Picture of Standard Chartered logo

STAN Standard Chartered News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsBalancedLarge CapNeutral

REG - Standard Chrtrd PLC - SCPLC Final Results 2025

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20260224:nRSX1097Ua&default-theme=true

RNS Number : 1097U  Standard Chartered PLC  24 February 2026

 

 

 

 

Standard Chartered PLC

4Q'25 and FY'25 Results

24 February 2026

 

Registered in England under company No. 966425

Registered Office: 1 Basinghall Avenue, London, EC2V 5DD, UK

 

Page 01

 

Table of contents

 

 Performance highlights                              03
 Statement of results                                05
 Group Chair's statement                             06
 Group Chief Executive's statement                   08
 Group Chief Financial Officer's review              11
 Financial review                                    14
 Supplementary financial information                 20
 Underlying versus reported results reconciliations  32
 Group Chief Risk Officer's review                   36
 Risk review                                         44
 Capital review                                      48
 Financial statements                                53
 Other supplementary financial information           58
 Shareholder information                                 64

 

 

 

 

Unless another currency is specified, the word 'dollar' or symbol '$' in this
document means US dollar and the word 'cent' or symbol 'c' means one-hundredth
of one US dollar.

Unless the context requires, within the document, 'China' refers to the
People's Republic of China and, for the purposes of this document only,
excludes Hong Kong Special Administrative Region (Hong Kong), Macau Special
Administrative Region (Macau) and Taiwan. 'Korea' or 'South Korea' refers to
the Republic of Korea. Asia includes Australia, Bangladesh, Brunei, Cambodia,
India, Indonesia, Laos, Malaysia, Myanmar, Nepal, Philippines, Singapore, Sri
Lanka, Thailand, Vietnam, China, Hong Kong, Japan, Korea, Macau and Taiwan;
Africa includes Botswana, Côte d'Ivoire, Egypt, Ghana, Kenya, Mauritius,
Nigeria, South Africa, Tanzania, Uganda and Zambia. The Middle East includes
Bahrain, Iraq, Oman, Pakistan, Qatar and Saudi Arabia and the UAE. Europe
includes Belgium, Falkland Islands, France, Germany, Jersey, Luxembourg,
Poland, Sweden, Türkiye and the UK. The Americas includes Argentina, Brazil,
Colombia and the US.

Within the tables in this report, blank spaces indicate that the number is not
disclosed, dashes indicate that the number is zero and 'nm' stands for not
meaningful. Standard Chartered PLC is incorporated in England and Wales with
limited liability, and is headquartered in London.

The Group's head office provides guidance on governance and regulatory
standards. Standard Chartered PLC stock codes are: HKSE 02888 and LSE STAN.LN.

 

 

 

 

 

 

 

 

 

 

 

 

 

Page 02

 

Standard Chartered PLC - full-year and fourth quarter 2025 results

All figures are presented on an underlying basis and comparisons are made to
2024 on a constant currency basis, unless otherwise stated. A reconciliation
of restructuring and other items excluded from underlying results is set out
on pages 32 - 35.

Bill Winters, Group Chief Executive, said:

"2025 was another year of strong momentum. We achieved an underlying return on
tangible equity of 14.7%, exceeding our three-year plan a full year early. We
have made a good start to the year and continue to benefit from a supportive
business environment. We are seeing robust growth in our larger markets, and
structural shifts in global trade and investment play to our distinctive
strengths serving our clients' cross-border and affluent banking needs. We
have increased our full year dividend per share by 65% and are announcing a
new share buyback of $1.5 billion."

Selected information on FY'25 financial performance with comparisons to FY'24 unless otherwise stated

•  Operating income of $20.9bn, up 6%; up 8% excluding notable items(1)

-   Net interest income (NII) up 1% to $11.2bn

-   Non NII up 13% to $9.7bn, largely driven by Wealth Solutions, Global
Banking and Global Markets

-   Wealth Solutions up 24% with double-digit growth in both Investment
Products and Bancassurance

-   Global Banking up 15%, driven by higher origination and distribution
volumes, and increased capital markets activity

-   Global Markets up 12%, mostly driven by flow income

•  Operating expenses up 4% to $12.3bn, driven by targeted investments for
business growth partly offset by efficiency saves

•  Credit impairment charge of $676m; Wealth & Retail Banking (WRB)
charge of $595m down $28m, mainly from unsecured portfolio optimisation.
Corporate & Investment Banking (CIB) charge of $4m was up $124m due to
non-repeat of prior year releases.

•  Restructuring and other charges of $937m include $531m related to the
Fit for Growth programme

•  Underlying profit before tax of $7.9bn, up 18%; reported profit before
tax of $7.0bn, up 18%

•  Return on Tangible Equity (RoTE) of 14.7%, up 300bps; Reported RoTE of
11.9%

•  Balance sheet remains strong, liquid and well diversified with
underlying loans and advances to customers up 5% and underlying customer
deposits up 12%

•  Risk-weighted assets (RWA) up $11bn to $258bn; Credit risk RWA up
$2.8bn, Market risk RWA up $2.4bn, and Operational RWA up $5.7bn as the annual
change is now recognised in Q4 instead of Q1 the subsequent year, resulting in
two operational risk RWA increases in 2025

•  The Group remains strongly capitalised with a Common Equity Tier 1
(CET1) ratio 14.1% (31.12.24: 14.2%)

-   $1.5bn share buyback starting imminently is expected to reduce CET1
ratio by approximately 58bps

-   Proposed final dividend of $1,092m or 49 cents per share will result in
a full-year dividend of $1.38bn or 61 cents per share, up 65%

•  Underlying earnings per share (EPS) increased 37% or 61.6 cents to 229.7
cents; Reported EPS increased 38% or 54.1 cents to 195.4 cents

•  Tangible net asset value per share of $17.30 up 12% or 189 cents

Selected information on Q4'25 financial performance with comparisons to Q4'24 unless otherwise stated

•  Operating income of $4.8bn broadly flat; up 3% excluding notable items
and the reclassification(2)

-   NII down 1% at ccy to $3.0bn, up 3% excluding the reclassification

-   Non NII up 1% to $1.9bn, up 2% excluding notable items; growth in Wealth
Solutions and Global Banking partly offset by lower episodic income in Global
Markets

•  Operating expenses of $3.4bn up 4%, up 7% excluding the reclassification

•  Credit impairment charge of $145m with $156m from WRB and a $46m net
release in CIB

•  Underlying profit before tax of $1.2bn, up 19%.

 

 

1           Notable items relating to Ghana hyperinflation and
revaluation of FX positions in Egypt

2           Reclassification of deposit insurance to expenses

Page 03

Standard Chartered PLC - full-year and fourth quarter 2025 results continued
Outlook and guidance

Building on the performance delivered in the year, the Group continues to
expect client activity to be shaped by structural shifts in the global
economy. These trends, which include a more multi-aligned world, increasing
digitisation of money, and rising wealth participation in markets, are
expected to persist.

We will host a capital markets event in May of this year where we will
describe how these trends position the Group for the next phase of growth, as
well as detailing the expected financial outcomes.

Our 2026 guidance is as follows:

•  Reported operating income growth year-on-year to be around the bottom
end of 5-7 per cent range at constant currency

-   Within which, net interest income(3) expected to be broadly flat
year-on-year at constant currency

•  Reported cost to be broadly flat in constant currency including the
final year of Fit for Growth charges

•  Statutory RoTE to be greater than 12 per cent

 

 

3           Net interest income is adjusted for trading book funding
cost, treasury currency management activities, and financial guarantee fees on
interest earning assets

 

Page 04

Statement of results

                                                                   2025       2024       Change(1)

                                                                   $million   $million   %
 Underlying performance
 Operating income                                                  20,894     19,696     6
 Operating expenses                                                (12,347)   (11,790)   (5)
 Credit impairment                                                 (676)      (557)      (21)
 Other impairment                                                  (42)       (588)      93
 Profit from associates and joint ventures                         71         50         42
 Profit before taxation                                            7,900      6,811      16
 Profit attributable to ordinary shareholders²                     5,360      4,276      25
 Return on ordinary shareholders' tangible equity (%)              14.7       11.7       300bps
 Cost-to-income ratio (%)                                          59.1       59.9       80bps
 Reported performance(7)
 Operating income                                                  20,942     19,543     7
 Operating expenses                                                (13,304)   (12,502)   (6)
 Credit impairment                                                 (672)      (547)      (23)
 Goodwill & other impairment                                       (65)       (588)      89
 Profit from associates and joint ventures                         62         108        (43)
 Profit before taxation                                            6,963      6,014      16
 Taxation                                                          (1,866)    (1,972)    5
 Profit for the period                                             5,097      4,042      26
 Profit attributable to parent company shareholders                5,085      4,050      26
 Profit attributable to ordinary shareholders(2)                   4,558      3,593      27
 Return on ordinary shareholders' tangible equity (%)              11.9       9.7        220bps
 Cost-to-income ratio (%)                                          63.5       64.0       50bps
 Net interest margin (%)(6,9)                                      2.03       2.06       (3)bps
 Balance sheet and capital
 Total assets                                                      919,955    849,688    8
 Total equity                                                      54,586     51,284     6
 Average tangible equity attributable to ordinary shareholders(2)  38,242     36,876     4
 Loans and advances to customers                                   286,788    281,032    2
 Customer accounts                                                 530,161    464,489    14
 Risk-weighted assets                                              258,031    247,065    4
 Total capital                                                     53,227     53,091     -
 Total capital ratio (%)                                           20.6       21.5       (86)bps
 Common Equity Tier 1                                              36,440     35,190     4
 Common Equity Tier 1 ratio (%)                                    14.1       14.2       (12)bps
 Advances-to-deposits ratio (%)(3)                                 51.4       53.3       (190)bps
 Liquidity coverage ratio (%)                                      155.4      138.2      1720bps
 UK leverage ratio (%)                                             4.7        4.8        (11)bps

                                                                   Cents      Cents      Change¹
 Information per ordinary share(8)
 Earnings per share(4) - underlying                                229.7      168.1      61.6
                  - reported                                       195.4      141.3      54.1
 Net asset value per share(5)                                      2,007      1,781      226
 Tangible net asset value per share(5)                             1,730      1,541      189
 Number of ordinary shares at period end (millions)                2,247      2,408      (7)

1           Variance is better/(worse) other than assets,
liabilities and risk-weighted assets. Change is percentage points difference
between two points rather than percentage change for total capital ratio (%),
Common Equity Tier 1 ratio (%), net interest margin (%), advances-to-deposits
ratio (%), liquidity coverage ratio (%), leverage ratio (%), cost-to-income
ratio (%) and return on ordinary shareholders' tangible equity (%).

2           Profit/(loss) attributable to ordinary shareholders is
after the deduction of dividends payable to the holders of non-cumulative
redeemable preference shares and Additional Tier 1 securities classified as
equity.

3           When calculating this ratio, total loans and advances to
customers excludes reverse repurchase agreements and other similar secured
lending, excludes approved balances held with central banks, confirmed as
repayable at the point of stress and includes loans and advances to customers
held at fair value through profit and loss. Total customer accounts include

customer accounts held at fair value through profit or loss.

4           Represents the underlying or reported earnings divided
by the basic weighted average number of shares.

5           Calculated on period end net asset value, tangible net
asset value and number of shares.

6           Net interest margin is calculated as adjusted net
interest income divided by average interest-earning assets, annualised.

7           Reported performance/results within the annual report
means amounts reported under UK-adopted International Accounting Standards and
International Financial Reporting Standards.

8           Change is cents difference between the two periods for
earnings per share, net asset value per share and tangible net asset value per
share. Number of ordinary shares at period end is percentage difference
between the two periods.

9           Net interest income has been re-presented in line with
the RNS on Re-Presentation of Financial Information issued on 2 April 2025 to
reflect the reclassification of funding cost mismatches to non NII.

Page 05

Group Chair's statement

2025 marked my first year as Chair of Standard Chartered, and I am acutely
aware of the responsibility this entails. As I stepped into this role, I did
so with a profound respect for my predecessor, José Viñals, who during his
tenure, provided steady, principled leadership through a period of
exceptional change for the global banking system and the Group.

Our strategy has never been clearer. We combine our differentiated
cross-border capabilities and leading wealth management expertise to connect
clients to growth opportunities across Asia, Africa and the Middle East.
Across the business we are aligned to our strategic direction, having
simplified our structure to ensure we meet the needs of our globally-minded
clients, whether they are corporates, financial institutions, individuals or
families. Our capital position and liquidity are robust, our risk discipline
is well-embedded, and we have proven our renewed ability to generate
sustainable returns, as evidenced by 2025 being the strongest year of
financial performance since the financial crisis.

Those achievements form a solid foundation on which we now build. But as we
move forward, we do so in the knowledge that the world is transforming. We
must ensure our approach continues to reflect our environment, by evaluating
and balancing the risks and opportunities presented by an ever‑changing
landscape.

The friction and fracturing of our operating context

Our ability to remain agile and proactive is of paramount importance. This is
what our clients seek when partnering with us, and it is what our people seek
in working for Standard Chartered. We helped our clients navigate the shifting
geopolitical and geoeconomic sands of 2025 to deliver a robust performance.
And, while worldwide growth and business pragmatism have thus far prevailed,
we remain acutely aware that ongoing disruption is altering both clients'
needs and our consideration of risk.

Power continues to be projected less through formal institutions and
established norms and more through economic leverage, technological capability
and control of strategic resources. As such, the ability to sustain growth is
increasingly determined by access - to capital, to data, to energy, to supply
chains, and to reliable networks. While many factors are reshaping
the global landscape, we must cut through the noise and identify those trends
that are most relevant to our clients, markets and communities, and that play
to our distinctive competitive advantages. Bill explains some of these trends
in his review; I will highlight the following:

•  First is the promise of technology, much of which is materialising in
the form of enhanced productivity. Technological advancement has radically
changed the industrial landscape and with it the business models, investment
decisions and competitive strengths of both incumbents and new entrants alike.
Many of the largest corporates today are themselves technology companies
or otherwise heavily reliant on it as an enabler.

•  Second, a broad digital transformation of finance, and the banking
system in particular, is already underway. Adoption is accelerating,
integration is deepening, and the boundary between financial services and
technology continues to blur. Digital assets, tokenisation and the future of
money are no longer theoretical. They are becoming embedded in real-world
use cases - in trade, in payments and in capital markets - demanding both
innovation and rigorous risk management from global banks.

•  Third, and related to the first two factors, is the contest for
strategic resources that underpin the adoption of AI and data-intensive
technologies. This is driving unprecedented demand for data centres, reliable
energy and critical minerals, further reshaping geopolitics, supply chains and
investment priorities, and reinforcing the strategic value of resilience,
access and partnership. It offers significant advantage to those markets that
can responsibly capitalise on their natural resources. Such an endowment, if
well-stewarded, can present significant opportunity for economic and social
development, so we must endeavour to play a role that facilitates
such outcomes.

Against this backdrop, global governance is in focus. Financial regulators are
shifting from policy consultation and design towards implementation and
enforcement - while still recognising their role in stimulating further
economic growth. As regulatory convergence and coordination is sought, even
if challenging to achieve, as a Group we must retain the ability to act
decisively, particularly if we wish to capitalise on our leadership position
in digital assets and in our advocacy for a model of banking that is more
transparent, secure and immediate.

In engaging in these trends, our conduct at Standard Chartered must be
underpinned by trust, discipline and accountability, enabling clear decisions
in complex markets. Good conduct provides certainty to clients, supports
prudent risk-taking, and strengthens confidence across our markets, directly
contributing to sustainable growth and long-term success globally.

Page 06

Group Chair's statement continued

Maintaining strategic discipline and focus

The Group Management Team, under Bill's leadership, continues to show that our
distinctive strategy is effective, agile and resilient to the external
environment. And the strong financial performance outlined in the financial
review later in this report reflects our sharper focus and our improved
discipline in execution. The role of the Board is to maintain this momentum
and to translate our clear strategic intent into sustained outcomes.

The Board's confidence in management is grounded in consistent delivery, sound
judgement and their understanding of the risks inherent in operating across
our markets. The Board remains rigorous in its oversight, challenging
assumptions and decisions and ensuring that performance is sustainable and
within our risk appetite. This balance - between trust and scrutiny - is
essential to good governance, particularly in a volatile global environment.

I believe resilience matters as much as ambition. A central priority for the
Board will therefore remain safeguarding the Group's financial strength, risk
discipline and regulatory standing, ensuring that the extraordinary growth
opportunities we face are pursued with care and that trade-offs are made
transparently.

Relevance - to clients and to society - will also be central to our approach.
Standard Chartered operates in markets that are critical to global growth and
development, and we play an important role in facilitating trade, investment
and financial inclusion. Our commitment to sustainability and responsible
finance is integral to our franchise and long-term value creation. This is not
about pursuing objectives in isolation but about recognising that strong
financial performance and positive social impact are mutually reinforcing when
approached with discipline and integrity.

Such an approach is deeply valued by our clients, and it is often cited as
their reason for both choosing and remaining with us. And, over the last year
in particular, this has been highlighted as an example of true
differentiation from our global peers.

Culture as a strategic asset

In a global institution spanning diverse markets and regulatory regimes,
culture is not an abstract concept; it is a strategic asset. As Chair, I
experienced this firsthand during market visits in 2025 to Malaysia, Hong
Kong, Singapore, the UAE, Mainland China, and the US. While our footprint is
diverse it is our inclusive, collaborative, client-centric culture that sets
us apart from our peers and serves as a valuable anchor of continuity.

Standard Chartered's valued behaviours - do the right thing, never settle and
better together - are central to how we manage risk, serve clients and build
trust. The Board will continue to focus on how these behaviours are reinforced
through leadership, incentives and everyday decision-making, and on ensuring
that the tone from the top is consistently reflected throughout the
organisation.

In fulfilling its responsibilities, the Board must maintain a balance and
diversity of perspectives, skills and experience and remain engaged, informed
and forward-looking in its oversight. During the year, Phil Rivett succeeded
me as Senior Independent Director when I took the role of Chair in May. Phil
also became Chair of the Board Risk Committee in August, with Jackie Hunt
taking over as Chair of the Audit Committee in September.

Pete Burrill was appointed as interim Group Chief Financial Officer in
February, succeeding Diego De Giorgi, who stepped down as Executive Director
and GCFO. The Board thanks Diego for his contribution and wishes him well for
the future.

The Board, as part of its core governance mandate, continues to focus on long
term succession planning for the Board and its Committees and provides
oversight of detailed executive and senior management succession plans,
ensuring the Group remains well positioned to deliver the strategy and
long‑term objectives.

Looking ahead with confidence

As Chair, I intend to act as a steward of this remarkable institution - to
preserve its strengths, to support its continued improvement, and to help
ensure that Standard Chartered remains relevant and trusted for the long term.

Reflecting the Board's confidence in the Group's future prospects, we are
pleased to recommend an increased full-year dividend of 61 cents per share (a
65 per cent increase) and are announcing a further share buyback of $1.5
billion, in addition to the $2.8 billion already announced over the course of
2025.

I would like to thank our clients for their trust, our colleagues for their
extraordinary commitment, and our shareholders for their continued support.
Together, we are building a stronger, more resilient and even more distinctive
Standard Chartered - one that will continue to deliver sustainable performance
and value creation in the years ahead.

Maria Ramos

Group Chair, Standard Chartered PLC

24 February 2026

 

Page 07

Group Chief Executive's statement

Our performance in recent years has been strong in both absolute terms and
relative to many of our peers. This is reflected in key metrics such as the
value of our client franchise, financial results, and share price.

We have taken advantage of a generally supportive business environment. Shifts
in trade and investment driven by geopolitical changes have worked in our
favour, and growth remains strong in our key markets.

We built additional momentum in 2025, leveraging our distinct competitive
advantages, and intend to capitalise on this in the years to come, having
exceeded our 13 per cent Return on Tangible Equity (RoTE) milestone a year
earlier than guided.

Navigating a period of extraordinary change

We recognise that short-term results alone are not sufficient in banking;
lasting success comes from building long-term resilience - for our clients,
our communities and our own organisation. Sustainable performance comes from
adapting to structural change and turning that into distinctive client value.

We continually assess the structural shifts shaping the future of finance -
some of which I explore below - and refine our strategic response to ensure
that our current momentum translates into long-term value. The strengths that
have fuelled our recent progress will continue to support our success and
adaptability as a financial services company, even as markets evolve.

1. The emergence of a multipolar and multi‑aligned world

The global marketplace is rapidly changing, with growth, capital and
innovation more widely distributed and geopolitical alignment more fluid. As
alliances form around specific trade, security and investment priorities, this
creates new opportunities but also increased complexity in financing, supply
chains, procurement, and logistics for clients operating internationally.

•  We help our clients navigate change by using our strong local presence
across Asia, Africa and the Middle East to facilitate secure and compliant
trade, investment and wealth flows.

•  Our investment over decades to develop these capabilities gives us a
structural competitive advantage.

•  In relation to China, for example - which is neither converging with
other financial systems nor isolating itself, but developing its own capital
markets, payment rails and international linkages - we have built a leading
RMB franchise in many of the markets in which we operate.

2. Digital transformation and evolving client expectations

Money is becoming digital, programmable and increasingly interoperable across
systems.

Distributed ledger technology, tokenisation and new settlement models are
already reshaping payments, securities issuance and settlement, custody and
liquidity management. These changes raise fundamental questions about where
trust and value will ultimately reside. History suggests that financial
innovation does not eliminate clients' need for banks; it changes the form
that banking takes.

•  We have built market-leading digital asset capabilities, supporting
clients across trading, custody, settlement and tokenisation in a compliant
and scalable way.

•  Our approach is pragmatic, applying distributed ledger technology where
it solves real problems - particularly in cross-border payments, liquidity
management and market infrastructure - rather than pursuing novelty for its
own sake.

•  We are modernising our financial plumbing while preserving the trust on
which the system depends, partnering where necessary with those that share
this vision.

Digital-first banking models have reshaped client expectations across all
segments, with clients increasingly prioritising convenience and consistency
over physical interaction. Such models are cheaper to run and easier to scale,
raising industry benchmarks for simplicity and speed.

•  Through our uniquely diversified digital banking portfolio across our
markets, we serve distinct customer segments while enhancing offerings in our
core businesses. These experiences have improved customer satisfaction and
productivity across our Wealth & Retail Banking (WRB) business.

