                            4,163   38,557
 Current accounts  925            7,062                             903     8,955
 Savings deposits  -              330                               -       420
 Time deposits     310            5,412                             1,004   6,760
 Other deposits    1,683          16,514                            2,256   22,422
 Non-UK deposits   32,592         505,303                           32,660  481,672
 Current accounts  20,053         159,264                           21,530  152,349
 Savings deposits  -              118,471                           -       117,490
 Time deposits     7,986          195,082                           5,886   185,929
 Other deposits    4,553          32,486                            5,244   25,904
 Total             35,510         534,621                           36,823  520,229

 

Contractual maturity of Loans, Investment securities and Deposits
                                           2023
                                           Loans and advances  Loans and advances  Investment securities - Treasury  Investment securities - Debt securities  Investment securities - Equity shares  Bank deposits  Customer accounts

to banks
to customers
and other eligible Bills
$million
$million
$million
$million

$million
$million
$million
 One year or less                          72,717              197,125             38,877                            59,023                                   -                                      31,333         485,908
 Between one and five years                3,975               52,532              4                                 69,075                                   -                                      4,174          46,365
 Between five and ten years                837                 19,184              1                                 18,804                                   -                                      2              567
 Between ten years and fifteen years       35                  14,084              -                                 9,276                                    -                                      -              1,341
 More than fifteen years and undated       226                 62,561              -                                 18,155                                   3,932                                  -              441
 Total                                     77,790              345,486             38,882                            174,333                                  3,932                                  35,509         534,622

 Total amortised cost and FVOCI exposures  44,977              286,975
 Fixed interest rate exposures             38,505              168,697
 Floating interest rate exposures          6,472               118,278

Page 80

Other supplementary financial information continued

 

                                           2022
                                           Loans and advances  Loans and advances  Investment securities - Treasury  Investment securities - Debt securities  Investment securities - Equity shares  Bank deposits  Customer accounts

to banks
to customers
and other eligible Bills
$million
$million
$million
$million

$million
$million
$million
 One year or less                          60,132              208,691             42,269                            47,193                                   -                                      35,240         508,125
 Between one and five years                3,630               52,563              482                               63,523                                   -                                      1,576          10,281
 Between five and ten years                411                 18,067              -                                 20,078                                   -                                      7              694
 Between ten years and fifteen years       92                  13,305              -                                 12,921                                   -                                      -              598
 More than fifteen years and undated       184                 65,104              -                                 15,720                                   4,037                                  -              531
 Total                                     64,449              357,730             42,751                            159,435                                  4,037                                  36,823         520,229

 Total amortised cost and FVOCI exposures  39,519              310,647
 Fixed interest rate exposures             36,218              170,609
 Floating interest rate exposures          3,301               140,038

Maturity and yield of Debt securities, alternative tier one and other eligible
bills held at amortised cost

                                                    One year or less                Between one and               Between five and                More than ten years        Total

five years
ten years
                                                    $million   Yield %    $million            Yield %   $million  Yield %               $million  Yield %     $million       Yield %
 Central and Central and other government agencies
 - US                                               1,861      1.39                 9,171     1.61                5,799      1.67                 4,524       3.89           21,355   2.09
 - UK                                               39         2.75                 85        1.06                101        0.67                 -           -              225      1.18
 - Other                                            5,045      2.72                 9,560     2.80                2,289      3.12                 81          4.74           16,975   2.84
 Other debt securities                              2,487      6.45                 2,658     5.37                2,262      5.44                 10,973      5.13           18,380   5.38
 As at 31 December 2023                             9,432      3.44                 21,474    2.61                10,451     2.79                 15,578      4.77           56,935   3.37

 

                                        One year or less                Between one and               Between five and                More than ten years        Total

five years
ten years
                                        $million   Yield %    $million            Yield %   $million  Yield %               $million  Yield %     $million       Yield %
 Central and other government agencies
 - US                                   2,208      1.58                 5,437     1.41                6,317      1.32                 4,498       3.47           18,460   1.90
 - UK                                   -          -                    85        1.98                60         0.50                 47          0.90           192      1.26
 - Other                                3,599      2.71                 9,659     1.98                3,541      2.24                 44          4.00           16,843   2.19
 Other debt securities                  4,752      4.53                 2,869     5.07                1,454      4.09                 15,144      3.55           24,219   3.96
 As at 31 December 2022                 10,559     3.29                 18,050    2.30                11,372     1.96                 19,733      3.53           59,714   2.82

Page 81

Other supplementary financial information continued

The maturity distributions are presented in the above table on the basis of
residual contractual maturity dates. The weighted average yield for each range
of maturities is calculated by dividing the annualised interest income for the
year by the book amount of debt securities at that date.

Average balance sheets and yields and volume and price variances
Average balance sheets and yields

The following tables set out the average balances and yields for the Group's
assets and liabilities for the periods ended 31 December 2023 and 31 December
2022 under the revised definition of net interest margin. For the purpose of
these tables, average balances have been determined on the basis of daily
balances, except for certain categories, for which balances have been
determined less frequently. The Group does not believe that the information
presented in these tables would be significantly different had such balances
been determined on a daily basis.

 Average assets                                             2023
                                                            Average                Average    Interest   Gross yield  Gross yield

non-interest earning
interest
income
%
total balance

balance
earning
$million
%

$million
balance

$million
 Cash and balances at central banks                         10,466                 67,634     2,833      4.19         3.63
 Gross loans and advances to banks                          34,743                 44,161     2,095      4.74         2.66
 Gross loans and advances to customers                      55,235                 301,570    15,698     5.20         4.40
 Impairment provisions against loans and advances to banks  -                      (5,894)    -          -            -

and customers
 Investment securities - Treasury and Other Eligible Bills  7,955                  32,026     1,596      4.98         3.99
 Investment securities - Debt Securities                    29,912                 133,023    5,005      3.76         3.07
 Investment securities - Equity Shares                      3,190                  -          -          -            -
 Property, plant and equipment and intangible assets        8,861                  -          -          -            -
 Prepayments, accrued income and other assets               126,539                -          -          -            -
 Investment associates and joint ventures                   1,628                  -          -          -            -
 Total average assets                                       278,529                572,520    27,227     4.76         3.20

 

 Average assets                                                           2022
                                                                          Average        Average    Interest   Gross yield  Gross yield

non-interest
interest
income
%
total balance

earning
earning
$million
%

balance
balance

$million
$million
 Cash and balances at central banks                                       19,700         54,503     765        1.40         1.03
 Gross loans and advances to banks                                        29,576         42,953     853        1.99         1.18
 Gross loans and advances to customers                                    61,480         306,880    10,168     3.31         2.76
 Impairment provisions against loans and advances to banks and customers  -              (5,867)    -          -            -
 Investment securities - Treasury and Other Eligible Bills                5,564          25,924     630        2.43         2.00
 Investment securities - Debt Securities                                  23,618         140,977    2,836      2.01         1.72
 Investment securities - Equity Shares                                    4,152          -          -          -            -
 Property, plant and equipment and intangible assets                      8,821          -          -          -            -
 Prepayments, accrued income and other assets                             142,599        -          -          -            -
 Investment associates and joint ventures                                 2,152          -          -          -            -
 Total average assets                                                     297,662        565,370    15,252     2.70         1.77

Page 82

Other supplementary financial information continued

Average liabilities
 Average liabilities                                                             2023
                                                                                 Average                Average    Interest   Rate paid  Rate paid

non-interest bearing
interest
expense
%
total balance

balance
bearing
$million
%

$million
balance

$million
 Deposits by banks                                                               14,238                 24,066     796        3.31       2.08
 Customer accounts:
 Current accounts                                                                41,911                 132,537    3,619      2.73       2.07
 Savings deposits                                                                -                      112,046    1,981      1.77       1.77
 Time deposits                                                                   15,345                 186,287    8,204      4.40       4.07
 Other deposits                                                                  44,211                 6,527      488        7.48       0.96
 Debt securities in issue                                                        12,259                 65,579     3,367      5.13       4.33
 Accruals, deferred income and other liabilities                                 132,442                1,009      52         5.15       0.04
 Subordinated liabilities and other borrowed funds                               -                      12,299     951        7.73       7.73
 Non-controlling interests                                                       373                    -          -          -          -
 Shareholders' funds                                                             49,920                 -          -          -          -
                                                                                 310,699                540,350    19,458     3.60       2.29

 Adjustment for Financial Markets funding costs and financial guarantee fees on                                    (1,778)
 interest earning assets
 Total average liabilities and shareholders' funds                               310,699                540,350    17,680     3.27       2.08