•  We are equally committed to advancing digital engagement with our
Corporate & Investment Banking (CIB) clients, investing in new platforms,
portals and digital channels, making it easier for them to access services,
manage transactions and engage with us securely and efficiently.

 

Page 08

Group Chief Executive's statement continued
3. The changing role of banks in serving the real economy

Banks are increasingly acting as service providers, credit originators and
intermediaries, connecting borrowers and investors rather than holding risk
alone.

The post-financial crisis capital rules strengthened the system but made bank
capital more expensive for some activities and changed the critical role of
banks in serving the real economy. The role of non-bank financial institutions
in the provision of credit, pricing and liquidity, significantly outpacing
that of banks. This is not cyclical - it reflects a lasting reallocation of
risk and capital that comes along with banks having governments as lenders of
last resort.

•  These trends play directly to our strengths. We provide value to
borrowers and investors through credit origination, warehousing, structuring
and distribution, rather than balance-sheet accumulation alone.

•  This is driving greater demand for cross-border hedging and liquidity
solutions, which we capture as valuable 'flow' business in our Global Markets
franchise.

•  Our experience across our unique geographic footprint allows us to
originate assets in markets, sectors and corridors where others cannot. That
origination capability sits at the intersection of our corporate,
institutional and wealth businesses, allowing us to connect borrowers,
sponsors and investors in ways that are difficult to replicate.

4. Rising wealth participation is reshaping capital markets

Affluent individuals and corporates are moving beyond deposits into equities,
bonds and funds, while governments and regulators promote infrastructure and
private sector growth. Capital markets across our footprint are transforming
rapidly. Economies that once relied on bank lending and physical assets are
shifting towards more accessible and sophisticated financial systems. This is
not cyclical yield-chasing, but a structural change in how wealth is built,
preserved and transferred.

Technology is an accelerator, enabling broader participation and making
capital markets integral to everyday economic life - unlocking new channels
for savings, generational wealth transfer, investment and risk management.

•  As capital markets expand, our ability to provide trusted advice and
innovative solutions becomes a critical differentiator, ensuring we capture
growth while helping clients navigate complexity.

•  Wealth continues to grow rapidly across our footprint with the largest
opportunities concentrated in our top markets, and this expansion is becoming
increasingly international. Our affluent business is both large and high
returning, driven by clients' growing need to manage and grow their assets,
and by our position as a top wealth manager in Asia.

We differentiate ourselves by combining deep local market capabilities with
global wealth and capital markets products and services, allowing our clients
to improve returns and funding costs.

5. The transition economy and sustainable finance

The global transition to a lower-carbon economy will significantly affect
capital allocation for decades. But, as we saw in 2025, it will not follow a
straight path. What has changed is the pace and pattern of the transition
itself - more urgent because of accelerating climate impacts, more volatile
because of geopolitical and energy market shocks, and more centred on emerging
markets where capital is scarcest and where credible transition pathways, not
just green solutions, are now essential.

Asia, Africa and the Middle East will account for most of the future global
population growth, energy demand and infrastructure investment. For these
regions, the challenge is not whether to grow, but how to grow - balancing
development, affordability and sustainability.

•  We have built one of the leading sustainable finance franchises across
our footprint, precisely because we operate where the transition is most
dynamic and most consequential.

•  Our role extends beyond financing renewable energy to supporting
modernised grids, electrified transport, emerging industries, sustainable
trade and adaptation - often in markets where capital is scarce and risk is
misunderstood.

Sustainable finance, in this context, is not an overlay. It is a growth
opportunity and core capability that combines local knowledge, cross-border
capabilities, structuring expertise and long-term client relationships.

Taking the trends above together, they reinforce the logic of our strategy. We
focus on areas where cross-border connectivity matters, where clients value
insight, access and trust. When we describe Standard Chartered as a
super-connector, we mean something specific. We sit at the centre of the
world's most important trade and capital corridors and help clients move
money, manage risk, exchange ideas and deploy capital across borders that
others cannot serve effectively.

Page 09

Group Chief Executive's statement continued
Further progress executing our distinctive strategy

Our robust performance in 2025 reflected the disciplined execution of our
strategy to maximise our areas of strongest competitive advantage:

•  Serving our international corporate, institutional and individual
clients with our differentiated cross-border products and services.

•  Helping our affluent customers manage their wealth in our markets
across Asia, Africa and the Middle East.

We specialise in providing creative solutions to complex issues for these
sophisticated and internationally oriented clients. As Pete, our interim Group
Chief Financial Officer, will explain in more detail, we made good progress in
both respects in 2025. I would like to take this opportunity to thank Diego
for his valuable contribution during his tenure. Pete brings extensive
sectoral experience and provides valuable continuity to the leadership of our
finance function.

Our distinctive model relies on the quality and resilience of our people. Our
achievements in 2025 are a direct result of their extraordinary commitment
and ingenuity, and I want to thank them for their dedication and for embracing
the challenges and opportunities of a rapidly changing world. I am most proud
that people who are the best at what they do choose to work at Standard
Chartered, bringing their expertise and insights to help us deliver an
increasingly distinctive client proposition. As we strive for excellence and
deepen our role as a super-connector, it is the collective spirit and drive of
our people that will define our next chapter.

Our ongoing focus on serving our clients in the most productive way - through
continuous transformation of our technology, adoption of advanced data skills
(including AI), simplification of our processes, and disciplined expense
management - has served us well. Initiatives such as Fit for Growth and other
ongoing transformation programmes are enabling us to grow income at a faster
rate than expenses while simultaneously enhancing the resilience of our
functions. Our transformation is not limited to operational improvements; it
is also underpinning a profound cultural shift. We are building a bank that is
agile, seamless and truly client-centric, where collaboration and innovation
are not just aspirations but embedded in our daily practice.

Continuity of strategy under our new Chair

This year marks an important transition in our leadership, as Maria Ramos
succeeded José Viñals as Chair. We are grateful to José for his steady
guidance and commitment, which have been instrumental in steering the bank
through a dynamic period. Maria's appointment brings both continuity and
fresh perspective; she is exceptionally well placed to guide us through the
next chapter. For further detail on her vision and priorities, I encourage you
to read Maria's statement, where she sets out her objectives.

Looking ahead: this is (still) our time

This year, we and our clients confronted a global economy and international
system at what felt like an inflection point. Trends previously considered
medium-term have accelerated. Trust and incrementalism - a belief that
tomorrow will be a slightly modified version of today - have given way to
a more substantial re-think. In response, markets and key actors are
re-wiring their financial systems' connectivity, security alliances, trading
routes and infrastructure, and technological dependencies.

Our unique business model with its trusted network of deeply-rooted local
franchises has always thrived in febrile environments, and we expect the
prevailing conditions to continue for the foreseeable future. Our strategy is
designed to enable us to endure change, to support clients as the world
becomes more complex and as their own needs evolve, and to ensure that we
remain relevant, resilient and trusted over the long term. We allocate
capital, talent and technology accordingly - and we are equally deliberate
about what we choose not to do.

We remain committed to sharing our success with our shareholders and will
continue to actively manage our capital position with this objective in mind.
We are therefore announcing a further share buyback programme of $1.5
billion, to commence imminently.

This bank has been transformed in the last ten years, from a traditional,
broad-based commercial bank into a focused, structurally more profitable, and
distinctly positioned international institution. But what got us here will not
get us to where we want to be over the next decade. We will explain more
about our plans at our capital markets event in May of this year, where we
will describe our next phase of growth and the expected financial effects of
our plans.

Bill Winters

Group Chief Executive

24 February 2026

 

 

Page 10

Group Chief Financial Officer's review

We delivered strong performance in 2025 reflecting sustained successful
execution of our cross-border and affluent banking strategy which helped our
clients navigate an uncertain external environment. The continued strategic
focus on areas of our distinctive competitive advantage helped us deliver an
underlying return on tangible equity of 14.7 per cent in 2025, surpassing our
13 per cent underlying return on tangible equity target a year earlier than
planned.

Summary of financial performance

All commentary that follows is on an underlying basis and comparisons are made
to the equivalent period in 2024 on a constant currency basis, unless
otherwise stated. 2024 included items totalling $295 million (2025: $1 million
loss) relating to gains on revaluation of FX positions in Egypt and a
hyperinflationary accounting adjustment in Ghana (the notable items).

Our operating income grew by 6 per cent to $20.9 billion or 8 per cent
excluding the notable items, driven by record performance in Wealth Solutions
and Global Markets and strong double-digit growth in Global Banking. Operating
expenses grew by 4 per cent, disciplined cost management enabled us to
generate positive income-to-cost jaws of 2 per cent, or 4 per cent excluding
the impact of notable items. Credit impairment charges were $676 million,
equivalent to an annualised loan-loss rate of 19 basis points, with asset
quality remaining resilient in the face of a volatile global environment.
Underlying profit before tax of $7.9 billion was up 18 per cent, and
underlying earnings per share of 229.7 cents, increased 37 per cent
benefitting from a reduction in share count as well as the increase in
profitability.

The Group remains well capitalised and highly liquid with a strong and
diverse deposit base. The liquidity coverage ratio of 155 per cent reflects
disciplined asset and liability management. The Common Equity Tier 1 (CET1)
ratio of 14.1 per cent is above the Group's target range of 13 per cent to
14 per cent, enabling the Board to announce a further $1.5 billion share
buyback programme to commence imminently.

Net interest income (NII) of $11.2 billion was up 1 per cent, as the benefit
from higher volumes and improved balance sheet mix was partly offset by the
impact of lower interest rates leading to margin compression, albeit
pass-through rates remain robustly managed.

Non NII of $9.7 billion increased 13 per cent or 17 per cent excluding the
notable items. This was driven by record performance in Wealth Solutions from
continued momentum in new clients onboarding and growth in net new money,
strong performance in Global Banking from higher origination and distribution
volumes and robust growth in Global Markets from client flow income. Ventures
realised a $238 million gain from the Solv India transaction.

Operating expenses of $12.3 billion increased 4 per cent. This was largely
driven by continued investments into business growth initiatives, including
strategic hiring of Relationship Managers in Wealth & Retail Banking (WRB)
and coverage bankers in Corporate & Investment Banking (CIB) and higher
performance related compensation reflecting a combination of strong
profitability, share price increases and a change in regulation which enabled
the acceleration of deferred bonuses. This was partly offset by efficiency
saves, primarily linked to the Fit for Growth programme. The cost-to-income
ratio improved by 1 percentage point to 59 per cent.

Credit impairment charge of $676 million represents a loan loss rate of 19
basis points, in line with the prior year. WRB impairment of $595 million was
down $28 million, reflecting portfolio optimisation actions. The $59 million
charge in Ventures was down $14 million year-on-year as delinquency rates
improved in Mox. CIB impairment was a net charge of $4 million, up $124
million from the non-repeat of prior year releases.

Other impairment of $42 million decreased by $546 million year-on-year
primarily due to lower software asset write-offs.

Profit from associates and joint ventures was up 42 per cent to $71 million
mainly reflecting higher profits at China Bohai Bank.

Restructuring, FFG, Debit Valuation Adjustment (DVA) and other items totalled
$937 million (2024: $797 million). Restructuring of $320 million reflects the
impact of actions to simplify technology platforms and business exits (2024:
$285 million). Charges to structurally improve productivity through the Fit
for Growth programme totalled $531 million (2024: $156 million). Movements in
DVA were a negative $31 million (2024: negative $24 million) while Other Items
were a $55 million charge (2024: $332 million).

Taxation was $1.9 billion on reported basis, with an underlying effective tax
rate of 25.3 per cent down 5.3 per cent year-on-year reflecting a favourable
change in the geographic mix of profits, reduced impact of deferred tax not
recognised for UK losses and beneficial adjustments for prior period items.

Underlying RoTE increased by 300 basis points to 14.7 per cent reflecting
increased profits, a lower underlying effective tax rate, and gains on SC
Ventures equity investments recognised through fair value movements in other
comprehensive income. Reported RoTE increased 220 basis points to 11.9 per
cent from an 18 per cent increase in profit before tax and 6 per cent drop-in
tax rate.

Underlying basic earnings per share (EPS) increased 61.6 cents or 37 per cent
to 229.7 cents and reported EPS increased 54.1 cents or 38 per cent to 195.4
cents.

Page 11

Group Chief Financial Officer's review continued

A final ordinary dividend per share of 49 cents has been proposed taking the
full-year dividend to 61 cents per share, a 65 per cent increase year-on-year.
The Group completed a $1.5 billion share buyback programme during the first
half of the year and the $1.3 billion share buyback programme announced on 31
July 2025 was completed on 26 January 2026. The increased dividend, along with
a new share buyback programme of $1.5 billion to be commenced imminently,
takes the total shareholder distributions announced since the full-year 2023
results to $9.1 billion.

Guidance

In 2026, the Group's reporting will move from an underlying to a reported
basis, and our 2026 guidance below is set on this basis:

•  Reported operating income growth year-on-year to be around the bottom
end of 5-7 per cent range at constant currency.

-   Within which, net interest income(1) expected to be broadly flat
year-on-year at constant currency.

•  Reported cost to be broadly flat in constant currency including the
final year of Fit for Growth charges.

•  Statutory RoTE to be greater than 12 per cent.

Pete Burrill

Interim Group Chief Financial Officer

24 February 2026

 

 

1           Net interest income is adjusted for trading book funding
cost, treasury currency management activities, and financial guarantee fees on
interest earning assets.

 

Page 12

Group Chief Financial Officer's review continued
Summary of financial performance
                                                             Q4'25     Q4'24     Change  Constant currency  Q3'25     Change  Constant currency change¹   FY'25     FY'24     Change  Constant currency

change¹
change¹
                                                             $million  $million  %       %                  $million  %       %                           $million  $million  %       %
 Underlying net interest income(2)                           2,949     2,977     (1)     (1)                2,737     8       8                           11,185    11,096    1       1
 Underlying non NII(2)                                       1,899     1,857     2       1                  2,410     (21)    (21)                        9,709     8,600     13      13
 Underlying operating income                                 4,848     4,834     -       -                  5,147     (6)     (6)                         20,894    19,696    6       6
 Underlying operating expenses                               (3,429)   (3,277)   (5)     (4)                (2,953)   (16)    (16)                        (12,347)  (11,790)  (5)     (4)
 Underlying operating profit before impairment and taxation  1,419     1,557     (9)     (8)                2,194     (35)    (35)                        8,547     7,906     8       9
 Credit impairment                                           (145)     (130)     (12)    (12)               (195)     26      24                          (676)     (557)     (21)    (21)
 Other impairment                                            (13)      (353)     96      96                 (20)      35      35                          (42)      (588)     93      93
 Profit from associates and joint ventures                   (26)      (27)      4       4                  6         nm      nm                          71        50        42      42
 Underlying profit before taxation                           1,235     1,047     18      19                 1,985     (38)    (38)                        7,900     6,811     16      18
 Restructuring(5)                                            (129)     (119)     (8)     (7)                (54)      (139)   (146)                       (320)     (285)     (12)    (13)
 FFG(5)                                                      (233)     (81)      (188)   (188)              (138)     (69)    (69)                        (531)     (156)     nm      nm
 DVA                                                         (9)       (3)       nm      nm                 (27)      67      64                          (31)      (24)      (29)    (29)
 Other items                                                 (50)      (44)      (14)    (14)               -         nm      nm                          (55)      (332)     83      83
 Reported profit before taxation                             814       800       2       4                  1,766     (54)    (54)                        6,963     6,014     16      18
 Taxation                                                    (341)     (274)     (24)    (3)                (468)     27      31                          (1,866)   (1,972)   5       6
 Profit for the period                                       473       526       (10)    4                  1,298     (64)    (62)                        5,097     4,042     26      29
 Net interest margin (%)(3,4)                                2.09      2.21      (12)                       1.94      15                                  2.03      2.06      (3)
 Underlying return on tangible equity (%)(4)                 9.6       8.1       150                        13.4      (380)                               14.7      11.7      300
 Underlying basic earnings per share (cents)                 37.1      28.9      28                         52.3      (29)                                229.7     168.1     37

1           Comparisons presented on the basis of the current
period's transactional currency rate, ensuring like-for-like currency rates
between the two periods

2           Underlying Net Interest Income (NII) has been
re-presented in line with the RNS on Re-Presentation of Financial Information
issued on 2 April 2025 to reflect the reclassification of funding cost
mismatches to underlying non NII

3           Net interest margin has been restated due to the
revision of underlying net interest income as outlined in footnote 2

4           Change is the basis points (bps) difference between the
two periods rather than the percentage change

5           FFG (Fit for Growth) charge previously reported within
Restructuring has been re-presented as a separate item

Reported financial performance summary

                                                           Q4'25     Q4'24     Change  Constant currency change¹   Q3'25     Change  Constant currency change¹   FY'25     FY'24     Change  Constant currency change¹
                                                           $million  $million  %       %                           $million  %       %                           $million  $million  %       %
 Net interest income                                       1,503     1,709     (12)    (12)                        1,408     7       8                           5,955     6,366     (6)     (6)
 Non NII                                                   3,423     3,093     11      10                          3,702     (8)     (8)                         14,987    13,177    14      14
 Reported operating income                                 4,926     4,802     3       2                           5,110     (4)     (3)                         20,942    19,543    7       7
 Reported operating expenses                               (3,913)   (3,475)   (13)    (11)                        (3,144)   (24)    (25)                        (13,304)  (12,502)  (6)     (6)
 Reported operating profit before impairment and taxation  1,013     1,327     (24)    (23)                        1,966     (48)    (48)                        7,638     7,041     8       10
 Credit impairment                                         (148)     (129)     (15)    (14)                        (188)     21      20                          (672)     (547)     (23)    (22)
 Goodwill & other impairment                               (24)      (353)     93      93                          (22)      (9)     (9)                         (65)      (588)     89      89
 Profit from associates and joint ventures                 (27)      (45)      40      36                          10        nm      nm                          62        108       (43)    (43)
 Reported profit before taxation                           814       800       2       4                           1,766     (54)    (54)                        6,963     6,014     16      18
 Taxation                                                  (341)     (274)     (24)    (3)                         (468)     27      31                          (1,866)   (1,972)   5       6
 Profit/(loss) for the period                              473       526       (10)    4                           1,298     (64)    (62)                        5,097     4,042     26      29
 Reported return on tangible equity (%)(2)                 4.8       5.3       (50)                                10.5      (570)                               11.9      9.7       220
 Reported basic earnings per share (cents)                 20.4      20.2      1                                   44.5      (54)                                195.4     141.3     38

1           Comparisons presented on the basis of the current
period's transactional currency rate, ensuring like-for-like currency rates
between the two periods

2           Change is the basis points (bps) difference between the
two periods rather than the percentage change

Page 13

Financial review
Operating income by product
                                     Q4'25     Q4'24¹    Change  Constant currency change²   Q3'25     Change  Constant currency change²   FY'25     FY'24¹    Change  Constant currency change²
                                     $million  $million  %       %                           $million  %       %                           $million  $million  %       %
 Transaction Services                1,521     1,666     (9)     (9)                         1,488     2       3                           6,005     6,434     (7)     (7)
 Payments & Liquidity                1,065     1,193     (11)    (11)                        1,016     5       5                           4,155     4,605     (10)    (10)
 Securities & Prime Services         173       161       7       9                           166       4       5                           648       611       6       7
 Trade & Working Capital             283       312       (9)     (10)                        306       (8)     (7)                         1,202     1,218     (1)     (1)
 Global Banking                      545       500       9       7                           588       (7)     (8)                         2,229     1,935     15      15
 Lending & Financial Solutions       481       434       11      9                           496       (3)     (3)                         1,905     1,677     14      13
 Capital Markets & Advisory          64        66        (3)     (5)                         92        (30)    (32)                        324       258       26      26
 Global Markets                      660       773       (15)    (15)                        848       (22)    (22)                        3,863     3,450     12      12
 Macro Trading                       499       654       (24)    (24)                        678       (26)    (26)                        3,116     2,852     9       9
 Credit Trading                      138       138       -       -                           206       (33)    (32)                        753       644       17      17
 Valuation & Other Adj               23        (19)      nm      nm                          (36)      164     164                         (6)       (46)      87      87
 Wealth Solutions                    677       562       20      20                          890       (24)    (24)                        3,086     2,490     24      24
 Investment Products                 553       452       22      22                          691       (20)    (20)                        2,347     1,827     28      28
 Bancassurance                       124       110       13      13                          199       (38)    (37)                        739       663       11      12
 Deposits & Mortgages                1,050     1,058     (1)     (1)                         1,034     2       2                           4,080     4,170     (2)     (2)
 CCPL & Other Unsecured Lending      264       270       (2)     (2)                         277       (5)     (4)                         1,080     1,081     -       -
 Ventures                            56        60        (7)     (8)                         39        44      41                          415       183       127     125
 Digital Banks                       58        41        41      39                          49        18      19                          195       142       37      36
 SCV                                 (2)       19        (111)   (111)                       (10)      80      78                          220       41        nm      nm
 Treasury & Other                    75        (55)      nm      nm                          (17)      nm      nm                          136       (47)      nm      nm
 Total underlying operating income   4,848     4,834     -       -                           5,147     (6)     (6)                         20,894    19,696    6       6

1           Products have been re-presented in line with the RNS on
Re-Presentation of Financial Information issued on 2 April 2025 with no change
in total income

2           Comparisons presented on the basis of the current
period's transactional currency rate, ensuring like-for-like currency rates
between the two periods

The operating income by product commentary that follows is on an underlying
basis and comparisons are made to the equivalent period in 2024 on a constant
currency basis, unless otherwise stated. 2024 included items totalling $295
million (2025: $1 million loss) relating to gains on revaluation of FX
positions in Egypt and a hyperinflationary accounting adjustment in Ghana (the
notable items).

Transaction Services income decreased 7 per cent as growth in Securities &
Prime Services was more than offset by lower Payments & Liquidity and
Trade & Working Capital income. Payments & Liquidity income decreased
10 per cent, driven by the impact of lower interest rates and margin
compression, albeit passthrough rates continued to be tightly managed and
there was strong growth in balances. Securities & Prime Services income
grew 7 per cent due to higher fee from increase in custody balances. Trade
& Working Capital income was down 1 per cent as growth in fees was offset
by lower average volumes and margin compression.