 

 Average liabilities                                                             2022
                                                                                 Average        Average    Interest   Rate paid  Rate paid

non-interest
interest
expense
%
total balance

bearing
bearing
$million
%

balance
balance

$million
$million
 Deposits by banks                                                               17,039         27,241     433        1.59       0.98
 Customer accounts:
 Current accounts                                                                51,375         132,709    1,480      1.12       0.80
 Savings deposits                                                                -              131,571    832        0.63       0.63
 Time deposits                                                                   11,586         152,118    3,021      1.99       1.85
 Other deposits                                                                  52,962         5,094      110        2.16       0.19
 Debt securities in issue                                                        6,720          60,559     1,169      1.93       1.74
 Accruals, deferred income and other liabilities                                 147,814        1,065      44         4.13       0.03
 Subordinated liabilities and other borrowed funds                               -              14,994     570        3.80       3.80
 Non-controlling interests                                                       312            -          -          -          -
 Shareholders' funds                                                             49,873         -          -          -          -
                                                                                 337,681        525,351    7,659      1.46       0.89

 Adjustment for Financial Markets funding costs and financial guarantee fees on                            (383)
 interest earning assets
 Total average liabilities and shareholders' funds                               337,681        525,351    7,276      1.38       0.84

Page 83

Other supplementary financial information continued

Net interest margin

                                                                                 2023       2022

$million
$million
 Interest income (Reported)                                                      27,227     15,252
 Average interest earning assets                                                 572,520    565,370
 Gross yield (%)                                                                 4.76       2.70

 Interest expense (Reported)                                                     19,458     7,659
 Adjustment for Financial Markets funding costs and financial guarantee fees on  (1,778)    (383)
 interest earning assets
 Interest expense adjusted for Financial Markets trading book funding costs and  17,680     7,276
 financial guarantee fees on interest-earning assets
 Average interest-bearing liabilities                                            540,350    525,351
 Rate paid (%)                                                                   3.27       1.38
 Net yield (%)                                                                   1.49       1.32

 Net interest income adjusted for Financial Markets funding costs and Financial  9,547      7,976
 guarantee fees on interest earing assets
 Net interest margin (%)                                                         1.67       1.41

Volume and price variances

The following table analyses the estimated change in the Group's net interest
income attributable to changes in the average volume of interest-earning
assets and interest-bearing liabilities, and changes in their respective
interest rates for the years presented. Volume and rate variances have been
determined based on movements in average balances and average exchange rates
over the year and changes in interest rates on average interest-earning assets
and average interest-bearing liabilities.

                                                    2023 versus 2022

                                                                                  N
                                                                                  e
                                                                                  t
                                                                                  i
                                                                                  n
                                                                                  c
                                                                                  r
                                                                                  e
                                                                                  a
                                                                                  s
                                                                                  e
                                                                                  /

                                                                                  (
                                                                                  d
                                                                                  e
                                                                                  c
                                                                                  r
                                                                                  e
                                                                                  a
                                                                                  s
                                                                                  e
                                                                                  )

                                                                                  i
                                                                                  n
                                                                                  i
                                                                                  n
                                                                                  t
                                                                                  e
                                                                                  r
                                                                                  e
                                                                                  s
                                                                                  t

                                                                                  $
                                                                                  m
                                                                                  i
                                                                                  l
                                                                                  l
                                                                                  i
                                                                                  o
                                                                                  n
                                                    Volume     Rate

$million
$million
 Cash and unrestricted balances at central banks    550        1,518      2,068
 Loans and advances to banks                        57         1,185      1,242
 Loans and advances to customers                    (284)      5,814      5,530
 Investment securities                              (74)       3,209      3,135
 Total interest earning assets                      249        11,726     11,975
 Interest bearing liabilities
 Subordinated liabilities and other borrowed funds  (208)      589        381
 Deposits by banks                                  (105)      468        363
 Customer accounts:
 Current accounts and savings deposits              (458)      3,769      3,311
 Time and other deposits                            1,601      3,945      5,546
 Debt securities in issue                           258        1,940      2,198
 Total interest bearing liabilities                 1,088      10,711     11,799