Global Banking income increased 15 per cent as Lending & Financial
Solutions grew 13 per cent from strong pipeline execution which led to higher
origination and distribution volumes and increased carry income. Capital
Market & Advisory income was up 26 per cent on the back of increased bond
fees and Mergers & Acquisitions transactions.

Global Markets income increased 12 per cent driven by continued strong growth
in flow income which grew 15 per cent primarily from Financial Institutions
clients and increased Rates and Credit trading volumes. Episodic income grew 3
per cent from higher macro trading income.

Wealth Solutions income was up 24 per cent, driven by a 28 per cent increase
in Investment Products income and 12 per cent increase in Bancassurance. This
was driven by continued momentum in affluent new-to-bank onboarding, with
275,000 clients onboarded in 2025, and $52 billion of affluent net new money,
equivalent to 14 per cent growth of assets under management.

Deposits & Mortgages income decreased 2 per cent. The benefit from higher
deposit volumes and proactive pricing actions was more than offset by the
impact of lower interest rates, while Mortgages income increased year-on year
supported by margin expansion from lower funding cost and higher volumes in a
few select markets.

CCPL & Other Unsecured Lending income remained flat as an increase in
margins was partly offset by lower volumes resulting from portfolio
optimisation actions.

Ventures income more than doubled year-on year. Digital Banks income was up
$53 million driven by higher Deposit volumes and fee income as they continue
to grow their customer base. SCV income was up $179 million mainly from
a $238 million gain from the Solv India transaction.

Treasury & other performance improved by $183 million as the benefit in
Treasury from the repricing of longer dated assets was partly offset by the
non-repeat of the notable items.

Page 14

Financial review continued

Profit before tax by client segment

                                        Q4'25      Q4'24(1)   Change  Constant currency change(2)  Q3'25      Change  Constant currency change(2)  FY'25      FY'24(1)   Change  Constant currency change(2)

$million
$million
%
%
$million
%
%
$million
$million
%
%
 Corporate & Investment Banking(1)      1,114      974        14      15                           1,319      (16)    (16)                         5,875      5,431      8       9
 Wealth & Retail Banking(1)             555        464        20      20                           930        (40)    (41)                         2,883      2,537      14      14
 Ventures                               (99)       (90)       (10)    (9)                          (114)      13      13                           (167)      (385)      57      57
 Central & other items(1)               (335)      (301)      (11)    (9)                          (150)      (123)   (119)                        (691)      (772)      10      14
 Underlying profit before taxation      1,235      1,047      18      19                           1,985      (38)    (38)                         7,900      6,811      16      18

1           Underlying profit before taxation has been re-presented
in line with the RNS on Re-Presentation of Financial Information issued on 2
April 2025 to reflect the reallocation of Treasury income and certain costs
across segments

2           Comparisons presented on the basis of the current
period's transactional currency rate, ensuring like-for-like currency rates
between the two periods

The client segment commentary that follows is on an underlying basis and
comparisons are made to the equivalent period in 2024 on a constant currency
basis, unless otherwise stated. 2024 included items totalling $295 million
(2025: $1 million loss) relating to gains on revaluation of FX positions in
Egypt and a hyperinflationary accounting adjustment in Ghana (the notable
items).

Corporate & Investment Banking (CIB) profit before taxation increased 9
per cent. Income grew 4 per cent with a record performance in Global Markets
and strong double-digit growth in Global Banking partly offset by lower
Transaction Services. Expenses were 2 per cent higher, mainly from investments
in business initiatives, while credit impairment was a net charge of $4
million compared to a $120 million net release in 2024. The other impairment
decreased by $284 million year-on year due to non-repeat of software asset
write-offs.

Wealth & Retail Banking (WRB) profit before taxation increased 14 per
cent. Income grew by 6 per cent, driven by a record performance in Wealth
Solutions. Expenses increased 5 per cent, mainly from increased investment
spend on business initiatives including strategic hiring of relationship
managers. The credit impairment charge of $595 million was down $28 million
from portfolio optimisation actions across in unsecured lending portfolios.
The other impairment charge decreased $108 million compared to 2024 due to
non-repeat of software asset write-offs.

Ventures loss before tax decreased by $218 million to $167 million mainly from
higher income of $232 million. Digital Banks income increased by $53 million
driven by continued growth in customers and volumes. while SCV income
increased by $179 million supported by a $238 million gain from the Solv India
transaction. Expenses remained flat as costs were well controlled, while the
$59 million credit impairment charge was down $14 million year-on-year as
delinquency rates have improved in Mox.

Central & other items (C&O) loss before tax improved by $81 million
year-on year. Treasury benefited from the repricing of longer dated assets;
this was in part offset by the nonrepeat of the notable items. Other
impairments were lower by $159 million reflecting non-repeat of prior year
software asset write-offs.

Adjusted net interest income and margin
                                       Q4'25      Q4'24      Change¹   Q3'25      Change  FY'25      FY'24      Change¹

$million
$million
%
$million
%
$million
$million
%
 Adjusted net interest income(2)       2,948      2,981      (1)       2,737      8       11,184     11,112     1
 Average interest-earning assets       560,311    537,410    4         560,336    -       550,930    539,338    2
 Average interest-bearing liabilities  599,439    543,195    10        599,796    -       581,911    539,787    8
 Gross yield (%)(3)                    4.40       5.03       (63)      4.52       (12)    4.60       5.29       (69)
 Rate paid (%)(3)                      2.16       2.79       63        2.41       25      2.43       3.22       79
 Net yield (%)(3)                      2.24       2.24       -         2.11       13      2.17       2.07       10
 Net interest margin (%)(3,4)          2.09       2.21       (12)      1.94       15      2.03       2.06       (3)

1           Variance is better/(worse), other than assets and
liabilities which is increase/(decrease)

2           Adjusted net interest income has been re-presented in
line with the RNS on Re-Presentation of Financial Information issued on 2
April 2025 to reflect the reclassification of funding cost mismatches to non
NII. Adjusted net interest income is reported net interest income less trading
book funding cost, Treasury currency management activities, cash collateral
and prime services

3           Change is the basis points (bps) difference between the
two periods rather than the percentage change. Net interest margin has been
re-presented due to the revision to Adjusted net interest income as outlined
in footnote 2

4           Adjusted net interest income divided by average
interest-earning assets, annualised

 

Page 15

Financial review continued

Adjusted net interest income was up 1 per cent compared to 2024 as the benefit
from higher volumes and improved balance sheet mix was partly offset by the
impact of lower rates and margins. Net interest margin was 3 basis points
lower as the impact of falling rates and margin compression was partially
offset by better asset and deposit mix.

Average interest-earning assets were up 2 per cent compared to 2024 driven by
growth in Global Banking, Mortgages and Wealth Lending partially offset by
reduction in Treasury assets and Trade and Working Capital. Gross yields
decreased 69 basis points compared to the prior year due to the fall in
benchmark interest rates. Average interest-bearing liabilities increased 8 per
cent on the prior year from strong growth in customer accounts, primarily in
WRB Term and CASA deposits. The rate paid on liabilities decreased 79 basis
points compared with the average in the prior year, reflecting the impact of
interest rate movements and improved liability mix.

Credit risk summary
Income Statement (Underlying view)
                                                Q4'25      Q4'24      Change(1)  Q3'25      Change(1)  FY'25      FY'24      Change(1)

$million
$million
%
$million
%
$million
$million
%
 Total credit impairment charge / (release)(2)  145        130        12         195        (26)       676        557        21
 Of which stage 1 and 2(2)                      62         172        (64)       55         13         296        371        (20)
 Of which stage 3(2)                            83         (42)       (298)      140        (41)       380        186        104

1           Variance is increase/(decrease) comparing current
reporting period to prior reporting periods

2           Refer to Credit Impairment charge table in Risk review
section for reconciliation from underlying to reported credit impairment

Balance sheet
                                                                              31.12.25   30.09.25   Change(1)    30.06.25   Change(1)    31.12.24   Change(1)

$million
$million
%
$million
%
$million
%
 Gross loans and advances to customers(2)                                     290,849    289,609    0            291,811    0            285,936    2
 Of which stage 1                                                             275,062    271,026    1            273,155    1            269,102    2
 Of which stage 2                                                             9,823      12,975     (24)         12,520     (22)         10,631     (8)
 Of which stage 3                                                             5,964      5,608      6            6,136      (3)          6,203      (4)

 Expected credit loss provisions                                              (4,061)    (4,482)    (9)          (5,080)    (20)         (4,904)    (17)
 Of which stage 1                                                             (528)      (509)      4            (553)      (5)          (483)      9
 Of which stage 2                                                             (446)      (515)      (13)         (465)      (4)          (473)      (6)
 Of which stage 3                                                             (3,087)    (3,458)    (11)         (4,062)    (24)         (3,948)    (22)

 Net loans and advances to customers                                          286,788    285,127    1            286,731    0            281,032    2
 Of which stage 1                                                             274,534    270,517    1            272,602    1            268,619    2
 Of which stage 2                                                             9,377      12,460     (25)         12,055     (22)         10,158     (8)
 Of which stage 3                                                             2,877      2,150      34           2,074      39           2,255      28

 Cover ratio of stage 3 before/after collateral (%)(3)                        52 / 68    62 / 78    (10) / (10)  66 / 82    (14) / (14)  64 / 78    (12) / (10)
 Credit grade 12 accounts ($million)                                          1,111      1,373      (19)         2,095      (47)         969        15
 Early alerts ($million) (5)                                                  4,303      5,796      (26)         4,485      (4)          5,559      (23)
 Investment grade corporate exposures (%)(3)                                  74         75         (1)          75         (1)          74         0
 Aggregate top 20 corporate exposures as a percentage of Tier 1 capital(3,4)  64         63         1            56         8            61         3

1           Variance is increase/(decrease) comparing current
reporting period to prior reporting periods

2           Includes reverse repurchase agreements and other similar
secured lending held at amortised cost of $8,242 million (30 September 2025:
$6,162 million; 30 June 2025: $4,189 million; 31 December 2024: $9,660
million)

3           Change is the percentage points difference between the
two points rather than the percentage change

4           Excludes repurchase and reverse repurchase agreements

5           Includes non-purely precautionary early alert balances

Asset quality remained resilient during the year, with an improvement in a
number of underlying credit metrics. The Group continues to actively manage
the credit portfolio while remaining alert to a volatile and challenging
external environment including increased geopolitical tensions and evolving
policy changes which may lead to idiosyncratic stress in a select number of
geographies and industry sectors.

The credit impairment charge of $676 million was up $119 million year-on-year,
of which $95 million relates to debt securities which were a net release of
$57 million in 2024 and a charge of $38 million in 2025. The loan loss rate of
19 basis points, which by definition excludes debt securities, remained flat
year-on year.

 

Page 16

Financial review continued

WRB charges of $595 million were $28 million lower reflecting the impact of
portfolio optimisation actions. The $59 million charge in Ventures was down
$14 million year-on-year as delinquency rates improved in Mox following a
change in underlying credit criteria. There was net charge in CIB of $4
million, with a non-repeat of prior year net releases. During the year the
non-linearity impact increased by $70 million to $113 million. This reflects
an increased probability weighting of the two downside scenarios from 32 per
cent as at 31 December 2024 to 41 per cent while the base forecast probability
weighting reduced from 68 per cent as at 31 December 2024 to 59 per cent as at
31 December 2025.

The Group retains a China commercial real estate (CRE) management overlay of
$36 million and a $47 million overlay for clients who have exposure to the
Hong Kong CRE sector. During 2025 the CRE overlays reduced by $11 million for
Hong Kong and $34 million for China primarily driven by exposure movements and
repayments.

Gross stage 3 loans and advances to customers of $6 billion were 4 per cent
lower year-on-year as repayments, client upgrades and write-offs more than
offset new inflows. Credit-impaired loans represented 2.1 per cent of gross
loans and advances, down from 2.2 per cent in the prior year. The stage 3
cover ratio before collateral of 52 per cent decreased by 12 percentage points
mainly due to restructuring and lower provisions on inflows as they are
covered by credit mitigants. The cover ratio post collateral at 68 per cent
decreased 10 percentage points as some of the stage 3 inflows are now being
covered by guarantees and credit insurance which are not classified as
tangible collateral.

Early alert exposures at $4.3 billion reduced by $1.3 billion year-on-year
primarily from migrations into credit grade 12, while credit grade 12 balances
remained around $1 billion as new inflows were largely offset by sovereign
client upgrades.

The proportion of investment grade corporate exposures of 74 per cent was
broadly stable year-on-year.

Restructuring, FFG, DVA and Other items
                                            FY'25                                                                                                                             FY'24                                                                                                                                         Q4'25
                                            Restruc-           FFG $million   DVA $million  Net loss on businesses disposed of/ held for sale $million  Other items $million  Restruc-              FFG(1) $million   DVA $million  Net loss on businesses disposed of/ held for sale(2) $million  Other items(3) $million  Restruc-           FFG $million   DVA $million  Net loss on businesses disposed of/ held for sale $million  Other items $million

                                            turing $million                                                                                                                   turing(1) $million                                                                                                                            turing $million
 Operating income                           (24)              -               (31)          (10)                                                        113                   103                  -                  (24)          (232)                                                          -                        (21)              -               (9)           (5)                                                         113
 Operating expenses                         (289)             (510)           -             -                                                           (158)                 (456)                (156)              -             -                                                              (100)                    (103)             (223)           -             -                                                           (158)
 Credit impairment                          4                 -               -             -                                                           -                     10                   -                  -             -                                                              -                        (3)               -               -             -                                                           -
 Other impairment                           (2)               (21)            -             -                                                           -                     -                    -                  -             -                                                              -                        (1)               (10)            -             -                                                           -
 Profit from associates and joint ventures  (9)               -               -             -                                                           -                     58                   -                  -             -                                                              -                        (1)               -               -             -                                                           -
 Profit/(loss) before taxation              (320)             (531)           (31)          (10)                                                        (45)                  (285)                (156)              (24)          (232)                                                          (100)                    (129)             (233)           (9)           (5)                                                         (45)

1           FFG (Fit for Growth) charge previously reported within
Restructuring has been re-presented as a separate item

2           Net loss on businesses disposed of/ held for sale 2024
includes $172 million primarily relating to recycling of FX translation losses
from reserves into P&L on the sale of Zimbabwe, $26 million loss on sale
of Angola, $19 million loss on Sierra Leone and $15 million loss on the
Aviation business disposal

3           Other items include $100 million charge relating to
Korea equity-linked securities (ELS) portfolio

The Group's reported performance is adjusted for profits or losses of a
capital nature, amounts consequent to investment transactions driven by
strategic intent, other infrequent and/ or exceptional transactions that are
significant or material in the context of the Group's normal business
earnings for the period and items which management and investors would
ordinarily identify separately when assessing underlying performance period-by
period.

Restructuring charges of $320 million, reflect the impact of actions to
transform the organisation to improve productivity, primarily additional
redundancy charges, simplifying technology platforms and business exits.

During 2025 charges related to the Fit for Growth programme totalled $531
million. Movements in the Debit Valuation Adjustment (DVA) were a negative $31
million driven by the tightening of the Group's asset swap spreads.

Other items charge of $45 million reflect mainly a $113 million gains on the
sale of property, charges booked for the participation in a compensation
scheme recommended by the Korean Financial Supervisory Service and the
settlement of a legal case relating to section 90A of the UK Financial Service
Market Act.

 

Page 17

Financial review continued

Balance sheet and liquidity

                                    31.12.25   30.09.25   Change(1)  30.06.25   Change(1)  31.12.24   Change(1

$million
$million
%
$million
%
$million  ) %
 Assets
 Loans and advances to banks        43,901     45,612     (4)        42,386     4          43,593     1
 Loans and advances to customers    286,788    285,127    1          286,731    -          281,032    2
 Other assets                       589,266    582,911    1          584,819    1          525,063    12
 Total assets                       919,955    913,650    1          913,936    1          849,688    8
 Liabilities
 Deposits by banks                  30,846     30,003     3          30,883     -          25,400     21
 Customer accounts                  530,161    526,284    1          517,390    2          464,489    14
 Other liabilities                  304,362    304,143    -          310,993    (2)        308,515    (1)
 Total liabilities                  865,369    860,430    1          859,266    1          798,404    8
 Equity                             54,586     53,220     3          54,670     -          51,284     6
 Total equity and liabilities       919,955    913,650    1          913,936    1          849,688    8
 Advances-to-deposits ratio (%)(2)  51.4       50.7                  51.0                  53.3
 Liquidity coverage ratio (%)       155        151                   146                   138

1           Variance is increase/(decrease)comparing current
reporting period to prior reporting periods

2           The Group excludes $8,474 million held with central
banks (30 September 2025: $8,956 million, 30 June 2025: $14,239 million and 31
December 2024: $19,187 million) that has been confirmed as repayable at the
point of stress. Advances exclude repurchase agreement and other similar
secured lending of $8,243 million (30 September 2025: $6,162 million, 30 June
2025: $4,189 million and 31 December 2024: $9,660 million) and include loans
and advances to customers held at fair value through profit or loss of $12,355
million (30 September 2025: $9,421 million, 30 June 2025: $8,119 million and
31 December 2024: $7,084 million). Deposits include customer accounts held at
fair value through profit or loss of $19,414 million (30 September 2025:
$24,545 million, 30 June 2025: $24,958 million and 31 December 2024: $21,772
million)

The Group's balance sheet remains strong, liquid and well diversified:

Loans and advances (L&A) to customers increased 2 per cent, or $6 billion,
to $287 billion as at 31 December 2025. Excluding a $7 billion increase from
currency translation and the $14 billion reduction in Treasury and securities
backed loans held to collect, the underlying growth was $13 billion or 5 per
cent. The underlying growth is primarily driven by Global Banking in CIB and
Wealth Lending and Mortgages in WRB.

Customer accounts of $530 billion increased by $66 billion or 14 per cent.
Excluding a $8 billion increase from currency translation, customer accounts
increased by $58 billion, or 12 per cent. This was primarily driven by a $31
billion increase in WRB term and CASA deposits from targeted campaigns and a
focus on attracting new to bank affluent clients and net new money. There was
also a $13 billion increase in Transaction Services from CASA inflows and a $7
billion increase in corporate term deposits from Treasury management
activities. Deposit from banks increased by 21 per cent reflecting balance
sheet management activities across a number of markets.

Other assets increased by $64 billion from 31 December 2024, with a $14
billion increase in cash and balances with central banks, a $22 billion
increase in investment securities primarily debt securities, a $22 billion
increase in non-financial assets mainly an increase in precious metals
inventory and price, and a $18 billion increase in financial assets held at
fair value through profit or loss. The increases were partly offset by a $16
billion reduction in derivative financial instruments.

Other liabilities decreased 1 per cent or $4 billion from 31 December 2024,
with a $14 billion decrease in derivative balances partly offset by an
increase of $4 billion in financial liabilities held at fair value through
profit and loss and a $8 billion increase in debt securities in issue.

The advances-to-deposits ratio dropped around 2 percentage points year-on-year
to 51.4 per cent. The point-intime LCR of 155 per cent increased 17 percentage
points year-on-year due to balance sheet growth and ongoing Treasury liquidity
management actions. It remains well above the minimum regulatory requirement
of 100 per cent.

Risk-weighted assets
                   31.12.25   30.09.25   Change(1)  30.06.25   Change(1)  31.12.24   Change(1

$million
$million
%
$million
%
$million  ) %
 By risk type
 Credit risk       192,145    191,074    1          191,348    -          189,303    2
 Operational risk  35,223     32,578     8          32,578     8          29,479     19
 Market risk       30,663     34,726     (12)       35,758     (14)       28,283     8
 Total RWAs        258,031    258,378    (0)        259,684    (1)        247,065    4

1           Variance is increase/(decrease) comparing current
reporting period to prior reporting periods

 

Page 18

Financial review continued

Total risk-weighted assets (RWA) of $258 billion increased $11 billion or 4
per cent in comparison to 31 December 2024.

Credit risk RWA increased by $2.8 billion to $192.1 billion. This was driven
by an increase of $6.4 billion in asset growth, quality and mix, a $1.0
billion increase in derivatives and a $3.9 billion increases from foreign
currency translation. The increase was partly offset by a decrease of $7.4
billion from optimisation actions and $1.1 billion reduction from model
changes.

Operational risk RWA increased by $5.7 billion to $35.2 billion driven by an
increase in average income as measured over a rolling three-year time
horizon. 2025 includes a $3.1 billion increases relating to average income for
the years 2022 to 2024 and a $2.6 billion increase relating to the average
income for the years 2023 to 2025 as the Group is now performing the annual
operational risk RWA computation in the fourth quarter of the current year
rather than the first quarter of the following year.

Market risk RWA increased by $2.4 billion to $30.7 billion driven mainly by
increase in specific interest rate risk from higher credit trading.

Capital base and ratios
                                  31.12.25   30.09.25   Change  30.06.25   Change   31.12.24   Change(1

$million
$million
%
$million
%
$million  ) %
 CET1 capital                     36,440     36,594     (0)     37,260     (2)      35,190     4
 Additional Tier 1 capital (AT1)  7,509      6,515      15      6,517      15       6,482      16
 Tier 1 capital                   43,949     43,109     2       43,777     ‒        41,672     5
 Tier 2 capital                   9,278      9,422      (2)     9,504      (2)      11,419     (19)
 Total capital                    53,227     52,531     1       53,281     ‒        53,091     ‒
 CET1 capital ratio (%)(2)        14.1       14.2       (4)bps  14.3       (23)bps  14.2       (12)bps
 Total capital ratio (%)(2)       20.6       20.3       30bps   20.5       11bps    21.5       (86)bps
 Leverage ratio (%)(2)            4.7        4.6        8bps    4.7        (1)bps   4.8        (11)bps

1           Variance is increase/(decrease) comparing current
reporting period to prior reporting periods

2           Change is percentage points difference between two
points rather than percentage change

The Group's CET1 ratio of 14.1 per cent was 12 basis points lower year-on-year
and is 3.9 percentage points above the Group's latest regulatory minimum
requirement. The Group's Pillar 2A reduced in 2025 post a supervisory review
resulting in a 22-basis points reduction in the Group's CET1 requirement.

There was 206 basis points of CET1 accretion from underlying profits, and a
further 19 basis points uplift primarily from fair value gains on other
comprehensive income, FX, software intangibles and regulatory capital
adjustments. This was partly offset by 46 basis points drop from an increase
in RWAs.