Page 84

Other supplementary financial information continued

                                                    2022 versus 2021
                                                               (Decrease)/increase in

interest due to:           N
                                                                                           e
                                                                                           t
                                                                                           i
                                                                                           n
                                                                                           c
                                                                                           r
                                                                                           e
                                                                                           a
                                                                                           s
                                                                                           e
                                                                                           /
                                                                                           (
                                                                                           d
                                                                                           e
                                                                                           c
                                                                                           r
                                                                                           e
                                                                                           a
                                                                                           s
                                                                                           e
                                                                                           )

                                                                                           i
                                                                                           n
                                                                                           i
                                                                                           n
                                                                                           t
                                                                                           e
                                                                                           r
                                                                                           e
                                                                                           s
                                                                                           t

                                                                                           $
                                                                                           m
                                                                                           i
                                                                                           l
                                                                                           l
                                                                                           i
                                                                                           o
                                                                                           n
                                                    Volume     Rate

$million
$million
 Interest earning assets
 Cash and unrestricted balances at central banks    (21)       694           673
 Loans and advances to banks                        (60)       423           363
 Loans and advances to customers                    (17)       2,611         2,594
 Investment securities                              228        1,148         1,376
 Total interest earning assets                      130        4,876         5,006
 Interest bearing liabilities
 Subordinated liabilities and other borrowed funds  (58)       131           73
 Deposits by banks                                  (3)        300           297
 Customer accounts:
 Current accounts and savings deposits              18         1,428         1,446
 Time and other deposits                            157        1,635         1,792
 Debt securities in issue                           27         576           603
 Total interest bearing liabilities                 141        4,070         4,211

 

Page 85

Shareholder information

Dividend and interest payment dates
 Ordinary shares                                                       Final dividend
 Results and dividend announced                                        23 February 2024
 Ex-dividend date                                                      7 (UK) 6 (HK) March 2024
 Record date for dividend                                              8 March 2024
 Last date to amend currency election instructions for cash dividend*  23 April 2024
 Dividend payment date                                                 17 May 2024

*      In either United States dollars, sterling or Hong Kong dollars

 Preference shares                                                          1st half yearly dividend      2nd half yearly dividend
 73∕8 per cent non-cumulative irredeemable preference shares of £1 each     1 April 2024                  1 October 2024
 81∕4 per cent non-cumulative irredeemable preference shares of £1 each     1 April 2024                  1 October 2024
 6.409 per cent non-cumulative redeemable preference shares of $5 each      30 January and 30 April 2024  30 July and 30 October 2024
 7.014 per cent non-cumulative redeemable preference shares of $5 each      30 January 2024               30 July 2024

Annual General Meeting

The Annual General Meeting (AGM) will be held on Friday 10 May 2024 at 11:00
UK time (18:00 Hong Kong time). Further details regarding the format, location
and business to be transacted at the meeting will be disclosed within the 2024
Notice of AGM.

Details of voting at the Company's AGM and of proxy votes cast can be found on
the Company's website at sc.com/agm

Interim results

The interim results will be announced to the London Stock Exchange and the
Stock Exchange of Hong Kong Limited and put on the Company's website.

Country-by-Country Reporting

In accordance with the requirements of the Capital Requirements
(Country-by-Country Reporting) Regulations 2013, the Group will publish
additional country-by-country information in respect of the year ended 31
December 2023, on or before 31 December 2024. We have also published our
approach to tax and tax policy.

This information will be available on the Group's website at sc.com

Pillar 3 Reporting

In accordance with the Pillar 3 disclosure requirements, the Group will
publish the Pillar 3 Disclosures in respect of the year ended 31 December
2023, on or before 23 February 2024.

This information will be available on the Group's website at sc.com

ShareCare

ShareCare is available to shareholders on the Company's UK register who have a
UK address and bank account. It allows you to hold your Standard Chartered PLC
shares in a nominee account. Your shares will be held in electronic form so
you will no longer have to worry about keeping your share certificates safe.
If you join ShareCare, you will still be invited to attend the Company's AGM
and you will receive any dividend at the same time as everyone else. ShareCare
is free to join and there are no annual fees to pay.

If you would like to receive more information, please visit our website at
https://www.sc.com/sharecare or contact the shareholder helpline on 0370 702
0138

Page 86

Shareholder information continued

Donating shares to ShareGift

Shareholders who have a small number of shares often find it uneconomical to
sell them. An alternative is to consider donating them to the charity
ShareGift (registered charity 1052686), which collects donations of unwanted
shares until there are enough to sell and uses the proceeds to support UK
charities. There is no implication for capital gains tax (no gain or loss)
when you donate shares to charity and UK taxpayers may be able to claim income
tax relief on the value of their donation.

Further information can be obtained from the Company's registrars or from
ShareGift on 020 7930 3737 or from sharegift.org

Bankers' Automated Clearing System (BACS)

Dividends can be paid straight into your bank or building society account.

Please register online at investorcentre.co.uk or contact our registrar for a
dividend mandate form

Registrars and shareholder enquiries

If you have any enquiries relating to your shareholding and you hold your
shares on the UK register, please contact our registrar at
investorcentre.co.uk and click on the 'ASK A QUESTION' link at the bottom of
the page. Alternatively, please contact Computershare Investor Services PLC,
The Pavilions, Bridgwater Road, Bristol, BS99 6ZZ or call the shareholder
helpline number on 0370 702 0138.

If you hold your shares on the Hong Kong branch register and you have
enquiries, please contact Computershare Hong Kong Investor Services Limited,
17M Floor, Hopewell Centre, 183 Queen's Road East, Wan Chai, Hong Kong.

You can check your shareholding at computershare.com/hk/investors

Substantial shareholders

The Company and its shareholders have been granted partial exemption from the
disclosure requirements under Part XV of the Securities and Futures Ordinance
(SFO). As a result of this exemption, shareholders, directors and chief
executives, no longer have an obligation under Part XV of the SFO (other than
Divisions 5, 11 and 12 thereof) to notify the Company of substantial
shareholding interests, and the Company is no longer required to maintain a
register of interests of substantial shareholders under section 336 of the
SFO, nor a register of directors' and chief executives' interests under
section 352 of the SFO. The Company is, however, required to file with The
Stock Exchange of Hong Kong Limited any disclosure of interests made in the
UK.

Page 87

Shareholder information continued

Taxation

No tax is currently withheld from payments of dividends by Standard Chartered
PLC. Shareholders and prospective purchasers should consult an appropriate
independent professional adviser regarding the tax consequences of an
investment in shares in light of their particular circumstances, including the
effect of any national, state or local laws.

Previous dividend payments (unadjusted for the impact of the 2015/2010/2008 rights issues)
 Dividend and financial year    Payment date          Dividend per ordinary share                           Cost of one new ordinary share under share dividend scheme
 Final 2008                    15 May 2009           42.32c/28.4693p/HK$3.279597                           £8.342/$11.7405
 Interim 2009                  8 October 2009        21.23c/13.25177p/HK$1.645304                          £13.876/$22.799
 Final 2009                    13 May 2010           44.80c/29.54233p/HK$3.478306                          £17.351/$26.252
 Interim 2010                  5 October 2010        23.35c/14.71618p/HK$1.811274/INR0.9841241             £17.394/$27.190
 Final 2010                    11 May 2011           46.65c/28.272513p/HK$3.623404/INR1.99751701           £15.994/$25.649
 Interim 2011                  7 October 2011        24.75c/15.81958125p/HK$1.928909813/INR1.137971251     £14.127/$23.140
 Final 2011                    15 May 2012           51.25c/31.63032125p/HK$3.9776083375/INR2.66670151     £15.723/$24.634
 Interim 2012                  11 October 2012       27.23c/16.799630190p/HK$2.111362463/INR1.3498039501   £13.417/$21.041
 Final 2012                    14 May 2013           56.77c/36.5649893p/HK$4.4048756997/INR2.9762835751    £17.40/$26.28792
 Interim 2013                  17 October 2013       28.80c/17.8880256p/HK$2.233204992/INR1.68131          £15.362/$24.07379
 Final 2013                    14 May 2014           57.20c/33.9211444p/HK$4.43464736/INR3.3546261         £11.949/$19.815
 Interim 2014                  20 October 2014       28.80c/17.891107200p/HK$2.2340016000/INR1.6718425601  £12.151/$20.207
 Final 2014                    14 May 2015           57.20c/37.16485p/HK$4.43329/INR3.5140591              £9.797/$14.374
 Interim 2015                  19 October 2015       14.40c/9.3979152p/HK$1.115985456/INR0.861393721       £8.5226/$13.34383
 Final 2015                    No dividend declared  N/A                                                   N/A
 Interim 2016                  No dividend declared  N/A                                                   N/A
 Final 2016                    No dividend declared  N/A                                                   N/A
 Interim 2017                  No dividend declared  N/A                                                   N/A
 Final 2017                    17 May 2018           11.00c/7.88046p/HK$0.86293/INR0.6536433401            £7.7600/$10.83451
 Interim 2018                  22 October 2018       6.00c/4.59747p/HK$0.46978/INR0.36961751               £6.7104/$8.51952
 Final 2018                    16 May 2019           15.00c/11.569905p/HK$1.176260/INR0.9576916501         N/A
 Interim 2019                  21 October 2019       7.00c/5.676776p/HK$0.548723/INR0.4250286001           N/A
 Final 2019                    Dividend withdrawn    N/A                                                   N/A
 Interim 2020                  No dividend declared  N/A                                                   N/A
 Final 2020                    20 May 2021           9.00c/6.472413p/HK$0.698501                           N/A
 Interim 2021                  22 October 2021       3.00c/2.204877p/HK$0.233592                           N/A
 Final 2021                    12 May 2022           9.00c/6.894144p/HK$0.705772                           N/A
 Interim 2022                  14 October 2022       4.00c/3.675912p/HK$0.313887                           N/A
 Final 2022                    11 May 2023           14.00c/11.249168p/HK$1.098083                         N/A
 Interim 2023                  13 October 2023       6.00c/4.910412p/HK$0.469085                           N/A