The Group completed the $1.5 billion share buyback programme announced with
the full year 2024 results on 30th July 2025, purchasing 98.2 million
shares. The Group subsequently announced a $1.3 billion share buyback
programme on 31 July 2025 concurrently with the half year 2025 results, and as
of 31 December 2025, the Group had spent $1.1 billion purchasing 53.1 million
ordinary shares. Whilst the $1.3 billion share buyback was completed on 26
January 2026 purchasing 62.2 million shares, the entire $1.3 billion is
deducted from CET1 in the reporting period. The 2025 share buybacks reduced
the CET1 ratio by 113 basis points.

The Board has recommended a final dividend of 49 cents per share or $1,092
million resulting in a total 2025 ordinary dividend of 61 cents a share or
$1.38 billion. This, combined with the payments due to AT1 and preference
shareholders cost approximately 78 basis points.

The Board has announced a share buyback for up to a maximum consideration of
$1.5 billion to further reduce the number of ordinary shares in issue by
cancelling the repurchased shares. The terms of the buyback will be published,
and the programme will start shortly and is expected to reduce the Group's
CET1 ratio in the first quarter of 2026 by 58 basis points.

The Group's UK leverage ratio of 4.7 per cent remains significantly above its
minimum requirement of 3.7 per cent.

 

Page 19

Supplementary financial information

Underlying performance by client segment

                                                                2025                                                                                                            2024¹
                                                                Corporate & Investment Banking      Wealth & Retail Banking      Ventures  Central & other items      Total     Corporate & Investment Banking      Wealth & Retail Banking      Ventures  Central & other items      Total
                                                                $million                            $million                     $million  $million                   $million  $million                            $million                     $million  $million                   $million
 Operating income                                               12,394                              8,464                        415       (379)                      20,894    11,935                              8,021                        183       (443)                      19,696
 External                                                       11,718                              3,619                        416       5,141                      20,894    10,480                              3,533                        184       5,499                      19,696
 Inter-segment                                                  676                                 4,845                        (1)       (5,520)                    -         1,455                               4,488                        (1)       (5,942)                    -
 Operating expenses                                             (6,509)                             (4,982)                      (461)     (395)                      (12,347)  (6,334)                             (4,749)                      (460)     (247)                      (11,790)
 Operating profit/(loss) before impairment losses and taxation  5,885                               3,482                        (46)      (774)                      8,547     5,601                               3,272                        (277)     (690)                      7,906
 Credit impairment                                              (4)                                 (595)                        (59)      (18)                       (676)     120                                 (623)                        (73)      19                         (557)
 Other impairment                                               (6)                                 (4)                          (23)      (9)                        (42)      (290)                               (112)                        (18)      (168)                      (588)
 Profit/(loss) from associates and joint ventures               -                                   -                            (39)      110                        71        -                                   -                            (17)      67                         50
 Underlying profit/(loss) before taxation                       5,875                               2,883                        (167)     (691)                      7,900     5,431                               2,537                        (385)     (772)                      6,811
 Restructuring & Other items(2,5)                               (525)                               (456)                        (4)       48                         (937)     (234)                               (315)                        (3)       (245)                      (797)
 Reported profit/(loss) before taxation                         5,350                               2,427                        (171)     (643)                      6,963     5,197                               2,222                        (388)     (1,017)                    6,014
 Total assets                                                   516,923                             130,489                      8,335     264,208                    919,955   485,680                             122,357                      6,259     235,392                    849,688
 Of which: loans and advances to customers                      205,493                             126,980                      2,660     14,453                     349,586   197,582                             119,263                      1,388     21,324                     339,557
 loans and advances to customers                                142,698                             126,978                      2,659     14,453                     286,788   139,063                             119,257                      1,388     21,324                     281,032
 loans held at fair value through profit or loss (FVTPL)³       62,795                              2                            1         -                          62,798    58,519                              6                            -         -                          58,525
 Total liabilities                                              491,976                             256,332                      6,276     110,785                    865,369   477,385                             220,416                      5,277     95,326                     798,404
 Of which: customer accounts⁴                                   319,670                             252,033                      5,773     7,698                      585,174   297,690                             216,662                      5,028     3,883                      523,263
 Risk-weighted assets                                           175,921                             56,782                       4,903     20,425                     258,031   169,403                             57,287                       2,406     17,969                     247,065
 Income return on risk-weighted assets (%)                      7.0                                 14.6                         12.3      (1.8)                      8.1       7.2                                 13.7                         8.7       (2.0)                      7.9
 Underlying return on tangible equity (%)                       15.8                                25.5                         nm        (17.3)                     14.7      14.9                                20.7                         nm        (15.7)                     11.7
 Cost to income ratio (%)                                       52.5                                58.9                         nm        nm                         59.1      53.1                                59.2                         nm        nm                         59.9

1           Segment results have been re-presented in line with the
RNS on Re-Presentation of Financial Information issued on 2 April 2025.

2           Other items 2025 include gains on sale of office space
and an additional provision with respect to a proposed penalty amount with
regards to the Korea equity-linked securities (ELS) matter and the settlement
of a litigation matter. Other items 2024 include $100 million charge relating
to Korea equity-linked securities (ELS) portfolio, $172 million primarily
relating to recycling of FX translation losses from reserves into P&L on
the sale of Zimbabwe, $26 million loss on sale of Angola, $19 million loss on
Sierra Leone and $15 million loss on the Aviation business disposal.
Refer Restructuring, FFG (Fit for Growth), DVA and Other items table in
Finance review section.

3           Loans held at FVTPL includes $50,443 million (2024:
$51,441 million) of reverse repurchase agreements.

4           Customer accounts includes $19,414 million (2024:
$21,772 million) of FVTPL and $35,559 million (2024: $37,002 million) of
repurchase agreements.

5           Restructuring, FFG (Fit for Growth), DVA, Other items
have been combined and now disclosed as one line item i.e. "Restructuring and
Other items"

Page 20

Supplementary financial information continued

Corporate & Investment Banking

                                                         Q4'25     Q4'24(3,4)  Change(1)  Constant currency change(1,2)  Q3'25     Change(1)  Constant currency change(1,2)  FY'25     FY'24(3,4)  Change(1)  Constant currency change(1,2)
                                                         $million  $million    %          %                              $million  %          %                              $million  $million    %          %
 Transaction Services                                    1,521     1,666       (9)        (9)                            1,488     2          3                              6,005     6,434       (7)        (7)
 Payments & Liquidity                                    1,065     1,193       (11)       (11)                           1,016     5          5                              4,155     4,605       (10)       (10)
 Securities & Prime Services                             173       161         7          9                              166       4          5                              648       611         6          7
 Trade & Working Capital                                 283       312         (9)        (10)                           306       (8)        (7)                            1,202     1,218       (1)        (1)
 Global Banking                                          545       500         9          7                              588       (7)        (8)                            2,229     1,935       15         15
 Lending & Financial Solutions                           481       434         11         9                              496       (3)        (3)                            1,905     1,677       14         13
 Capital Markets & Advisory                              64        66          (3)        (5)                            92        (30)       (32)                           324       258         26         26
 Global Markets                                          660       773         (15)       (15)                           848       (22)       (22)                           3,863     3,450       12         12
 Macro Trading                                           499       654         (24)       (24)                           678       (26)       (26)                           3,116     2,852       9          9
 Credit Trading                                          138       138         -          -                              206       (33)       (32)                           753       644         17         17
 Valuation & Other Adj                                   23        (19)        nm         nm                             (36)      164        164                            (6)       (46)        87         87
 Treasury & Other                                        115       (108)       nm         nm                             46        150        153                            297       116         156        163
 Operating income(4)                                     2,841     2,831       -          -                              2,970     (4)        (4)                            12,394    11,935      4          4
 Operating expenses                                      (1,771)   (1,777)     -          1                              (1,583)   (12)       (12)                           (6,509)   (6,334)     (3)        (2)
 Operating profit before impairment losses and taxation  1,070     1,054       2          2                              1,387     (23)       (23)                           5,885     5,601       5          6
 Credit impairment                                       46        56          (18)       (18)                           (64)      172        173                            (4)       120         (103)      (104)
 Other impairment                                        (2)       (136)       99         99                             (4)       50         50                             (6)       (290)       98         98
 Underlying profit before taxation                       1,114     974         14         15                             1,319     (16)       (16)                           5,875     5,431       8          9
 Restructuring & Other items                             (234)     (121)       (93)       (90)                           (145)     (61)       (63)                           (525)     (234)       (124)      (123)
 Reported profit before taxation                         880       853         3          4                              1,174     (25)       (25)                           5,350     5,197       3          4
 Total assets                                            516,923   485,680     6          6                              499,829   3          3                              516,923   485,680     6          6
 Of which: loans and advances to customers(⁵)            205,493   197,582     4          2                              202,157   2          1                              205,493   197,582     4          2
 Total liabilities                                       491,976   477,385     3          2                              494,081   -          -                              491,976   477,385     3          2
 Of which: customer accounts(⁶)                          319,670   297,690     7          6                              329,011   (3)        (3)                            319,670   297,690     7          6
 Risk-weighted assets                                    175,921   169,403     4          nm                             175,434   -          nm                             175,921   169,403     4          nm
 Income return on risk-weighted assets (%)(⁷)            6.4       6.6         (20)       nm                             6.8       (40)       nm                             7.0       7.2         (20)       nm
 Underlying return on tangible                           11.6      10.4        120        nm                             13.1      (150)      nm                             15.8      14.9        90         nm

equity (%)(⁷)
 Cost to income ratio (%)(⁸)                             62.3      62.8        0.5        0.9                            53.3      (9.0)      (9.2)                          52.5      53.1        0.6        0.9

1           Variance is better/(worse), except for risk-weighted
assets, assets and liabilities which is increase/(decrease)

2           Comparisons presented on the basis of the current
period's transactional currency rate, ensuring like-for-like currency rates
between the two periods

3           Segment results have been re-presented in line with the
RNS on Re-Presentation of Financial Information issued on 2 April 2025

4           Products have been re-presented in line with the RNS on
Re-Presentation of Financial Information issued on 2 April 2025

5           Loans and advances to customers includes FVTPL and
reverse repurchase agreements

6           Customer accounts includes FVTPL and repurchase
agreements

7           Change is the basis points (bps) difference between the
two periods rather than the percentage change

8           Change is the percentage points difference between the
two periods rather than the percentage change

CIB supports local and large corporations, governments, banks and investors
with their transaction services, banking and financial markets' needs.
We provide differentiated cross-border capabilities to over 17,000 clients in
some of the world's fastest-growing economies and most active trade
corridors.

Segment overview

Our strong and deep local presence enables us to co‑create bespoke
financing solutions and connect our clients multilaterally to investors,
suppliers, buyers and sellers. Our products and services enable our clients
to move capital, manage risk and invest to create wealth. Our clients
represent a large and important part of the economies we serve. CIB is at
the heart of the Group's shared purpose to drive commerce and prosperity
through our unique diversity.

We are also committed to promoting sustainable finance in our markets and
channelling capital to where the impact will be greatest. We are delivering on
our ambition to support sustainable economic growth, increasing support and
funding for financial offerings that have a positive impact on our communities
and environment.

 

Page 21

Supplementary financial information continued
Business focus

•  Deliver sustainable growth for clients by leveraging our unique network
to facilitate trade, capital and investment flows across our footprint
markets.

•  Generate high-quality returns by improving income mix, growing
capital-lite income, expanding our wallet share, and driving balance sheet
velocity, while maintaining disciplined risk management.

•  Be a digital-first and data-driven bank that delivers enhanced client
experiences.

•  Accelerate our sustainable finance offering to our clients through
product innovation and enabling transition to a low-carbon future.

Progress

•  Our underlying income performance was driven by our diversified product
suite, expanded client solutions and optimised resource allocation by focusing
on clients whose cross-border needs played directly to our strengths. Our
cross-border income was 61.5 per cent of total CIB income with growth across
strategic corridors.

•  We increased the share of income from our financial institution income
as a percentage of total CIB income, from 51 per cent in 2024 to 54 per cent
in 2025. Client Digital Transaction Initiation stood at 72.1 per cent (2024:
68.3 per cent) largely in Cash, Trade and FX. Client experience remained at
the centre of our digital transformation, with our Customer Satisfaction Score
improving to 76.5 per cent (2024: 71.6 per cent).

•  We have delivered $1.07 billion sustainable finance income, achieving
our target of $1 billion income by 2025, and have mobilised $157 billion
against our commitment to mobilise $300 billion of sustainable finance by
2030.

Performance highlights

•  Underlying profit before tax of $5,875 million increased by 9 per cent
at constant currency driven by higher income, and lower impairment charge
partially offset by higher operating expenses.

•  Underlying operating income of $12,394 million increased by 4 per cent
at constant currency primarily driven by strong performance in Global Markets
and Global Banking. Global Markets increased 12 per cent driven by continued
strong growth in flow income (up 15 per cent) and growth in episodic income
(3 per cent). Global Banking increased 15 per cent due to higher origination
and distribution volumes from strong pipeline execution, coupled with
increased Capital Markets activities. Transaction Services income decreased 7
per cent as growth in Securities & Prime Services was offset by lower
Payments & Liquidity and Trade & Working Capital incomes.

•  Underlying operating expenses were up by 2 per cent at constant
currency largely due to strategic business investments and higher
performance-related pay.

•  Credit impairment was a net charge of $4 million as the gross
impairments were offset by recoveries. Other impairment decreased by $284
million year-on year due to non-repeat of software asset write-offs.

•  RWAs of $175.9 billion were up $6.5 billion, mainly driven by higher
operational and market RWA. Credit RWA increase from asset growth was offset
by RWA optimisation actions.

 

Page 22

Supplementary financial information continued

Wealth & Retail Banking

                                                         Q4'25     Q4'24(3,4)  Change(1)  Constant currency change(1,2)  Q3'25     Change(1)  Constant currency change(1,2)  FY'25     FY'24(3,4)  Change(1)  Constant currency change(1,2)
                                                         $million  $million    %          %                              $million  %          %                              $million  $million    %          %
 Wealth Solutions                                        677       562         20         20                             890       (24)       (24)                           3,086     2,490       24         24
 Investment Products                                     553       452         22         22                             691       (20)       (20)                           2,347     1,827       28         28
 Bancassurance                                           124       110         13         13                             199       (38)       (37)                           739       663         11         12
 Deposits & Mortgages                                    1,050     1,058       (1)        (1)                            1,034     2          2                              4,080     4,170       (2)        (2)
 CCPL & Other Unsecured Lending                          264       270         (2)        (2)                            277       (5)        (4)                            1,080     1,081       -          -
 Treasury & Other                                        59        151         (61)       (62)                           51        16         14                             218       280         (22)       (23)
 Operating income(4)                                     2,050     2,041       -          -                              2,252     (9)        (9)                            8,464     8,021       6          6
 Operating expenses                                      (1,341)   (1,327)     (1)        (1)                            (1,212)   (11)       (11)                           (4,982)   (4,749)     (5)        (5)
 Operating profit before impairment losses and taxation  709       714         (1)        (1)                            1,040     (32)       (32)                           3,482     3,272       6          7
 Credit impairment                                       (156)     (176)       11         11                             (107)     (46)       (48)                           (595)     (623)       4          4
 Other impairment                                        2         (74)        103        101                            (3)       167        133                            (4)       (112)       96         96
 Underlying profit before taxation                       555       464         20         20                             930       (40)       (41)                           2,883     2,537       14         14
 Restructuring & Other Items                             (257)     (77)        nm         nm                             (69)      nm         nm                             (456)     (315)       (45)       (47)
 Reported profit before taxation                         298       387         (23)       (22)                           861       (65)       (66)                           2,427     2,222       9          10
 Total assets                                            130,489   122,357     7          4                              131,164   (1)        -                              130,489   122,357     7          4
 Of which: loans and advances to customers(5)            126,980   119,263     6          4                              127,423   -          -                              126,980   119,263     6          4
 Total liabilities                                       256,332   220,416     16         14                             250,884   2          2                              256,332   220,416     16         14
 Of which: customer accounts(6)                          252,033   216,662     16         14                             246,528   2          2                              252,033   216,662     16         14
 Risk-weighted assets                                    56,782    57,287      (1)        nm                             58,373    (3)        nm                             56,782    57,287      (1)        nm
 Income return on risk-weighted assets (%)(7)            14.1      14.1        -          nm                             15.6      (150)      nm                             14.6      13.7        90         nm
 Underlying return on tangible equity (%)(7)             17.4      14.1        330        nm                             35.6      (1,820)    nm                             25.5      20.7        480        nm
 Cost to income ratio (%)(8)                             65.4      65.0        (0.4)      (0.3)                          53.8      (11.6)     (11.8)                         58.9      59.2        0.3        0.6

1           Variance is better/(worse), except for risk-weighted
assets, assets and liabilities which is increase/(decrease)

2           Comparisons presented on the basis of the current
period's transactional currency rate, ensuring like-for-like currency rates
between the two periods

3           Segment results have been re-presented in line with the
RNS on Re-Presentation of Financial Information issued on 2 April 2025

4           Products have been re-presented in line with the RNS on
Re-Presentation of Financial Information issued on 2 April 2025

5           Loans and advances to customers includes FVTPL and
reverse repurchase agreements

6           Customer accounts includes FVTPL and repurchase
agreements

7           Change is the basis points (bps) difference between the
two periods rather than the percentage change

8           Change is the percentage points difference between the
two periods rather than the percentage
change

WRB continues to build on strong momentum, reinforcing our position as a
leading international wealth manager across Asia, Africa and the Middle East.
Our trusted brand, deep local presence and expansive global network are our
core differentiators. Clients choose us for our expertise, personalised
solutions and stability, enabling us to capture strong structural tailwinds
driving cross-border wealth flows

Segment overview

We serve individuals and small and medium businesses by directly addressing
their international and wealth needs. We focus on the affluent spectrum,
encompassing Private, Priority Private, Priority and Premium Banking clients,
offering them a comprehensive product suite spanning: deposits, payments,
financing, advisory, investments and bancassurance. In particular, our open
architecture allows us to collaborate with partners to bring best-in-class
and first-to-market wealth solutions to our clients.

In Personal Banking, we focus on engaging emerging affluent clients early in
their wealth journey. By partnering with them as their first or primary wealth
advisor, we grow with them as they progress along the affluent continuum,
cultivating a strong pipeline of our future affluent clients.

For our small and medium business clients, we provide an integrated offering
through the Small and Medium Enterprise (SME) segment that covers both their
business operations and personal wealth needs. Many of these fast-growing
companies particularly value our international network for their
cross‑border needs.

WRB is closely integrated with the Group's other client segments. We support
entrepreneurs from our Private Bank with one-stop solutions for their
corporate banking needs, offer employee banking services to CIB clients and
serve as a source of high-quality liquidity for the Group.

 

Page 23

Supplementary financial information continued
Business focus

•  Lead in international wealth management - We will capitalise on our
position as a leading international wealth manager, by capturing wealth flows
across key global corridors, particularly for Global Chinese and Global Indian
clients, in Asia, Africa and the Middle East. We will leverage our unique
advantages: our client continuum, global network and deep expertise in wealth
solutions.

•  Deliver hyper-personalised, advisory-led wealth solutions - We will
provide a differentiated client experience through hyper-personalised
advisory-led propositions. This will be powered by a best-in-class open
architecture solutions platform, enhanced by data and AI.

•  Accelerate investment in our growth engines - To drive growth and market
share, we will accelerate investment in our core enablers: our affluent
frontline teams, our wealth and digital platforms, our client centres, and our
brand and marketing initiatives.

•  Serve entrepreneurial and SME owner clients - We will comprehensively
serve SME business owners and international entrepreneurs whose personal and
business finances are deeply interconnected. Our proposition for them will be
anchored in integrated solutions for cash, trade, cross-border connectivity
and wealth management.

•  Continue reshaping our mass retail business - Building on our progress,
we will continue to reshape our mass retail business. Our focus remains on
building a strong pipeline of future affluent and international banking
clients, while actively optimising low returning, single-product relationships
and geographies.

Progress

•  Ranked #3 wealth manager in Asia based on Asian Private Banker rankings
for 2024(1) . Affluent AUM stood at $447 billion as of 31 December 2025.

•  Strong momentum in client growth with 275,000 NTB affluent clients and
affluent NNM(2) reaching $52 billion, representing 14 per cent of AUM.

•  Up-tiered 307,000 individual clients through our wealth continuum across
and within the personal and affluent segments, by tailoring our propositions
and service models to the needs of our clients.

•  Continued to invest in the hiring of affluent relationship managers and
wealth specialists, uplift digital capabilities and build new client centres;
opened seven new client centres in 2025, taking the total to 18.

•  Continued to digitise and enhance the wealth client journeys with new
self-service capabilities, streamline processes, and build more comprehensive
portfolio advisory capabilities for both clients and frontline teams.

•  Launched three funds managed by SC Variable Capital Company and expanded
our differentiated wealth solutions, such as our exclusive Signature Select
and Signature CIO funds, with the combined AUM from Standard Chartered
exclusive funds crossing $8 billion.

•  Recognised for excellence in private banking, digital wealth and other
capabilities, with 40 industry awards received in 2025.

Performance highlights

•  Underlying profit before tax of $2,883 million, increased by 14 per
cent at constant currency driven by higher income, lower credit and other
impairment charges, partially offset by higher operating expenses.

•  Underlying operating income of $8,464 million grew 6 per cent at
constant currency primarily driven by a 24 per cent increase in Wealth
Solutions, with broad-based growth across markets and products. This growth
was supported by sustained momentum in affluent NTB clients and NNM inflows.
Deposits & Mortgages decreased 2 per cent at constant
currency, reflecting rate-driven pressures from lower benchmark interest
rates, partially offset by volume growth and proactive pricing actions. CCPL
& Other Unsecured Lending remained flat, with strategic
portfolio optimisation in selective markets offsetting benefits from improved
margins.

•  Underlying operating expenses increased by 5 per cent in constant
currency with continued investment in affluent business growth initiatives,
including the strategic hiring of affluent relationship managers and uplifting
digital capabilities. Cost growth was managed through efficiency initiatives
on branches, as well as off-strategy products and client segments.
Productivity measures also increased efficiency of relationship managers and
improved client servicing.

•  The credit impairment charge decreased by $28 million to $595 million,
primarily driven by optimisation actions in the unsecured lending portfolio.
Other impairment charges decreased by $108 million due to the non-repeat of
software asset write-offs.

•  RWAs reduced by $0.5 billion to $56.8 billion, mainly due to
optimisation of our unsecured lending portfolio and the transfer of an
unsecured lending portfolio to Mox Bank in Ventures, allowing growth in the
affluent segment through the Wealth Lending and Secured Lending portfolios.
Total liabilities increased by 14 per cent at constant currency, underpinned
by NTB acquisition and growth in affluent NNM.

 

 

 

1           Source: Asian Private Banker. This ranking combines Asia
Private Banker Wealth Continuum & Private Banking rankings for 2024; using
Wealth Continuum AUM balances for those banks which provide both

2           Net New Money is shown at YTD constant currency FX rates

 

Page 24

Supplementary financial information continued

Ventures

                                                       Q4'25     Q4'24(3)  Change(1)  Constant currency change(1,2)  Q3'25     Change(1)  Constant currency change(1,2)  FY'25     FY'24(3)  Change(1)  Constant currency change(1,2)
                                                       $million  $million  %          %                              $million  %          %                              $million  $million  %          %
 Digital Banks                                         58        41        41         39                             49        18         19                             195       142       37         36
 SCV                                                   (2)       19        (111)      (111)                          (10)      80         78                             220       41        nm         nm
 Operating income                                      56        60        (7)        (8)                            39        44         41                             415       183       127        125
 Operating expenses                                    (106)     (113)     6          6                              (116)     9          9                              (461)     (460)     -          -
 Operating loss before impairment losses and taxation  (50)      (53)      6          4                              (77)      35         34                             (46)      (277)     83         84
 Credit impairment                                     (22)      (14)      (57)       (47)                           (13)      (69)       (69)                           (59)      (73)      19         20
 Other impairment                                      (8)       (17)      53         53                             (15)      47         47                             (23)      (18)      (28)       (21)
 Profit/(loss) from associates and                     (19)      (6)       nm         (200)                          (9)       (111)      (100)                          (39)      (17)      (129)      (129)

joint ventures
 Underlying (loss)/profit before taxation              (99)      (90)      (10)       (9)                            (114)     13         13                             (167)     (385)     57         57
 Restructuring & Other items                           (2)       (2)       -          (50)                           (1)       (100)      (200)                          (4)       (3)       (33)       (67)
 Reported (loss)/profit before taxation                (101)     (92)      (10)       (10)                           (115)     12         11                             (171)     (388)     56         56
 Total assets                                          8,335     6,259     33         26                             7,850     6          6                              8,335     6,259     33         26
 Of which: loans and advances to customers(4)          2,660     1,388     92         87                             1,631     63         63                             2,660     1,388     92         87
 Total liabilities                                     6,276     5,277     19         15                             6,122     3          2                              6,276     5,277     19         15
  Of which: customer accounts(5)                       5,773     5,028     15         11                             5,798     -          (1)                            5,773     5,028     15         11
 Risk-weighted assets                                  4,903     2,406     104        nm                             3,385     45         nm                             4,903     2,406     104        nm
 Income return on risk-weighted                        5.4       10.4      (500)      nm                             4.7       70         nm                             12.3      8.7       360        nm

assets (%)(6)
 Underlying return on tangible                         nm        nm        nm         nm                             nm        nm         nm                             nm        nm        nm         nm

equity (%)(6)
 Cost to income ratio (%)(7)                           nm        nm        nm         nm                             nm        nm         nm                             nm        nm        nm         nm

1           Variance is better/(worse), except for risk-weighted
assets, assets and liabilities which is increase/(decrease)

2           Comparisons presented on the basis of the current
period's transactional currency rate, ensuring like-for-like currency rates
between the two periods

3           Segment results have been re-presented in line with the
RNS on Re-Presentation of Financial Information issued on 2 April 2025

4           Loans and advances to customers includes FVTPL

5           Customer accounts includes FVTPL

6           Change is the basis points (bps) difference between the
two periods rather than the percentage change

7           Change is the percentage points difference between the
two periods rather than the percentage change

Formed in 2022, the Ventures client segment is a consolidation of SC Ventures
and its related entities as well as the Group's two majority-owned digital
banks - Mox in Hong Kong and Trust in Singapore.

Segment overview

SC Ventures builds and invests in breakthrough ventures, in and beyond
banking. It provides a platform for organisations to drive innovation and
transformation. The SC Ventures platform currently represents a diverse
portfolio of almost 30 ventures and more than 30 investments.

Mox, a cloud-native, mobile-only digital bank, was launched in Hong Kong as a
joint venture with HKT, PCCW and Trip.com in September 2020. It penetrated
over 10 per cent of Hong Kong's total bankable population, and Mox Credit Card
is ranked as the seventh-largest credit card portfolio among all Hong Kong
retail banks(1).

Trust Bank is a digital retail bank, launched in Singapore in 2022 in
partnership with FairPrice Group. It has over one million customers, making it
the fourth largest retail bank in Singapore.

Business focus

•  SC Ventures' focus is on building and scaling new business models across
three high-conviction themes of Digital Banking & Lifestyle, Trade &
Supply Chains and Digital Assets, enabled by AI, Web3/Blockchain, ESG and
Quantum. We do this by connecting ecosystems, partners and clients to create
value and new sources of revenues, providing optionality for the Bank. In
addition, SC Ventures identifies partners, and makes minority investments in
companies that provide technology capabilities, which can then be integrated
into the Bank and Ventures.

•  Mox aims to become a leading digital bank, focusing on cards, digital
lending, deposits, wealth management and insurance. Mox plans to enhance its
offering with a broader range of digital financial solutions to cater to
customer needs in a competitive market.

1   According to TransUnion's Market Insights and Intelligence Dashboard
(MIID) for the period from January to December 2025.

 

Page 25

Supplementary financial information continued

•  Trust Bank aims to establish itself as one of the main retail banks in
Singapore, and gain wallet share by capitalising on its market-leading
customer experience. Key near-term priorities are to continue to innovate in
core banking products including savings and lending, deepen engagement with
existing customers and to broaden its wealth management proposition.

Progress

•  In 2025, SC Ventures maintained positive momentum, further enhancing its
business performance. It launched four new ventures, raised funds amid a
challenging environment, and expanded its geographical reach. Across SC
Ventures subsidiaries, the customer base grew by 57 per cent year-on-year to
reach nearly 1.1 million.

SC Ventures completed the sale of Solv India to Jumbotail, one of India's
leading B2B marketplaces. The combined business is now one of the largest B2B
e-commerce platforms in India. As a result of the transaction, SC Ventures
reported a gain of $0.2 billion in its second quarter 2025 results.

SC Ventures' portfolio of compliant and bank-grade digital asset platforms
continues to prove our commitment to building infrastructure that will enable
institutional adoption. During the year, Zodia Markets successfully raised
$18.3 million(1) in a Series A funding round, in addition to significantly
expanding its client base.

•  In 2025, Mox continued its strong growth trajectory, achieving a robust
15 per cent year-on-year increase in customer base and reaching approximately
750,000 customers.

Mox continued to achieve strong performance, supported by an engaged customer
base, delivering 21 per cent year‑on‑year growth in deposits. Unsecured
loan balances grew 115 per cent year-on-year, benefitting from client
acquisition and deepening, and including the impact of an acquisition
of unsecured loans from Standard Chartered Hong Kong. Mox Card has been used
in nearly 157 million transactions to date and has rewarded a total of 1.8
billion Asia Miles to date. By the first half of 2025, Mox's market share had
reached 24 per cent (was ranked number 1) and 25 per cent (was ranked number
2) in lending and deposits respectively, among all Hong Kong digital banks.

Mox was recognised for its excellence by various global named agencies, such
as the Top 100 Digital Banks and was rated number one in Hong Kong in Neobank
Ranking 2025 by The Banker, Best Digital Bank in Hong Kong by the Asian
Banker and Digital Bank of the Year - Hong Kong by Asian Banking and Finance.

Mox has established a strong connection with Hong Kong customers since its
launch - the bank's app is currently the highest-rated digital banking app in
Hong Kong, achieving a score of 4.8 out of 5 in the Apple App Store.

In 2025 Mox launched Mox Insure, offering personal accident and travel
insurance products. Mox also expanded offerings such as personalised portfolio
investment under its digital wealth platform, Mox Invest, creating a strong
foundation for revenue diversification.

•  Trust Bank continued its strong growth in 2025, with customer numbers up
15 per cent year-on-year reaching more than one million customers, taking its
share of the adult population in Singapore beyond 20 per cent.

The bank delivered robust financial performance with credit card spend
growing 39 per cent and unsecured loan balances rising 67 per cent
year-on-year, driven by new capabilities introduced over the past year. The
bank continued to strengthen the quality of its funding base, with about
one-third of total balances coming from customers who credit their salary to
their Trust savings account.

During 2025, Trust Bank was named Singapore's Best Digital Bank for Consumers
by Euromoney and the top mobile banking app for a digital bank globally by The
Digital Banker. The bank made strong progress on AI adoption, driving
productivity gains and enhanced customer experience.

In Q1 2025, Trust Bank launched its digital wealth platform, TrustInvest,
initially with a fund proposition. This was followed by a US stocks and ETFs
trading platform in Q4 2025 and creates a strong foundation for revenue
diversification.

Performance highlights

•  Underlying loss before tax decreased by $218 million to $167 million,
primarily driven by higher income. Income rose by $232 million to $415
million, driven primarily by a $238 million gain from the Solv India
transaction.

•  Operating expenses were flat as business growth was offset by Solv India
deconsolidation and efficiencies related to staff, marketing and vendor
costs.

•  Credit impairment decreased by $14 million to $59 million, reflecting a
reduction in delinquencies in Mox, driven by continuous improvement in both
contractual and bankruptcy write-offs, partially offset by an increase in
Trust in line with the growth in the asset book.

•  Ventures equity investments recognised $269 million gains, net of tax,
in the year, through fair value movements in other comprehensive income.

 

1   Includes SC Ventures investment in Series A of $1.4 million.

 

Page 26

Supplementary financial information continued

Central & other items

                                                       Q4'25      Q4'24(3,4)  Change(1)  Constant currency change(1,2)  Q3'25      Change(1)  Constant currency change(1,2)  FY'25      FY'24(3,4)  Change(1)  Constant currency change(1,2)

                                                       $million   $million    %          %                              $million   %          %                              $million   $million    %          %

 Treasury & Other(4)                                   (99)       (98)        (1)        (5)                            (114)      13         11                             (379)      (443)       14         18
 Operating income                                      (99)       (98)        (1)        (5)                            (114)      13         11                             (379)      (443)       14         18
 Operating expenses                                    (211)      (60)        nm         nm                             (42)       nm         nm                             (395)      (247)       (60)       (57)
 Operating loss before impairment losses and taxation  (310)      (158)       (96)       (94)                           (156)      (99)       (92)                           (774)      (690)       (12)       (8)
 Credit impairment                                     (13)       4           nm         nm                             (11)       (18)       (40)                           (18)       19          (195)      (190)
 Other impairment                                      (5)        (126)       96         97                             2          nm         nm                             (9)        (168)       95         95
 Profit/(loss) from associates and joint ventures      (7)        (21)        67         62                             15         (147)      (153)                          110        67          64         64
 Underlying loss before taxation                       (335)      (301)       (11)       (9)                            (150)      (123)      (119)                          (691)      (772)       10         14
 Restructuring & Other items(5)                        72         (47)        nm         nm                             (4)        nm         nm                             48         (245)       120        120
 Reported loss before taxation                         (263)      (348)       24         26                             (154)      (71)       (65)                           (643)      (1,017)     37         39
 Total assets                                          264,208    235,392     12         10                             274,807    (4)        (4)                            264,208    235,392     12         10
 Of which: loans and advances to customers(6)          14,453     21,324      (32)       (36)                           16,355     (12)       (12)                           14,453     21,324      (32)       (36)
 Total liabilities                                     110,785    95,326      16         15                             109,343    1          1                              110,785    95,326      16         15
 Of which: customer accounts(7)                        7,698      3,883       98         95                             4,061      90         90                             7,698      3,883       98         95
 Risk-weighted assets                                  20,425     17,969      14         nm                             21,186     (4)        nm                             20,425     17,969      14         nm
 Income return on risk-weighted assets (%)(8)          (1.8)      (2.0)       20         nm                             (2.1)      30         nm                             (1.8)      (2.0)       20         nm
 Underlying return on tangible equity (%)(8)           (15.4)     (14.6)      (80)       nm                             (20.9)     550        nm                             (17.3)     (15.7)      (160)      nm
 Cost to income ratio (%)(9)                           nm         nm          nm         nm                             nm         nm         nm                             nm         nm          nm         nm

1           Variance is better/(worse), except for risk-weighted
assets, assets and liabilities which is increase/(decrease)

2           Comparisons presented on the basis of the current
period's transactional currency rate, ensuring like-for-like currency rates
between the two periods

3           Segment results have been re-presented in line with the
RNS on Re-Presentation of Financial Information issued on 2 April 2025

4           Products have been re-presented in line with the RNS on
Re-Presentation of Financial Information issued on 2 April 2025

5           Other items in 2025 include $113 million gain on sale of
office space and Cameroon and Gambia loss on business disposal $5 million each

6           Loans and advances to customers includes FVTPL

7           Customer accounts includes FVTPL

8           Change is the basis points (bps) difference between the
two periods rather than the percentage change

9           Change is the percentage points difference between the
two periods rather than the percentage change

Performance highlights

•  Underlying loss before tax of $691 million lower by 14 per cent at
constant currency compared to prior year. This improvement was driven by a
reduction in operating losses, lower other impairment and higher profit from
associates and joint ventures, partially offset by higher operating expenses
and higher credit impairment.

•  Underlying operating loss reduced by 18 per cent year-on-year to $379
million. The improvement is driven primarily by higher income from the
repricing of treasury assets, maturation of short-term hedges and lower
internal funding charges on capitalised software, premises and equipment,
partially offset by non-recurrence of the revaluation of FX positions in Egypt
and non-repeat of 2024 hyperinflationary accounting adjustments in Ghana of
$131 million.

 

 

Page 27

Supplementary financial information continued

Underlying performance by key market

                                                                2025
                                                                Hong Kong  Korea      China      Taiwan     Singapore  India      UAE        UK         US         Other      Group

$million
$million
$million
$million
$million
$million
$million
$million
$million
$million
$million
 Operating income                                               5,347      1,088      1,149      590        3,059      1,499      1,173      1,665      1,201      4,123      20,894
 Operating expenses                                             (2,429)    (789)      (804)      (345)      (1,784)    (912)      (650)      (1,464)    (628)      (2,542)    (12,347)
 Operating profit/(loss) before impairment losses and taxation  2,918      299        345        245        1,275      587        523        201        573        1,581      8,547
 Credit impairment                                              (253)      (66)       (78)       (22)       (116)      (42)       39         45         (71)       (112)      (676)
 Other impairment                                               (2)        1          (5)        -          (12)       (3)        -          4          (1)        (24)       (42)
 Profit/(loss) from associates and joint ventures               -          -          114        -          (5)        -          -          (6)        -          (32)       71
 Underlying profit/(loss) before taxation                       2,663      234        376        223        1,142      542        562        244        501        1,413      7,900
 Total assets employed                                          217,291    51,350     50,188     21,875     123,610    32,750     22,065     243,016    63,350     94,460     919,955
 Of which: loans and advances to customers(3)                   89,641     29,089     14,358     11,905     65,083     12,286     8,715      60,519     24,938     33,052     349,586
 Total liabilities employed                                     218,190    44,055     43,435     19,203     113,762    24,736     20,467     244,932    52,605     83,984     865,369
 Of which: customer accounts(3)                                 187,753    34,177     36,692     17,722     100,598    16,333     17,873     86,852     22,541     64,633     585,174

 

                                                                2024(1)
                                                                Hong Kong  Korea      China      Taiwan     Singapore  India      UAE        UK         US         Other      Group

$million
$million
$million
$million
$million
$million
$million
$million
$million
$million
$million
 Operating income                                               4,581      1,125      1,402      588        2,564      1,538      1,161      1,445      939        4,353      19,696
 Operating expenses                                             (2,296)    (763)      (796)      (341)      (1,557)    (957)      (553)      (1,538)    (532)      (2,457)    (11,790)
 Operating profit/(loss) before impairment losses and taxation  2,285      362        606        247        1,007      581        608        (93)       407        1,896      7,906
 Credit impairment                                              (266)      (54)       (152)      (38)       (53)       (37)       139        36         (1)        (131)      (557)
 Other impairment                                               (117)      (1)        (28)       -          (135)      (72)       (28)       (130)      (26)       (51)       (588)
 Profit/(loss) from associates and joint ventures               -          -          67         -          5          -          -          (4)        -          (18)       50
 Underlying profit/(loss) before taxation(1)                    1,902      307        493        209        824        472        719        (191)      380        1,696      6,811
 Total assets employed(2)                                       193,212    47,578     42,064     22,042     104,850    32,407     23,194     249,988    54,263     80,090     849,688
 Of which: loans and advances to customers(3)                   86,034     26,745     15,763     11,860     65,166     12,981     8,699      64,714     18,551     29,044     339,557
 Total liabilities employed(2)                                  193,498    39,237     32,768     18,628     96,925     24,856     17,782     260,633    40,922     73,155     798,404
 Of which: customer accounts(3)                                 166,420    28,703     27,853     17,252     86,250     18,601     14,872     90,473     16,066     56,773     523,263

1           Underlying profit before taxation has been re-presented
in line with the RNS on Re-Presentation of Financial Information issued on 2
April 2025

2           Balance sheet numbers have been re-presented in line
with the RNS on Re-Presentation of Financial Information issued on 2 April
2025 reflecting change from management basis to financial basis

3           Loans and advances to customers includes FVTPL and
customer accounts includes FVTPL and repurchase agreements

 

Page 28

Supplementary financial information continued

                                                                Q4'25
                                                                Hong Kong  Korea      China      Taiwan     Singapore  India      UAE        UK         US         Other      Group

$million
$million
$million
$million
$million
$million
$million
$million
$million
$million
$million
 Operating income                                               1,352      247        188        137        663        354        248        395        286        978        4,848
 Operating expenses                                             (651)      (218)      (197)      (89)       (548)      (244)      (189)      (447)      (181)      (665)      (3,429)
 Operating profit/(loss) before impairment losses and taxation  701        29         (9)        48         115        110        59         (52)       105        313        1,419
 Credit impairment                                              (16)       (22)       (7)        (1)        (35)       (20)       14         (13)       -          (45)       (145)
 Other impairment                                               -          -          -          -          (10)       (1)        -          (1)        (1)        -          (13)
 Profit/(loss) from associates and joint ventures               -          -          (5)        -          (4)        -          -          (2)        -          (15)       (26)
 Underlying profit/(loss) before taxation                       685        7          (21)       47         66         89         73         (68)       104        253        1,235
 Total assets employed                                          217,291    51,350     50,188     21,875     123,610    32,750     22,065     243,016    63,350     94,460     919,955
 Of which: loans and advances to customers(3)                   89,641     29,089     14,358     11,905     65,083     12,286     8,715      60,519     24,938     33,052     349,586
 Total liabilities employed                                     218,190    44,055     43,435     19,203     113,762    24,736     20,467     244,932    52,605     83,984     865,369
 Of which: customer accounts(3)                                 187,753    34,177     36,692     17,722     100,598    16,333     17,873     86,852     22,541     64,633     585,174

 

                                                                Q4'24(1)
                                                                Hong Kong  Korea      China      Taiwan     Singapore  India      UAE        UK         US         Other      Group

$million
$million
$million
$million
$million
$million
$million
$million
$million
$million
$million
 Operating income                                               1,137      293        272        132        618        362        249        440        253        1,078      4,834
 Operating expenses                                             (686)      (273)      (144)      (91)       (441)      (266)      (157)      (461)      (124)      (634)      (3,277)
 Operating profit/(loss) before impairment losses and taxation  451        20         128        41         177        96         92         (21)       129        444        1,557
 Credit impairment                                              (92)       (7)        (29)       (11)       (33)       (12)       112        (6)        (2)        (50)       (130)
 Other impairment                                               (58)       -          (12)       -          (98)       (43)       (9)        (93)       (12)       (28)       (353)
 Profit/(loss) from associates and joint ventures               -          -          (20)       -          1          -          -          (1)        -          (7)        (27)
 Underlying profit/(loss) before taxation(1)                    301        13         67         30         47         41         195        (121)      115        359        1,047
 Total assets employed(2)                                       193,212    47,578     42,064     22,042     104,850    32,407     23,194     249,988    54,263     80,090     849,688
 Of which: loans and advances to customers(3)                   86,034     26,745     15,763     11,860     65,166     12,981     8,699      64,714     18,551     29,044     339,557
 Total liabilities employed(2)                                  193,498    39,237     32,768     18,628     96,925     24,856     17,782     260,633    40,922     73,155     798,404
 Of which: customer accounts(3)                                 166,420    28,703     27,853     17,252     86,250     18,601     14,872     90,473     16,066     56,773     523,263

1           Underlying profit before taxation has been re-presented
in line with the RNS on Re-Presentation of Financial Information issued on 2
April 2025

2           Balance sheet numbers have been re-presented in line
with the RNS on Re-Presentation of Financial Information issued on 2 April
2025 reflecting change from management basis to financial basis

3           Loans and advances to customers includes FVTPL and
customer accounts includes FVTPL and repurchase agreements

Page 29

Supplementary financial information continued

Quarterly underlying operating income by product

                                     Q4'25      Q3'25      Q2'25      Q1'25      Q4'24(1)   Q3'24(1)   Q2'24(1)   Q1'24(1)