1   The INR dividend is per Indian Depository Receipt. In March 2020, the
Group announced the termination of the IDR programme. The IDR programme was
formally delisted from the BSE Limited (formerly the Bombay Stock Exchange)
and National Stock Exchange of India Limited with effect from 22 July 2020

Page 88

Shareholder information continued

Chinese translation

If you would like a Chinese language version of the 2023 Annual Report, please
contact Computershare Hong Kong Investor Services Limited, 17M Floor, Hopewell
Centre, 183 Queen's Road East, Wan Chai, Hong Kong.

二〇二三年年報之中文譯本可向香港中央證券登記有限公司索取,地址:香港灣仔皇后大道東183號合和中心17M樓。

Shareholders on the Hong Kong branch register who have asked to receive
corporate communications in either Chinese or English can change this election
by contacting Computershare.

If there is a dispute between any translation and the English version of this
Annual Report, the English text shall prevail.

Electronic communications

If you hold your shares on the UK register and in future you would like to
receive the Annual Report electronically rather than by post, please register
online at: investorcentre.co.uk. Click on 'register now' and follow the
instructions. You will need to have your Shareholder or ShareCare reference
number to hand. You can find this on your share certificate or ShareCare
statement. Once you have registered and confirmed your email communication
preference, you will receive future notifications via email enabling you to
submit your proxy vote online. In addition, as a member of Investor Centre,
you will be able to manage your shareholding online and change your bank
mandate or address information.

Page 89

Shareholder information continued
Important notices
Basis of Preparation and Caution Regarding Data Limitations

This section is specifically relevant to, amongst others, the sustainability
and climate models, calculations and disclosures throughout this report.

The information contained in this document has been prepared on the following
basis:

i.    certain information in this document is unaudited;

ii.   all information, positions and statements set out in this document are
subject to change without notice;

iii.  the information included in this document does not constitute any
investment, accounting, legal, regulatory or tax advice or an invitation or
recommendation to enter into any transaction;

iv.  the information included in this document may have been prepared using
models, methodologies and data which are subject to certain limitations. These
limitations include: the limited availability of reliable data, data gaps, and
the nascent nature of the methodologies and technologies underpinning this
data; the limited standardisation of data (given, amongst other things,
limited international coordination on data and methodology standards); and
future uncertainty (due, amongst other things, to changing projections
relating to technological development and global and regional laws,
regulations and policies, and the current inability to make use of strong
historical data);

v.   models, external data and methodologies used in information included in
this document are or could be subject to adjustment which is beyond our
control;

vi.  any opinions and estimates should be regarded as indicative, preliminary
and for illustrative purposes only. Expected and actual outcomes may differ
from those set out in this document (as explained in the "Forward-looking
statements" section above);