$million
$million
$million
$million
$million
$million
$million
$million
 Transaction Services                1,521      1,488      1,469      1,527      1,666      1,572      1,593      1,603
 Payments & Liquidity                1,065      1,016      1,013      1,061      1,193      1,112      1,139      1,161
 Securities & Prime Services         173        166        158        151        161        156        153        141
 Trade & Working Capital             283        306        298        315        312        304        301        301
 Global Banking                      545        588        548        548        500        475        488        472
 Lending & Financial Solutions       481        496        476        452        434        407        422        414
 Capital Markets & Advisory          64         92         72         96         66         68         66         58
 Global Markets                      660        848        1,172      1,183      773        840        796        1,041
 Macro Trading                       499        678        961        978        654        683        631        884
 Credit Trading                      138        206        187        222        138        174        165        167
 Valuation & Other Adj               23         (36)       24         (17)       (19)       (17)       -          (10)
 Wealth Solutions                    677        890        742        777        562        694        618        616
 Investment Products                 553        691        544        559        452        507        444        424
 Bancassurance                       124        199        198        218        110        187        174        192
 Deposits & Mortgages                1,050      1,034      990        1,006      1,058      1,051      1,041      1,020
 CCPL & Other Unsecured Lending      264        277        282        257        270        281        270        260
 Ventures                            56         39         278        42         60         43         48         32
 Digital Banks                       58         49         46         42         41         39         33         29
 SCV                                 (2)        (10)       232        -          19         4          15         3
 Treasury & Other                    75         (17)       28         50         (55)       (52)       (48)       108
 Total underlying operating income   4,848      5,147      5,509      5,390      4,834      4,904      4,806      5,152

1           Products have been re-presented in line with the RNS on
Re-Presentation of Financial Information issued on 2 April 2025 with no change
in total income

Earnings per ordinary share
                                                                     Q4'25      Q4'24      Change  Q3'25      Change  FY'25      FY'24      Change

$million
$million
%
$million
%
$million
$million
%
 Profit for the period attributable to equity holders                473        526        (10)    1,298      (64)    5,097      4,042      26
 Non-controlling interest                                            3          (4)        nm      2          50      (12)       8          nm
 Dividend payable on preference shares and AT1 classified as equity  (11)       (29)       62      (272)      96      (527)      (457)      (15)
 Profit for the period attributable to ordinary shareholders         465        493        (6)     1,028      (55)    4,558      3,593      27
 Items normalised(1):
 Restructuring                                                       129        119        8       54         139     320        285        12
 FFG                                                                 233        81         188     138        69      531        156        nm
 DVA                                                                 9          3          200     27         (67)    31         24         29
 Net loss on sale of businesses                                      5          44         (89)    -          nm      10         232        (96)
 Other items                                                         45         -          nm      -          nm      45         100        (55)
 Tax on normalised items                                             (41)       (36)       (14)    (39)       (5)     (135)      (114)      (18)
 Underlying profit attributable to ordinary shareholders             845        704        20      1,208      (30)    5,360      4,276      25
 Basic - Weighted average number of shares (millions)                2,274      2,436      nm      2,310      nm      2,333      2,543      nm
 Diluted - Weighted average number of shares (millions)              2,351      2,509      nm      2,381      nm      2,404      2,610      nm
 Basic earnings per ordinary share (cents)                           20.4       20.2       0.2     44.5       (24.1)  195.4      141.3      54.1
 Diluted earnings per ordinary share (cents)                         19.8       19.6       0.2     43.2       (23.4)  189.6      137.7      51.9
 Underlying basic earnings per ordinary share (cents)                37.2       28.9       8.3     52.3       (15.1)  229.7      168.1      61.6
 Underlying diluted earnings per ordinary share (cents)              35.9       28.1       7.8     50.7       (14.8)  223.0      163.8      59.2

1           Refer Profit before taxation (PBT) table in underlying
versus reported results reconciliation

 

Page 30

Supplementary financial information continued

Return on Tangible Equity

                                                                         Q4'25      Q4'24      Change   Q3'25      Change    FY'25      FY'24      Change

$million
$million
%
$million
%
$million
$million
%
 Average parent company Shareholders' Equity                             46,422     44,824     4        46,490     -         45,755     44,478     3
 Less Average preference share capital and share premium                 (1,494)    (1,494)    -        (1,494)    -         (1,494)    (1,494)    -
 Less Average intangible assets                                          (6,188)    (6,035)    (3)      (6,118)    (1)       (6,019)    (6,108)    1
 Average Ordinary Shareholders' Tangible Equity                          38,740     37,295     4        38,878     -         38,242     36,876     4
 Profit for the period attributable to equity holders                    473        526        (10)     1,298      (64)      5,097      4,042      26
 Non-controlling interests                                               3          (4)        nm       2          50        (12)       8          nm
 Dividend payable on preference shares and AT1 classified as equity      (11)       (29)       62       (272)      96        (527)      (457)      (15)
 Profit for the period attributable to ordinary shareholders             465        493        (6)      1,028      (55)      4,558      3,593      27
 Items normalised(1):
 Restructuring                                                           129        119        8        54         139       320        285        12
 FFG                                                                     233        81         188      138        69        531        156        nm
 DVA                                                                     9          3          200      27         (67)      31         24         29
 Ventures FVOCI unrealised gains net of tax                              95         51         86       102        (7)       269        39         nm
 Net loss on sale of businesses                                          5          44         (89)     -          nm        10         232        (96)
 Other items                                                             45         -          nm       -          nm        45         100        (55)
 Tax on normalised items                                                 (41)       (36)       (14)     (39)       (5)       (135)      (114)      (18)
 Underlying profit for the period attributable to ordinary shareholders  940        755        25       1,310      (28)      5,629      4,315      30
 Underlying return on tangible equity                                    9.6%       8.1%       150bps   13.4%      (380)bps  14.7%      11.7%      300bps
 Reported return on tangible equity                                      4.8%       5.3%       (50)bps  10.5%      (570)bps  11.9%      9.7%       220bps

1           Refer Profit before taxation (PBT) table in underlying
versus reported results reconciliation

Net Tangible Asset Value per Share
                                                            31.12.25   31.12.24   Change  30.09.25   Change

$million
$million
%
$million
%
 Parent company shareholders' equity                        46,593     44,388     5       46,250     1
 Less Preference share premium                              (1,494)    (1,494)    -       (1,494)    -
 Less Intangible assets                                     (6,231)    (5,791)    (8)     (6,145)    (1)
 Net shareholders tangible equity                           38,868     37,103     5       38,611     1
 Ordinary shares in issue, excluding own shares (millions)  2,247      2,408      (7)     2,293      (2)
 Net Tangible Asset Value per share (cents)(1)              1,730      1,541      189     1,684      46

1           Change is cents difference between the two periods
rather than percentage change

 

Page 31

Underlying versus reported results reconciliations

Reconciliations between underlying and reported results are set out in the
tables below

Operating income by client segment
                                 2025                                                                                                              2024
                                 Corporate & Investment Banking      Wealth & Retail Banking      Ventures   Central & other items      Total      Corporate & Investment Banking(1)      Wealth & Retail Banking(1)      Ventures   Central & other items(1)      Total

$million
$million
$million
$million
$million
$million
$million
$million
$million
$million
 Underlying versus reported:
 Underlying operating income     12,394                              8,464                        415        (379)                      20,894     11,935                                 8,021                           183        (443)                         19,696
 Restructuring                   (14)                                1                            -          (11)                       (24)       69                                     23                              -          11                            103
 DVA                             (31)                                -                            -          -                          (31)       (24)                                   -                               -          -                             (24)
 Other items(2,3)                -                                   -                            -          103                        103        -                                      -                               -          (232)                         (232)
 Reported operating income       12,349                              8,465                        415        (287)                      20,942     11,980                                 8,044                           183        (664)                         19,543

 Additional segmental income:
 Net interest income             1,397                               5,126                        115        (683)                      5,955      2,090                                  5,175                           100        (999)                         6,366
 Net fees and commission income  2,091                               2,192                        61         (95)                       4,249      1,938                                  1,855                           52         (111)                         3,734
 Net trading and other income    8,861                               1,147                        239        491                        10,738     7,952                                  1,014                           31         446                           9,443
 Reported operating income       12,349                              8,465                        415        (287)                      20,942     11,980                                 8,044                           183        (664)                         19,543

1           Segment results have been re-presented in line with the
RNS on Re-Presentation of Financial Information issued on 2 April 2025.

2           Other items 2024 include $172 million primarily relating
to recycling of FX translation losses from reserves into P&L on the sale
of Zimbabwe, $26 million loss on sale of Angola, $19 million loss on Sierra
Leone and $15 million loss on the Aviation business disposal.

3     Other items 2025 include $113 million gains on sale of office space
and $10 million loss on business disposal.

Net interest income and Non NII
                      2025                                                                                       2024
                      Underlying  Restructuring  Adjustment for Trading book funding cost and Others  Reported   Underlying(1)  Restructuring  Adjustment for Trading book funding cost and Others(1)  Reported

$million
$million
$million
$million
$million
$million
$million
$million
 Net interest income  11,185      (1)            (5,229)                                              5,955      11,096         16             (4,746)                                                 6,366
 Non NII              9,709       49             5,229                                                14,987     8,600          (169)          4,746                                                   13,177
 Total income         20,894      48             -                                                    20,942     19,696         (153)          -                                                       19,543

1           Underlying net interest income has been re-presented in
line with the RNS on Re-Presentation of Financial Information issued on 2
April 2025 to reflect the reclassification of funding cost mismatches to
Underlying Non NII.

Profit before taxation (PBT)
                                                                2025
                                                                Underlying  Restructuring  FFG        DVA        Net loss on businesses disposed of/ held for sale  Other items(1,2)  Reported

$million

$million
                                                                            $million       $million   $million   $million                                           $million
 Operating income(1)                                            20,894      (24)           -          (31)       (10)                                               113               20,942
 Operating expenses(2)                                          (12,347)    (289)          (510)      -          -                                                  (158)             (13,304)
 Operating profit/(loss) before impairment losses and taxation  8,547       (313)          (510)      (31)       (10)                                               (45)              7,638
 Credit impairment                                              (676)       4              -          -          -                                                  -                 (672)
 Other impairment                                               (42)        (2)            (21)       -          -                                                  -                 (65)
 Profit from associates and joint ventures                      71          (9)            -          -          -                                                  -                 62
 Profit/(loss) before taxation                                  7,900       (320)          (531)      (31)       (10)                                               (45)              6,963

1           Other items 2025 operating income include gain on sale
of office space.

2           Other items 2025 operating expenses include a provision
relating to the Korea equity-linked securities and the settlement of a
litigation matter.

 

Page 32

Underlying versus reported results reconciliations continued

 

                                                                2024
                                                                Underlying  Restructuring¹   FFG¹       DVA        Net gain on businesses disposed of/ held for sale²   Other items³   Reported

$million

$million
                                                                            $million         $million   $million   $million                                             $million
 Operating income                                               19,696      103              -          (24)       (232)                                                -              19,543
 Operating expenses                                             (11,790)    (456)            (156)      -          -                                                    (100)³         (12,502)
 Operating profit/(loss) before impairment losses and taxation  7,906       (353)            (156)      (24)       (232)                                                (100)          7,041
 Credit impairment                                              (557)       10               -          -          -                                                    -              (547)
 Other impairment                                               (588)       -                -          -          -                                                    -              (588)
 Profit from associates and joint ventures                      50          58               -          -          -                                                    -              108
 Profit/(loss) before taxation                                  6,811       (285)            (156)      (24)       (232)                                                (100)          6,014

1           FFG (Fit for Growth) charge previously reported within
Restructuring has been re-presented as a separate item.

2           Net loss on businesses disposed of/ held for sale 2024
include $172 million primarily relating to recycling of FX translation losses
from reserves into P&L on the sale of Zimbabwe, $26 million loss on sale
of Angola, $19 million loss on Sierra Leone and $15 million loss on the
Aviation business disposal.

3           Other items 2024 include $100 million charge relating to
Korea equity-linked securities (ELS) portfolio.

Profit before taxation (PBT) by client segment
                                                                2025                                                                                              2024¹
                                                                Corporate & Investment Banking      Wealth & Retail      Ventures  Central & other      Total     Corporate & Investment Banking      Wealth &      Ventures  Central & other      Total

Banking

Retail

                                                                                                                                   items
Banking                items
                                                                $million                            $million             $million  $million             $million  $million                            $million      $million  $million             $million
 Operating income                                               12,394                              8,464                415       (379)                20,894    11,935                              8,021         183       (443)                19,696
 External                                                       11,718                              3,619                416       5,141                20,894    10,480                              3,533         184       5,499                19,696
 Inter-segment                                                  676                                 4,845                (1)       (5,520)              -         1,455                               4,488         (1)       (5,942)              -
 Operating expenses                                             (6,509)                             (4,982)              (461)     (395)                (12,347)  (6,334)                             (4,749)       (460)     (247)                (11,790)
 Operating profit/(loss) before impairment losses and taxation  5,885                               3,482                (46)      (774)                8,547     5,601                               3,272         (277)     (690)                7,906
 Credit impairment                                              (4)                                 (595)                (59)      (18)                 (676)     120                                 (623)         (73)      19                   (557)
 Other impairment                                               (6)                                 (4)                  (23)      (9)                  (42)      (290)                               (112)         (18)      (168)                (588)
 Profit from associates and joint ventures                      -                                   -                    (39)      110                  71        -                                   -             (17)      67                   50
 Underlying profit/(loss) before taxation                       5,875                               2,883                (167)     (691)                7,900     5,431                               2,537         (385)     (772)                6,811
 Restructuring & Other items²,⁵                                 (525)                               (456)                (4)       48                   (937)     (234)                               (315)         (3)       (245)                (797)
 Reported profit/(loss) before taxation                         5,350                               2,427                (171)     (643)                6,963     5,197                               2,222         (388)     (1,017)              6,014
 Total assets                                                   516,923                             130,489              8,335     264,208              919,955   485,680                             122,357       6,259     235,392              849,688
 Of which: loans and advances to customers                      205,493                             126,980              2,660     14,453               349,586   197,582                             119,263       1,388     21,324               339,557
 loans and advances to customers                                142,698                             126,978              2,659     14,453               286,788   139,063                             119,257       1,388     21,324               281,032
 loans held at fair value through profit or loss (FVTPL)³       62,795                              2                    1         -                    62,798    58,519                              6             -         -                    58,525
 Total liabilities                                              491,976                             256,332              6,276     110,785              865,369   477,385                             220,416       5,277     95,326               798,404
 Of which: customer accounts⁴                                   319,670                             252,033              5,773     7,698                585,174   297,690                             216,662       5,028     3,883                523,263

1           Segment results have been re-presented in line with the
RNS on Re-Presentation of Financial Information issued on 2 April 2025.

2           Other items 2025 include gains on sale of office space
and include a provision relating to the Korea equity-linked securities and the
settlement of a litigation matter. Other items 2024 include $100 million
charge relating to Korea equity-linked securities (ELS) portfolio, $172
million primarily relating to recycling of FX translation losses from reserves
into P&L on the sale of Zimbabwe, $26 million loss on sale of Angola, $19
million loss on Sierra Leone and $15 million loss on the Aviation business
disposal. Refer Restructuring, FFG (Fit for Growth), DVA and Other items table
in Finance review section.

3           Loans held at FVTPL includes $50,443 million (2024:
$51,441 million) of reverse repurchase agreements.

4           Customer accounts includes $19,414 million (2024:
$21,772 million) of FVTPL and $35,599 million (2024: $37,002 million) of
repurchase agreements.

5           Restructuring, FFG (Fit for Growth), DVA, Other items
have been combined and now disclosed as one line item i.e. "Restructuring and
Other items".

 

Page 33

Underlying versus reported results reconciliations continued

Return on tangible equity (RoTE)

                                                                       2025      2024
                                                                       $million  $million
 Average parent company shareholders' equity                           45,755    44,478
 Less: Average preference share capital and share premium              (1,494)   (1,494)
 Less: Average intangible assets                                       (6,019)   (6,108)
 Average ordinary shareholders' tangible equity                        38,242    36,876
 Profit for the year attributable to equity holders                    5,097     4,042
 Non-controlling interests                                             (12)      8
 Dividend payable on preference shares and AT1 classified as equity    (527)     (457)
 Profit for the year attributable to ordinary shareholders             4,558     3,593
 Items normalised(1):
 Restructuring                                                         320       285
 FFG                                                                   531       156
 DVA                                                                   31        24
 Ventures FVOCI unrealised gains net of tax                            269       39
 Net loss on sale of businesses                                        10        232
 Other items                                                           45        100
 Tax on normalised items                                               (135)     (114)
 Underlying profit for the year attributable to ordinary shareholders  5,629     4,315
 Underlying Return on Tangible Equity (%)                              14.7      11.7
 Reported Return on Tangible Equity (%)                                11.9      9.7

1           Refer to note 2 Segmental information in the Annual
Report 2025

                                                           2025                                                                                             2024
                                                           Corporate & Investment Banking      Wealth & Retail Banking      Ventures  Central &      Total  Corporate & Investment Banking      Wealth & Retail Banking      Ventures  Central &      Total

                                                                                                                                      other items                                                                                      other items
                                                           %                                   %                            %         %              %      %                                   %                            %         %              %
 Underlying RoTE                                           15.8                                25.5                         nm        (17.3)         14.7   14.9                                20.7                         nm        (15.7)         11.7
 Restructuring¹
 Of which: Income                                          (0.1)                               -                            -         (0.3)          (0.1)  0.3                                 0.3                          -         0.3            0.3
 Of which: Expenses                                        (1.8)                               (5.4)                        nm        (0.9)          (2.5)  (1.5)                               (2.8)                        nm        (0.4)          (1.7)
 Of which: Credit impairment                               -                                   -                            -         0.1            -      -                                   -                            -         -              -
 Of which: Other impairment                                -                                   (0.1)                        -         (0.3)          (0.1)  -                                   -                            -         (0.2)          -
 Of which: Profit from associates and joint ventures       -                                   -                            -         -              -      0.2                                 -                            nm        -              0.2
 DVA¹                                                      (0.1)                               -                            -         -              (0.1)  (0.1)                               -                            -         -              (0.1)
 Net gain/(loss) on businesses disposed / held for sale¹   -                                   -                            -         (0.3)          -      -                                   -                            -         (5.4)          (0.6)
 Other items¹                                              -                                   -                            -         3.1            0.3    -                                   (1.2)                        -         -              (0.3)
 Ventures FVOCI Unrealised gains / (losses)                -                                   -                            nm        -              (0.7)  -                                   -                            nm        -              (0.1)
 Tax on normalised items                                   0.3                                 0.9                          nm        (0.6)          0.4    0.3                                 0.8                          nm        0.1            0.3
 Reported RoTE                                             14.1                                20.9                         nm        (16.5)         11.9   14.1                                17.8                         nm        (21.3)         9.7

1           Refer to note 2 Segmental information in the Annual
Report 2025

 

Page 34

Underlying versus reported results reconciliations continued
Net charge-off ratio
                 2025                                                                                    2024
                 Credit impairment (charge)/ release for the year  Net average exposure  Net charge-off  Credit impairment (charge)/ release for the year  Net average exposure  Net charge-off

$million
$million
Ratio
$million
$million
Ratio

%
%
 Stage 1         41                                                314,590               (0.01)          22                                                314,092               (0.01)
 Stage 2         (310)                                             11,871                2.61            (368)                                             10,176                3.62
 Stage 3         (383)                                             2,266                 16.90           (244)                                             2,550                 9.57
 Total exposure  (652)                                             328,727               0.20            (590)                                             326,818               0.18

Earnings per ordinary share (EPS)
                                                                   2025
                                                                   Underlying  Restructuring(1)  FFG(1)      DVA(1)      Net loss                   Other items(1)  Tax on normalised items  Reported

on sale of businesses(1)

                                                                   $ million   $ million         $ million   $ million
                          $ million       $ million                $ million
                                                                                                                         $ million
 Profit/(loss) for the year attributable to ordinary shareholders  5,360       (320)             (531)       (31)        (10)                       (45)            135                      4,558
 Basic - Weighted average number of shares (millions)              2,333                                                                                                                     2,333
 Basic earnings per ordinary share (cents)                         229.7                                                                                                                     195.4

 

                                                                   2024
 Profit/(loss) for the year attributable to ordinary shareholders  4,276  (285)  (156)  (24)  (232)  (100)  114  3,593
 Basic - Weighted average number of shares (millions)              2,543                                         2,543
 Basic earnings per ordinary share (cents)                         168.1                                         141.3

1           Refer to note 2 Segmental information in the Annual
Report 2025

 

Page 35

Group Chief Risk Officer's review

The Group's strong performance in 2025 is underpinned by our commitment to
effective risk management and a strong track record of managing risks during
periods of volatile macroeconomic and geopolitical conditions.

We proactively manage risk in a changing world.

Managing risk

2025 saw the emergence of a multipolar global economy, with recent
geopolitical shocks, industrial policy, and protectionist measures
accelerating fragmentation in trade, technology, and capital flows. Heightened
trade tensions from US tariffs were a focal point during the year, and
although this tapered in the second half, uncertainties remain. Constant
fluctuations in policy changes and escalating conflicts led to increased
economic uncertainty, market volatility and elevating refinancing risks across
emerging markets, among other factors. Throughout the year, we maintained a
proactive approach to risk management and remained anticipatory in addressing
emerging risks. We monitored the business through our well-established risk
frameworks and practices, such as stress tests and portfolio reviews,
highlighting any potential concentrations to be acted upon. We conducted
thorough assessments of trade linkages and identified vulnerable countries and
sectors. Beyond trade tensions, we closely monitored secondary impacts and
categorised country risks through our Country Risk Early Warning System. We
strengthened our stress-testing capabilities by increasing the number of
management stress tests conducted. The Group continues to monitor direct
exposures to countries involved in conflicts and the resultant secondary
effects. We also remain vigilant in managing risks from escalating conflicts
by continuously monitoring sovereign risks and scanning for topical and
emerging threats.

We are seeing an evolution in the exchange of value through new forms of
digital money via decentralised systems using distributed ledger technology
that offer an alternative to traditional payments. Financial institutions such
as digital-native banks as well as corporates are increasingly looking to
innovations such as stablecoins to take advantage of their potential benefits,
which include faster settlement, programmability and more efficient
cross-border payments.

Digital assets such as stablecoins bring about new risk vectors. As we
increase our digital assets activity across the Group, we remain focused on
understanding how these risks may materialise, and evolving our relevant risk
frameworks accordingly, and in compliance with relevant legislative and
regulatory regimes.

Banks are increasingly shifting from balance-sheet lenders to credit
intermediaries as private credit expands, reflecting regulatory constraints
and the growing role of non-bank capital. This evolution redistributes risks
beyond the banking sector, requiring enhanced oversight and underscoring
the value of disciplined credit underwriting.

Corporate & Investment Banking (CIB)

Corporate and Investment Banking (CIB) Our CIB credit portfolio remained
resilient amid volatile market conditions, with overall good asset quality as
evidenced by our largely investment-grade corporate portfolio (31 December
2025: 74 per cent; 31 December 2024: 74 per cent). In consideration of the
macroeconomic challenges, we have been pre-emptive in assessing potential
impacts of a potential trade war escalation by conducting extensive stress
tests and portfolio reviews across vulnerable countries, sectors and clients.
While the risk of re-escalation in global tariffs has moderated, we continue
to update our assessments based on latest developments and take timely risk
mitigating actions as appropriate. Outside tariffs, we remain vigilant in
monitoring geopolitical risks, including conflicts in Ukraine and the Middle
East, and various US policy risks, and their impact across geographies,
commodity prices and clients, as well as sovereign risks across our global
footprint. The Group's exposure to data centres and private credit is subject
to defined portfolio limits, stringent underwriting standards, concentration
sub-caps and regular portfolio reviews. We continued to de-risk in China and
Hong Kong commercial real estate, and have limited exposures to US regional
banks and insurance companies.

Our CIB Traded Risk increased during 2025, as evidenced by the higher average
Value at Risk (VaR) (31 December 2025: trading $25.4 million and non-trading
$47.0 million; 31 December 2024: trading $21.1 million and non-trading $34.2
million). The higher non-trading VaR was driven by market volatility combined
with a VaR model enhancement to make the model more responsive to market
volatility and larger US agency bonds inventory in the CIB non-trading
portfolio. While elevated, the increased risk remained within risk appetite
(RA) during the period. Stress tests were used extensively to detect any
emerging issue in terms of Market Risk or Counterparty Credit Risk, with
mitigating actions taken where required. There were no margin call issues
with our collateralised counterparties, including hedge funds. Concentration
Risk is monitored tightly and contained by limits. Velocity of assets in the
trading book is enforced via tight ageing limits. We remain vigilant and are
continuously enhancing our modelling and stress-testing capabilities
in anticipation of further market volatility.

Page 36

Group Chief Risk Officer's review continued
Wealth & Retail Banking (WRB)

The WRB credit portfolio continued to demonstrate resilience amid the
economic uncertainties and geopolitical challenges. Portfolio management
actions have continued to be dynamically adjusted in the last 18 months in
response to the challenging and rapidly changing macroeconomic
and operating conditions, with scenario testing being utilised to manage the
uncertainties. As a result of credit portfolio actions taken, we are seeing
signs of credit performance improvement. We remain focused on proactive risk
management across credit origination, portfolio management and collections to
manage the risks of a challenging and uncertain economic environment and
associated market volatility on the WRB portfolios. We are also refining our
portfolio strategy in our consumer unsecured lending and digital partnerships
portfolios to selectively reduce exposure and to drive better profitability.
Our end‑to‑end Credit Risk management actions are aligned for the
successful execution of the pivot to the 'affluent' segment. While the WRB
strategy leverages on the market-wide global growth in demand for wealth
management services, an essential component of our competitiveness will be
our risk management approach, which remains grounded in core principles and
our long-held market expertise while also adapting to new risks presented by
the dynamic global landscape.

Treasury Risk

Liquidity remained resilient across the Group and major legal entities (31
December 2025 liquidity coverage ratio (LCR): 155 per cent; 31 December 2024:
138 per cent) with a surplus to both RA and regulatory requirements. We are
focused on proactively managing our capital, Interest Rate Risk in the
Banking Book (IRRBB) and liquidity risks, including increasing our access to
contingent funding sources as appropriate, and enhancing our framework for
managing Treasury Risks in volatile market scenarios. The Group remains
well capitalised with CET1 ratio at 14.1 per cent (31 December 2024: 14.2 per
cent) while the Leverage ratio was 4.7 per cent (31 December 2024: 4.8 per
cent).

Our risk management approach

Our Enterprise Risk Management Framework (ERMF) sets out the principles and
minimum requirements for risk management and governance across the Group.

The ERMF is complemented by frameworks, policies and standards that are mainly
aligned to the principal risk types (PRTs) and is embedded across the Group,
including its branches and subsidiaries(1).

The ERMF enables the Group to manage enterprise-wide risks, with the objective
of maximising risk-adjusted returns while remaining within our RA.

Principal risk types and risk appetite

PRTs are those risks that are inherent in our strategy and business model and
have been formally defined in the Group's ERMF. These risks are managed
through distinct risk type frameworks (RTFs) that are approved by the Group
Chief Risk Officer (GCRO). The table below details the Group's current PRTs,
definitions and our RA statements.

 Principal risk types                         Definition                                                                        Risk appetite statement
 Credit Risk                                  Potential for loss due to failure of a counterparty to meet its agreed            The Group manages its credit exposures following the principle of
                                              obligations to pay the Group.                                                     diversification across products, geographies, client segments and industry
                                                                                                                                sectors.

 Traded Risk                                  Potential for market or counterparty credit risk losses resulting from            The Group should control its financial markets activities to ensure that
                                              activities undertaken by the Group in fair valued financial market                market and counterparty credit risk losses do not cause material damage to the
                                              instruments.                                                                      Group's franchise.

 Treasury Risk                                Potential for insufficient capital, liquidity, or funding to support our          The Group should maintain sufficient capital, liquidity and funding to
                                              operations, the risk of reductions in earnings or value from movements in         support its operations, and an interest rate profile that ensures that the
                                              interest rates impacting banking book items and the potential for losses from     reductions in earnings or value from movements in interest rates impacting
                                              a shortfall in the Group's pension plans.                                         banking book items do not cause material damage to the Group's franchise. In
                                                                                                                                addition, the Group should ensure that its pension plans are adequately
                                                                                                                                funded.

 Operational and Technology Risk              Potential for loss resulting from inadequate or failed internal processes,        The Group aims to mitigate and control Operational and Technology risks, to
                                              technology events, human error, or from the impact of external events             seek to ensure that events, including any related to conduct of business
                                              (including legal risks).                                                          matters, do not cause the Group material harm as a result of business
                                                                                                                                disruption, financial loss or reputational damage.

 Information and Cyber Security (ICS) Risk    Risk to the Group's assets, operations, and individuals due to the potential      The Group aims to mitigate and control ICS risks to ensure that incidents do
                                              for unauthorised access, use, disclosure, disruption, modification,               not cause the Group material harm, business disruption, financial loss or
                                              or destruction of information assets and/or information systems.                  reputational damage, recognising that while incidents are unwanted, they
                                                                                                                                cannot be entirely avoided.

 

 

Page 37

Group Chief Risk Officer's review continued

 

 Principal risk types                                                  Definition                                                                         Risk appetite statement
 Financial Crime Risk(2)                                               Potential for legal or regulatory penalties, material financial loss or            The Group has no appetite for breaches of laws and regulations related to
                                                                       reputational damage resulting from the failure to comply with applicable laws      financial crime, recognising that while incidents are unwanted, they cannot be
                                                                       and regulations relating to international sanctions, anti-money laundering and     entirely avoided.
                                                                       anti-bribery and corruption, and fraud.

 Compliance Risk                                                       Potential for penalties or loss to the Group or for an adverse impact to our       The Group has no appetite for breaches of laws and regulations related to
                                                                       clients or stakeholders or to the integrity of the markets we operate in           regulatory non-compliance, recognising that while incidents are unwanted, they
                                                                       through a failure on our part to comply with laws, or regulations.                 cannot be entirely avoided.

 Environmental, Social and Governance and Reputational (ESGR) Risk     Potential or actual adverse impact on the environment and/or society, the          The Group aims to measure and manage financial and non-financial risks arising
                                                                       Group's financial performance, operations, or the Group's name, brand or           from climate change, reduce emissions in line with our net zero strategy and
                                                                       standing, arising from environmental, social or governance factors, or as a        protect the Group from material reputational damage by upholding responsible
                                                                       result of the Group's actual or perceived actions or inactions.                    conduct and striving to do no significant environmental and social harm.

 Model Risk                                                            Potential loss that may occur because of decisions or the risk of                  The Group has no appetite for material adverse implications arising from
                                                                       misestimation that could be principally based on the output of models, due to      misuse of models or errors in the development or implementation of models,
                                                                       errors in the development, implementation, or use of such models.                  while accepting some model uncertainty.

1           The Group's ERMF and system of internal control applies
only to wholly controlled subsidiaries of the Group, and not to associates,
joint ventures or structured entities of the Group.

2           Fraud forms part of the Financial Crime RA Statement
but, in line with market practice, does not apply a zero-tolerance approach.

Topical and Emerging Risks

Topical Risks refer to themes that may have emerged but are still evolving
rapidly and unpredictably. Emerging Risks refer to unpredictable and
uncontrollable outcomes from certain events that may have the potential to
adversely impact our business.

As part of our risk identification process, we have updated our Topical and
Emerging Risks (TERs) from those disclosed in the 2025 Half Year Report.
Below is a summary of the TERs, and the actions we are taking to mitigate them
based on our current knowledge and assumptions.

The list of TERs is not exhaustive and there may be additional risks that
could have an adverse effect on the Group. Our mitigation approach for these
risks may not eliminate them but demonstrates our awareness and attempts to
mitigate or manage their impact.

Macroeconomic and geopolitical considerations

There is a complex interconnectedness between risks due to the direct
influence of geopolitics on macroeconomics, as well as the global or
concentrated nature of key supply chains. A more complex, differently
integrated and generally more volatile global landscape could challenge
cross-border business models but also provide new business opportunities.

The Group is exposed to these risks directly through investments,
infrastructure and employees, and also indirectly through its clients. While
the primary impact is financial, there may be other ramifications such as
reputational, compliance or operational considerations.

Expanding array of global tensions and transition of the international order

The global geopolitical landscape has shifted from a rules-based international
order to a system driven by relative power dynamics. Fluid political and
economic alliances are evolving, with the landscape further complicated by
ongoing conflicts, e.g., in Ukraine and the Middle East.

In the near term, geopolitical fragmentation is also hampering collaboration
on key global challenges. The erosion of international rules and the
organisations that underpin them could undermine coordination efforts on
structural global issues, such as climate risk mitigation, or ad hoc
emergencies. The dismantling of some international development organisations
may also impact future cooperation efforts, including on combatting the
potential spread of future pandemics. These trends are prompting reform at
multinational institutions, albeit the pace is slow.

National interests are returning more visibly, with national security or
prosperity goals re-shaping engagement within and between countries. Domestic
political volatility is increasing across numerous markets. Internationally,
alliances are reorganising. Importantly, the US's use of tariffs to achieve
both economic and political goals, rollbacks of policy in areas such as
Environmental, Social, and Governance (ESG), and direct interventions in
global conflicts have all changed the macroeconomic and geopolitical
landscape. Some of these actions have caused fractures between the US
and traditional allies, leaving many long-standing bilaterial relationships
in a state of flux.

 

Page 38

Group Chief Risk Officer's review continued

The positioning of 'middle powers' is complex and evolving, with a rise in
'mini-lateral' groups of countries that are ideologically or geographically
aligned. The negotiating power of these alliances is strengthened where they
are in strategic areas or involve the control of key resources.

The Group may be impacted by direct exposure to countries engaged in
conflicts, as well as by second-order effects on its clients and markets
such as agricultural commodities, oil and gas. The sanctions landscape is
also becoming increasingly complex, with potential divergence across regimes
requiring heightened awareness in running a compliant, global operation.

The malicious use of AI-enabled disinformation could further undermine trust
in the political process. Terrorism and cyber warfare are also ongoing
threats, with unpredictability exacerbated by the wider range of ideologies at
play and enhanced capabilities to disrupt infrastructure in rival countries.

Macroeconomic uncertainty including potential price bubbles

While many tariff deals have been struck between the US and the rest of the
world, the average global tariff level has increased significantly relative to
a year ago. The potential for change remains, with the US administration
applying additional tariffs in response to non-economic issues or to achieve
leverage in other areas.

Despite this, global trade has broadly readjusted and financial markets have
not been adversely impacted. The relative alignment between the US and China
is a major factor. However, dislocation risks persist, and headwinds are
brewing in export-reliant locations such as South East Asia. Friction has also
been seen around the export of rare earth metals from China. Potential
uncertainty has driven a 'debasement trade' shift to hard assets, with the
price of gold increasing by 65 per cent in 2025.

Although the interest rate cut cycle has begun, the short-term trajectory
remains uncertain. Tariffs, supply chain disruption, strong labour markets and
higher deficits could be inflationary, leading to higher rates. In contrast,
aggressive cuts could further fuel inflation. Developed markets have
diminished fiscal flexibility to react due to their high debt levels and
social burdens. There are growing concerns in Europe, where fiscal weakness
in France and government instability in Germany threaten to undermine the
European Union's strongest members and the integrity of the bloc. Volatile
interest rates could also impact the Group's net interest income outlook.

The global landscape remains challenging for businesses, with structural
spending still a risk while volatility remains. As other cost pressures such
as the ESG transition or keeping up with technological advances build,
companies may start to feel a squeeze, especially if interest rates do not
fall as rapidly as expected.

Tariff volatility, policy unpredictability and uncertainty over the continued
independence of the Fed could impact investor perceptions of risk-free assets
across global markets, and encourage a gradual and steady diversification. In
an extreme case, the rest of the world could reduce trade with the US, which
could result in further weakening of the US dollar, challenging its status as
the global reserve currency, or risk premia on traditionally risk-free assets
such as US Treasuries. However, these are unlikely to materialise in the short
term.

One potential headwind for global markets could be a downturn caused by the
bursting of the perceived AI bubble, with valuations of key players and
significant investment from private credit players in the sector drawing some
concern. A correction would have implications to the broader economy, with
sectors such as energy, construction and commercial real estate all highly
dependent on AI infrastructure growth, particularly data centres. Conversely,
the AI race is fueling growth in demand for semiconductor chips, whose
availability and price are becoming a concern. Concentration risk in sectors
with an AI or semiconductor nexus needs to be monitored.

The private credit sector is also under greater scrutiny, with concerns over
default rates and increasing connectedness with traditional banks and the
insurance industry. Lack of regulation or transparency, and lower underwriting
standards all heighten inherent risks and make the segment more susceptible to
downturns and other threats such as fraud.

While idiosyncratic risks remain, emerging markets are generally seeing
improved sentiment as debt restructurings have progressed and acute sovereign
default risks have receded in certain presence markets. Multilateral support
mechanisms, alongside bilateral funding, have helped to shore up external
positions in several emerging markets. Trends such as de-dollarisation and
disintermediation through alternative payment channels may have a larger
impact in emerging markets, and how credit risk is managed in such centres.

Supply chain issues and key material shortages

Geopolitical volatility, shifts towards protectionism, and ongoing conflicts
have complicated the operation of global supply chains. Countries are
'de-risking' through diversifying their supply chains. This includes tactics
such as reducing reliance on rivals or concentrated suppliers, looking to
either re-industrialise or make use of near-shoring and friend-shoring
production, and forming entirely new relationships.

The growing need for minerals and rare earth elements to power future
technologies can be leveraged to achieve economic or political aims by
restricting access. This can bolster the negotiating influence of refiners and
producers such as China, Indonesia and some African markets.

However, AI applications could provide additional supply chain robustness, as
inefficiencies are reduced by predictive analytics around supply and demand,
weather patterns and maintenance requirements.

How these risks are mitigated

•  We conduct portfolio reviews and stress tests at Group, country,
business and asset class level, with regular reviews of vulnerable sectors.

•  We have a structural hedging programme to mitigate the impact of
volatile interest rates.

•  We run daily market risk stress scenarios to assess the impact of
unlikely but plausible market shocks.

 

Page 39

Group Chief Risk Officer's review continued

•  We run a suite of management scenarios with differing severities to
assess their impact on key RA metrics.

•  We have a dedicated country risk team that closely monitors sovereign
risk.

•  We maintain a diversified portfolio across products and geographies,
with specific RA metrics to monitor concentrations.

•  Increased scrutiny is applied when onboarding clients in sensitive
industries and ensuring compliance with sanctions.

•  We maintain underwriting principles for specialised product and industry
segments, detailing transaction-level origination standards and sub-segment
caps supported by regular portfolio reviews.

•  We regularly review our supply chains and third-party arrangements to
improve operational resilience.

•  We actively review and test our crisis management and business
continuity plans.

ESG considerations
Evolving ESG dynamics

Stakeholder scrutiny on ESG commitments and practices continues. Regulators
are implementing standards, reporting requirements and timelines that can vary
significantly, leading to further complexity in ensuring compliance across
different jurisdictions.

Greenwashing risk remains heightened, with both regulator and non-governmental
organisation scrutiny on market integrity. The Group maintains its external
commitments to achieve net zero targets and mobilise sustainable financing
amid shifting global attitudes.

Economic pressures and geopolitical tensions such as increased tariffs may
push companies to consider deprioritising their climate transition. In
addition, the cost of managing the climate impacts from more frequent extreme
weather events is increasing, with the burden disproportionately borne by
developing markets, which in turn lowers their ability to invest in transition
infrastructure.

Frontier technologies such as quantum computing and AI may also come with
substantial energy and water demands. These need to be understood,
particularly the impact on companies' ability to deliver against
sustainability targets.

Environmental risks such as loss of biodiversity pose incremental challenges
to food, health systems and energy security. Modern slavery and human rights
concerns are increasingly in focus, expanding beyond direct operations
to extended supply chains.

How these risks are mitigated

•  Climate Risk considerations are embedded across relevant principal risk
types. We perform client-level Climate Risk assessments and set adequate
mitigants or controls where relevant.

•  We have delivered on our commitment to be net zero in our own operations
(Scope 1 and 2 emissions) by the end of 2025 and intend to maintain this going
forward.

•  We embed our values through our Position Statements and a list of
prohibited activities. We also maintain ESGR standards to identify, assess and
manage risks when providing services to clients.

•  Management of greenwashing risks is integrated into our ESGR RTF, ESGR
policies, Sustainable Finance Frameworks, and relevant product and marketing
standards.

•  Detailed portfolio reviews and stress tests are conducted to assess the
resilience of our clients and operations to climate-related physical and
transition risks.

•  Suppliers(1) that are identified as presenting higher risks of modern
slavery are subject to a risk assessment.

New business structures, channels and competition
Competitive disruption

Sources of disruption and disintermediation to traditional finance are
increasing, with more established fintech and private credit sectors being
joined by increasing use cases for digital assets. Stablecoins could provide
alternative payment and deposit channels, with adoption expected to be most
prevalent in emerging markets where local currencies are highly volatile. This
could lead to deposit outflows from traditional banking products.

While there is increasing regulatory scrutiny on alternative financing
providers, such as the Bank of England's proposed stress test for the private
credit market, there is still a governance gap that could put banks at a
competitive disadvantage.

Financiers that can harness technology can rapidly improve their market share,
as the concept of a hyper-personalised 'segment of one' is increasing in
prominence, and may change marketing, client service and distribution
channels.

The proactive management of the impact of AI and more nascent technologies
such as quantum computing may lead to sunk costs into projects that are
ultimately not required or do not become part of daily operations.

 

1          By suppliers we are referring to external third parties
(vendors) that have a commercial arrangement with the Group for the provision
of goods and/or services. Examples of suppliers include landlords, management
consultants, and IT service providers.

 

Page 40

Group Chief Risk Officer's review continued
Rapid adoption of AI

The expansion of AI capabilities is increasingly pervasive and pivotal to
business operations across industries. Traditional finance faces adoption
challenges in complying with existing regulation and governance standards.
Cost pressures and lack of key skills in the industry could hamper a swift
transition.

The increased use of partnerships with specialist tech providers is
operationally efficient, although it increases third-party and model risks and
requires enhanced due diligence to ensure secure adoption.

The integration of more sophisticated insights utilising big data and AI could
enhance the services offered to clients. However, if such capabilities are
widely available it may impact banks' ability to differentiate. AI also has
implications on broader considerations such as the ethical use of data and
protecting privacy and security, and the increase in 'shadow AI' or the use of
unauthorised AI channels or tools.

There has been a large increase in the use of AI in fraud, scams and spreading
misinformation. AI powered deepfakes and autonomously generated malware are
changing the nature of cyber threats, in particular increasing the speed of
attack. However, the availability and maturity of security and controls
continues to lag development of the technology itself.

There are also potential societal and economic impacts from replacement of
jobs, which may be concentrated in some sub-sectors and disproportionately
impact junior positions and youth entering the workforce. Leveraging the
benefits of augmented AI while managing these risks will be a core part of
the Group's business model.

Cyber, data and operational resilience

An expanding digital footprint and integration of smarter AI systems
increases inherent cyber and operational risk, with more opportunities for
cybercriminals to gain entry or access to corporate assets, including
infrastructure such as cloud and third-party enabled services. These threats
extend to our clients, with the Group at risk of financial loss if they are
materially affected.

Reliance on third parties for critical processes is an increasing regulatory
focus and can introduce significant risks if these third parties fail to
deliver or face operational issues. As supply chains become more complex and
digital, security risks are shifting down to 4th and nth party. This
increased interconnectedness is likely to further reduce the tolerance
for errors and outages.

Ongoing geopolitical tensions increase the risk of conflict spilling into the
cyber domain, including cyber risks from nation-state actors seeking to
disrupt operations, access sensitive information, or gain strategic advantage.
The scale and sophistication of threats continues to increase, with ransomware
a persistent concern. The barriers to entry for attacks is reducing, and
malicious actors are embracing new wave technology with increased potency,
such as AI. In the longer term, advances in quantum computing could threaten
encryption, one of the core aspects of security, which will necessitate a
complex global transition to enhance data architecture. There are
also growing data sovereignty requirements to localise data, systems and
operations, with data increasingly recognised as being at the centre
of global trade.

The adoption of new technologies, products or business models requires clear
operating models and risk frameworks. It is essential to upskill our people
to develop in-house capabilities to manage associated risks. People, process
and technology agendas must be viewed holistically to effectively implement
new infrastructure and reduce the risk of obsolescence.

How these risks are mitigated

•  We continuously monitor and evaluate emerging technology trends,
business models and opportunities.

•  We have enhanced governance for evolving areas, such as the Digital
Asset Risk Committee.

•  We have instituted an AI Safety Council which evaluates and assesses AI
solutions prior to use.