vii. some of the related information appearing in this document may have been
obtained from public and other sources and, while the Group believes such
information to be reliable, it has not been independently verified by the
Group and no representation or warranty is made by the Group as to its
quality, completeness, accuracy, fitness for a particular purpose or
noninfringement of such information;

viii.          for the purposes of the information included in this
document, a number of key judgements and assumptions have been made. It is
possible that the assumptions drawn, and the judgement exercised may
subsequently turn out to be inaccurate. The judgements and data presented in
this document are not a substitute for judgements and analysis made
independently by the reader;

ix.  any opinions or views of third parties expressed in this document are
those of the third parties identified, and not of the Group, its affiliates,
directors, officers, employees or agents. By incorporating or referring to
opinions and views of third parties, the Group is not, in any way, endorsing
or supporting such opinions or views;

x.   whilst the Group bears primary responsibility for the information
included in this document, it does not accept responsibility for the external
input provided by any third parties for the purposes of developing the
information included in this document;

xi.  the data contained in this document reflects available information and
estimates at the relevant time;

xii. where the Group has used any methodology or tools developed by a third
party, the application of the methodology or tools (or consequences of its
application) shall not be interpreted as conflicting with any legal or
contractual obligations and such legal or contractual obligations shall take
precedence over the application of the methodology or tools;

Page 90

Shareholder information continued

xiii.          where the Group has used any underlying data provided
or sourced by a third party, the use of the data shall not be interpreted as
conflicting with any legal or contractual obligations and such legal or
contractual obligations shall take precedence over the use of the data;

xiv.          this Important Notice is not limited in applicability
to those sections of the document where limitations to data, metrics and
methodologies are identified and where this Important Notice is referenced.
This Important Notice applies to the whole document;

xv. further development of reporting, standards or other principles could
impact the information included in this document or any metrics, data and
targets included in this document (it being noted that ESG reporting and
standards are subject to rapid change and development); and

xvi.          while all reasonable care has been taken in preparing
the information included in this document, neither the Group nor any of its
affiliates, directors, officers, employees or agents make any representation
or warranty as to its quality, accuracy or completeness, and they accept no
responsibility or liability for the contents of this information, including
any errors of fact, omission or opinion expressed.

You are advised to exercise your own independent judgement (with the advice of
your professional advisers as necessary) with respect to the risks and
consequences of any matter contained in this document.

The Group, its affiliates, directors, officers, employees or agents expressly
disclaim any liability and responsibility for any decisions or actions which
you may take and for any damage or losses you may suffer from your use of or
reliance on the information contained in this document. Copyright in all
materials, text, articles and information contained in this document (other
than third party materials, text, articles and information) is the property
of, and may only be reproduced with permission of an authorised signatory of,
the Group.

Copyright in materials, text, articles and information created by third
parties and the rights under copyright of such parties are hereby
acknowledged. Copyright in all other materials not belonging to third parties
and copyright in these materials as a compilation vests and shall remain at
all times copyright of the Group and should not be reproduced or used except
for business purposes on behalf of the Group or save with the express prior
written consent of an authorised signatory of the Group. All rights reserved.

Page 91

Shareholder information continued
 
CONTACT INFORMATION
Global headquarters

Standard Chartered Group

1 Basinghall Avenue

London, EC2V 5DD

United Kingdom

telephone: +44 (0)20 7885 8888

facsimile: +44 (0)20 7885 9999

Digital Annual Report

sc.com/annualreport

Shareholder enquiries

ShareCare information

website: sc.com/shareholders
helpline: +44 (0)370 702 0138

ShareGift information

website: ShareGift.org

helpline: +44 (0)20 7930 3737

Registrar information
UK

Computershare Investor

Services PLC
The Pavilions

Bridgwater Road

Bristol, BS99 6ZZ

helpline: +44 (0)370 702 0138

Hong Kong

Computershare Hong Kong

Investor Services Limited
17M Floor, Hopewell Centre

183 Queen's Road East

Wan Chai

Hong Kong

website: computershare.com/hk/investors

Chinese translation

Computershare Hong Kong

Investor Services Limited
17M Floor, Hopewell Centre

183 Queen's Road East

Wan Chai

Hong Kong

Register for electronic communications
website: investorcentre.co.uk

 

Page 92

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR FIFFSFTIVFIS

Recent news on Standard Chartered

See all news