•  We apply a tiered approach to evaluate AI systems, proportionate to the
associated risks.

•  We are partnering with central banks and other stakeholders on digital
currency and stablecoin projects around the world.

•  We manage data and information security risks through our Compliance and
Information and Cyber Security (ICS) RTFs. We maintain a global Group Data
Conduct Policy.

•  The Group continues to invest in its resilience capabilities, with a
focus on regulatory compliance, as well as ensuring the continued operational
stability of the Bank.

•  The Group is focused on uplifting its global data centre footprint,
enhancing technology to reduce obsolescence, assuring its use of third parties
and building response and recovery capabilities.

•  We prioritise security and robust testing in the design of our products
and services, including implementing encryption, phishing resistance and
stringent access controls to safeguard user data.

•  The Group has implemented a 'defence-in-depth' ICS control environment
strategy to protect, detect and respond to known and emerging ICS threats.

•  We upskill colleagues on the human aspect of ICS risk, underpinned by
our colleague Code of Conduct and Ethics. We also assign mandatory ICS
learning, phishing exercises and role-specific training.

•  The Group's Incident Response processes include 24/7 security event
monitoring, triage and analysis.

•  New risks are identified through the New Initiatives Risk Assessment and
Third-Party Risk Management policy and standards.

 

Page 41

Group Chief Risk Officer's review continued

•  We identify security threats to third parties and deliver threat
intelligence and briefings to strategic clients to enhance our service and
relationships.

•  We have initiated a post quantum cryptography programme to manage the
bank-wide transition to post-quantum encryption standards.

•  We test the effectiveness of our crisis management and continuity
strategies through a series of severe but plausible disruption scenarios.

•  We have implemented pan-bank stress testing for our important business
services to ensure vulnerabilities are effectively identified and remediated.

•  We have improved operational resilience monitoring capabilities to
identify potential vulnerabilities quickly and put in place necessary
remediations and controls.

Regulatory considerations
Regulatory evolution and fragmentation

Amid other changes in regulation, we are seeing a rise in consultations
relating to digital assets, with potential inconsistent standards across
jurisdictions raising risks around legal enforceability, ownership and
capital treatment. There is also greater regulatory interest in the use of AI
and its ethical application in decision-making. As technologies get more
complex, we also see increased focus on consumer protection, particularly with
ageing populations and a rise in populist agendas.

In many Western jurisdictions, competitiveness and growth are becoming more
pressing issues for regulatory authorities. Such policymaking comes at a
natural tension with resilience considerations, as seen in the divergence in
timing and approach of Basel 3.1 adoption across the US, UK and some Asian
markets. Other areas of divergence include ESG regulation, and
extraterritorial and localisation requirements, including data sovereignty.

While some deregulation can be beneficial, an uncoordinated global regime
makes it challenging to manage cross-border activities, with additional
complexity and cost.

How these risks are mitigated

•  We actively monitor regulatory developments and respond to
consultations either bilaterally with regulators and external legal advisors
or through well-established industry bodies.

•  We track evolving country-specific requirements and actively
collaborate with regulators to support important initiatives.

•  We are leveraging new technology to identify and map new regulations.

•  We remain focussed on protecting consumers by proactively identifying
and mitigating risks such as scams, phishing and impersonation

Demographic considerations
Skills and the competition for talent

Evolving client expectations and rapid technological development are
transforming the workplace, accelerating changes to how people work, connect
and collaborate. The future workforce will continue to augment, with a focus
on ensuring that human and technical skills intertwine effectively.

Workforce expectations also continue to evolve, with health, wellbeing and
purpose becoming top focuses for talent attraction. Maintaining an EVP that
caters for multiple generations with differing priorities is a key challenge
in building a high-performing, integrated employee base.

Flexible working is an increasingly important factor for colleagues and an
overall positive factor in workforce experience. However, there are risks
around potential lack of development opportunities from face-to-face
interaction, especially for more junior employees. The role of people leaders
will continue to evolve to enable the right balance for both individuals and
teams.

Demographic and migration trends

Developed markets' budgets will be increasingly strained by ageing
populations, and nationalistic policies on issues such as immigration could
exacerbate the problem. Conversely, emerging markets are experiencing
fast-growing, younger workforces. Population growth will put pressure on key
resources to fully capitalise on the 'demographic dividend'. Existing fiscal
and social vulnerabilities may also hinder emerging markets' ability to
turbocharge their growth.

Population displacement is rising, which may increase the fragility of
societal structures in vulnerable centres. Large scale movement could cause
social unrest and accelerate the spread of future pandemics. The ability to
react to such external scenarios may be diminished due to broader declines in
international institutions and reduced global cooperation.

Societal unrest continues to increase, and the threat of terrorist activity
and political violence has also heightened over the past 12 months.

Net population growth for the 21st century will be in less-developed
countries. Proactively planning for these demographic shifts will be essential
in maintaining an efficient global business model.

Page 42

Group Chief Risk Officer's review continued

How these risks are mitigated

•  Our People Strategy builds a future-ready, multi‑generational
workforce through structured re-skilling and mobility programmes; this enables
prompt redeployment as roles evolve, and also mitigates the demographic risks
of shrinking and ageing populations.

•  We have an internal Talent Marketplace which enables colleagues to sign
up for projects to access diverse experiences and career opportunities.

•  We place an emphasis on skills and identifying talent to accelerate, and
how to deploy them in areas with the highest impact for our clients and the
business.

•  We emphasise frequent two-way feedback through performance and
development conversations to embed a culture of continuous learning
and development.

•  We provide support and resources to help balance productivity,
collaboration and wellbeing, with more than 60 per cent of our employees
working flexibly.

•  Our Human Rights Position Statement outlines our commitment to maintain
a safe, supportive, diverse and inclusive workplace, and to support social
and economic development in the communities in which we operate.

Jason Forrester

Group Chief Risk Officer

24 February 2026

 

 

Page 43

Risk review

Loans and advances by client segment (audited)

 Amortised cost                                   2025
                                                  Banks                               Customers                                                                                   Undrawn commitments  Financial Guarantees

                                                  $million                                                                                                                        $million             $million
                                                  Corporate & Investment Banking      Wealth & Retail Banking      Ventures   Central & other items      Customer Total

                                                  $million                            $million                     $million   $million                   $million
 Stage 1                                          43,608                              132,772                      124,657    2,649                      14,984          275,062  195,032              112,091
 •  Strong                                        31,257                              94,399                       119,351    2,628                      14,228          230,606  176,123              67,184
 •  Satisfactory                                  12,351                              38,373                       5,306      21                         756             44,456   18,909               44,907
 Stage 2                                          217                                 7,859                        1,903      61                         -               9,823    4,208                1,511
 •  Strong                                        42                                  1,767                        1,414      39                         -               3,220    1,340                351
 •  Satisfactory                                  172                                 4,984                        154        8                          -               5,146    2,662                1,052
 •  Higher risk                                   3                                   1,108                        335        14                         -               1,457    206                  108
 Of which (stage 2):
 •  Less than 30 days past due                    -                                   86                           154        8                          -               248      -                    -
 •  More than 30 days past due                    3                                   158                          335        14                         -               507      -                    -
 Stage 3, credit-impaired financial assets        90                                  4,201                        1,723      38                         2               5,964    5                    591
 Gross balance(1)                                 43,915                              144,832                      128,283    2,748                      14,986          290,849  199,245              114,193
 Stage 1                                          (6)                                 (128)                        (346)      (42)                       (12)            (528)    (49)                 (26)
 •  Strong                                        (2)                                 (59)                         (304)      (39)                       (12)            (414)    (28)                 (12)
 •  Satisfactory                                  (4)                                 (69)                         (42)       (3)                        -               (114)    (21)                 (14)
 Stage 2                                          (1)                                 (310)                        (114)      (22)                       -               (446)    (33)                 (16)
 •  Strong                                        (1)                                 (4)                          (79)       (13)                       -               (96)     (4)                  -
 •  Satisfactory                                  -                                   (217)                        (12)       (3)                        -               (232)    (20)                 (9)
 •  Higher risk                                   -                                   (89)                         (23)       (6)                        -               (118)    (9)                  (7)
 Of which (stage 2):
 •  Less than 30 days past due                    -                                   (9)                          (12)       (3)                        -               (24)     -                    -
 •  More than 30 days past due                    -                                   (1)                          (23)       (6)                        -               (30)     -                    -
 Stage 3, credit-impaired financial assets        (7)                                 (2,214)                      (846)      (25)                       (2)             (3,087)  (2)                  (98)
 Total credit impairment                          (14)                                (2,652)                      (1,306)    (89)                       (14)            (4,061)  (84)                 (140)
 Net carrying value                               43,901                              142,180                      126,977    2,659                      14,972          286,788
 Stage 1                                          0.0%                                0.1%                         0.3%       1.6%                       0.1%            0.2%     0.0%                 0.0%
 •  Strong                                        0.0%                                0.1%                         0.3%       1.5%                       0.1%            0.2%     0.0%                 0.0%
 •  Satisfactory                                  0.0%                                0.2%                         0.8%       14.3%                      0.0%            0.3%     0.1%                 0.0%
 Stage 2                                          0.5%                                3.9%                         6.0%       36.1%                      0.0%            4.5%     0.8%                 1.1%
 •  Strong                                        2.4%                                0.2%                         5.6%       33.3%                      0.0%            3.0%     0.3%                 0.0%
 •  Satisfactory                                  0.0%                                4.4%                         7.8%       37.5%                      0.0%            4.5%     0.8%                 0.9%
 •  Higher risk                                   0.0%                                8.0%                         6.9%       42.9%                      0.0%            8.1%     4.4%                 6.5%
 Of which (stage 2):
 •  Less than 30 days past due                    0.0%                                10.5%                        7.8%       37.5%                      0.0%            9.7%     0.0%                 0.0%
 •  More than 30 days past due                    0.0%                                0.6%                         6.9%       42.9%                      0.0%            5.9%     0.0%                 0.0%
 Stage 3, credit-impaired financial assets (S3)   7.8%                                52.7%                        49.1%      65.8%                      100.0%          51.8%    40.0%                16.6%
 •  Stage 3 Collateral                            -                                   314                          678        -                          -               992      -                    56
 •  Stage 3 Cover ratio (after collateral)        7.8%                                60.2%                        88.5%      65.8%                      100.0%          68.4%    40.0%                26.1%
 Cover ratio                                      0.0%                                1.8%                         1.0%       3.2%                       0.1%            1.4%     0.0%                 0.1%
 Fair value through profit or loss
 Performing                                       36,581                              62,781                       2          1                          -               62,784   -                    -
 •  Strong                                        28,278                              39,352                       2          1                          -               39,355   -                    -
 •  Satisfactory                                  8,303                               23,429                       -          -                          -               23,429   -                    -
 •  Higher risk                                   -                                   -                            -          -                          -               -        -                    -
 Impaired (CG13-14)                               92                                  14                           -          -                          -               14       -                    -
 Gross balance (FVTPL)(2)                         36,673                              62,795                       2          1                          -               62,798   -                    -
 Net carrying value (incl FVTPL)                  80,574                              204,975                      126,979    2,660                      14,972          349,586  -                    -

1           Loans and advances includes reverse repurchase
agreements and other similar secured lending of $8,242 million under Customers
and of $3,724 million under Banks, held at amortised cost.

 

2           Loans and advances includes reverse repurchase
agreements and other similar secured lending of $50,443 million under
Customers and of $33,689 million under Banks, held at fair value through
profit or loss.

 

Page 44

Risk review continued

 

 Amortised cost                                   2024
                                                  Banks                               Customers                                                                                   Undrawn commitments  Financial Guarantees

                                                  $million                                                                                                                        $million             $million
                                                  Corporate & Investment Banking      Wealth & Retail Banking      Ventures   Central & other items      Customer Total

                                                  $million                            $million                     $million   $million                   $million
 Stage 1                                          43,208                              128,746                      117,015    1,383                      21,958          269,102  178,516              87,991
 •  Strong                                        31,239                              90,725                       111,706    1,367                      21,540          225,338  162,574              56,070
 •  Satisfactory                                  11,969                              38,021                       5,309      16                         418             43,764   15,942               31,921
 Stage 2                                          318                                 8,643                        1,905      48                         35              10,631   4,006                2,038
 •  Strong                                        8                                   1,229                        1,413      31                         -               2,673    994                  471
 •  Satisfactory                                  125                                 6,665                        155        6                          -               6,826    2,862                1,403
 •  Higher risk                                   185                                 749                          337        11                         35              1,132    150                  164
 Of which (stage 2):
 •  Less than 30 days past due                    -                                   55                           155        6                          -               216      -                    -
 •  More than 30 days past due                    2                                   7                            337        11                         -               355      -                    -
 Stage 3, credit-impaired financial assets        83                                  4,476                        1,617      12                         98              6,203    7                    603
 Gross balance(1)                                 43,609                              141,865                      120,537    1,443                      22,091          285,936  182,529              90,632
 Stage 1                                          (10)                                (80)                         (383)      (20)                       -               (483)    (50)                 (16)
 •  Strong                                        (7)                                 (28)                         (325)      (18)                       -               (371)    (33)                 (7)
 •  Satisfactory                                  (3)                                 (52)                         (58)       (2)                        -               (112)    (17)                 (9)
 Stage 2                                          (1)                                 (303)                        (147)      (23)                       -               (473)    (52)                 (7)
 •  Strong                                        -                                   (41)                         (70)       (14)                       -               (125)    (10)                 -
 •  Satisfactory                                  (1)                                 (218)                        (32)       (3)                        -               (253)    (32)                 (4)
 •  Higher risk                                   -                                   (44)                         (45)       (6)                        -               (95)     (10)                 (3)
 Of which (stage 2):
 •  Less than 30 days past due                    -                                   (1)                          (32)       (3)                        -               (36)     -                    -
 •  More than 30 days past due                    -                                   -                            (45)       (6)                        -               (51)     -                    -
 Stage 3, credit-impaired financial assets        (5)                                 (3,178)                      (759)      (11)                       -               (3,948)  (1)                  (129)
 Total credit impairment                          (16)                                (3,561)                      (1,289)    (54)                       -               (4,904)  (103)                (152)
 Net carrying value                               43,593                              138,304                      119,248    1,389                      22,091          281,032  -                    -
 Stage 1                                          0.0%                                0.1%                         0.3%       1.4%                       0.0%            0.2%     0.0%                 0.0%
 •  Strong                                        0.0%                                0.0%                         0.3%       1.3%                       0.0%            0.2%     0.0%                 0.0%
 •  Satisfactory                                  0.0%                                0.1%                         1.1%       12.5%                      0.0%            0.3%     0.1%                 0.0%
 Stage 2                                          0.3%                                3.6%                         7.7%       47.9%                      0.0%            4.4%     1.3%                 0.3%
 •  Strong                                        0.0%                                3.3%                         5.0%       45.2%                      0.0%            4.7%     1.0%                 0.0%
 •  Satisfactory                                  0.8%                                3.3%                         20.6%      50.0%                      0.0%            3.7%     1.1%                 0.3%
 •  Higher risk                                   0.0%                                5.9%                         13.4%      54.5%                      0.0%            8.4%     6.7%                 1.8%
 Of which (stage 2):
 •  Less than 30 days past due                    0.0%                                1.8%                         20.6%      50.0%                      0.0%            16.7%    0.0%                 0.0%
 •  More than 30 days past due                    0.0%                                0.0%                         13.4%      54.5%                      0.0%            14.4%    0.0%                 0.0%
 Stage 3, credit-impaired financial assets (S3)   6.0%                                71.0%                        46.9%      91.7%                      0.0%            63.6%    14.3%                21.4%
 •  Stage 3 Collateral                            1                                   297                          584        -                          -               881      -                    46
 •  Stage 3 Cover ratio (after collateral)        7.2%                                77.6%                        83.1%      91.7%                      0.0%            77.8%    14.3%                29.0%
 Cover ratio                                      0.0%                                2.5%                         1.1%       3.7%                       0.0%            1.7%     0.1%                 0.2%
 Fair value through profit or loss
 Performing                                       36,967                              58,506                       6          -                          -               58,512   -                    -
 •  Strong                                        30,799                              38,084                       3          -                          -               38,087   -                    -
 •  Satisfactory                                  6,158                               20,314                       3          -                          -               20,317   -                    -
 •  Higher risk                                   10                                  108                          -          -                          -               108      -                    -
 Impaired (CG13-14)                               -                                   13                           -          -                          -               13       -                    -
 Gross balance (FVTPL)(2)                         36,967                              58,519                       6          -                          -               58,525   -                    -
 Net carrying value (incl FVTPL)                  80,560                              196,823                      119,254    1,389                      22,091          339,557  -                    -

1           Loans and advances includes reverse repurchase
agreements and other similar secured lending of $9,660 million under Customers
and of $2,946 million under Banks, held at amortised cost.

2           Loans and advances includes reverse repurchase
agreements and other similar secured lending of $51,441 million under
Customers and of $34,754 million under Banks, held at fair value through
profit or loss.

 

Page 45

Risk review continued

Credit impairment charge (audited)

The table below analyses credit impairment charges or releases of the ongoing
business portfolio and restructuring business portfolio for the year ended 31
December 2025.

                                     2025                                   2024(1)
                                     Stage 1 & 2      Stage 3    Total      Stage 1 & 2      Stage 3    Total

                                     $million         $million   $million   $million         $million   $million
 Ongoing business portfolio
 Corporate and Investment Banking    121              (117)      4          78               (198)      (120)
 Wealth and Retail Banking           159              436        595        301              322        623
 Ventures                            (2)              61         59         10               63         73
 Central & other items               18               -          18         (18)             (1)        (19)
 Credit impairment charge/(release)  296              380        676        371              186        557
 Restructuring business portfolio
 Others                              (3)              (1)        (4)        1                (11)       (10)
 Credit impairment charge/(release)  (3)              (1)        (4)        1                (11)       (10)
 Total credit impairment charge      293              379        672        372              175        547

1           Business segments have been re-presented in line with
the RNS on Re-Presentation of Financial Information issued on 2 April 2025,
with no change in total credit impairment charge.

 

Page 46

Risk review continued

Maximum exposure

                                              2025
                                              Maximum on Balance Sheet Exposure  Collateral  Net On Balance Sheet Exposure  Undrawn Commitments          Financial Guarantees          Net Off Balance Sheet Exposure  Total On & Off Balance Sheet Net Exposure

(net of credit impairment)

                                  $million    $million                       (net of credit impairment)   (net of credit impairment)    $million                        $million
                                              $million

                                                                                                                            $million                     $million
 Industry:
 Automotive manufacturers                     4,409                              412         3,997                          4,712                        730                           5,442                           9,439
 Aviation                                     2,010                              1,176       834                            1,206                        820                           2,026                           2,860
 Steel                                        1,767                              296         1,471                          834                          237                           1,071                           2,542
 Coal Mining                                  2                                  1           1                              -                            8                             8                               9
 Aluminium                                    875                                39          836                            371                          93                            464                             1,300
 Cement                                       781                                52          729                            693                          264                           957                             1,686
 Shipping                                     6,861                              4,300       2,561                          2,183                        180                           2,363                           4,924
 Commercial Real Estate                       9,397                              4,406       4,991                          3,050                        188                           3,238                           8,229
 Oil & Gas                                    9,462                              992         8,470                          12,257                       8,314                         20,571                          29,041
 Power                                        7,585                              1,180       6,405                          6,138                        1,548                         7,686                           14,091
 Total(1,5)                                   43,149                             12,854      30,295                         31,444                       12,382                        43,826                          74,121
 Total Corporate & Investment Banking(2)      204,973                            27,925      177,048                        135,410                      105,414                       240,824                         417,872
 Total Group(3,4)                             430,157                            137,977     292,180                        208,841                      114,053                       322,894                         615,074

 

                                              2024
 Industry:
 Automotive manufacturers                     3,881    69       3,812    3,331    605     3,936    7,748
 Aviation                                     1,829    960      869      842      928     1,770    2,639
 Steel                                        1,526    316      1,210    816      325     1,141    2,351
 Coal Mining                                  25       -        25       -        -       -        25
 Aluminium                                    1,341    32       1,309    354      53      407      1,716
 Cement                                       709      55       654      637      267     904      1,558
 Shipping                                     7,038    5,037    2,001    2,176    397     2,573    4,574
 Commercial Real Estate                       7,635    3,400    4,235    2,758    684     3,442    7,677
 Oil & Gas                                    7,421    988      6,433    7,928    7,079   15,007   21,440
 Power                                        6,341    1,500    4,841    4,538    1,124   5,662    10,503
 Total(1)                                     37,746   12,357   25,389   23,380   11,462  34,842   60,231
 Total Corporate & Investment Banking(2)      196,823  32,152   164,671  118,106  81,132  199,238  363,909
 Total Group(3,4)                             420,117  121,993  298,124  193,115  90,602  283,717  581,841

1           Maximum on balance sheet exposure includes FVTPL amount
of High Carbon sector is $2,202 million (31 December 2024: $749 million).

2           Includes on balance sheet FVTPL amount of $62,795
million (31 December 2024: $ 58,519 million) for Corporate & Investment
Banking loans to customers.

3           Total Group includes net loans and advances to banks and
net loans and advances to customers held at amortised cost of $43,901 million
(31 December 2024: $43,593 million) and $286,788 million (31 December 2024: $
281,032 million) respectively and loans to banks and loans and advances to
customers held at FVTPL of $36,673 million (31 December 2024: $ 36,967
million) and $62,798 million (31 December 2024: $ 58,525 million)
respectively. Refer to Loans and advances by client segment table.

4           Agriculture is a further sector for which the Group set
a net zero target in 2025 (see net zero section). The value chain in scope for
this sector incorporates from pre-farm production (fertiliser) to post-farm
processing (food traders, processors and wholesales). The total outstanding
loan exposure to this sector is $11,239 million (31 December 2024: $11,866m)
with financial guarantees of $1,908 million (31 December 2024: $2,177m) and
undrawn commitments of $10,977 million (31 December 2024:$8,796m) Whilst there
is a net zero target on this sector and transition risk is a consideration,
the sector is not considered a traditional high carbon sector as not linked to
heavy industry and the consumption of energy.

5           The ratio of total high carbon sector lending to the
Group's total assets is 5.9 % (31 December 2024: 5.8%), which is the high
carbon sector and agriculture sector balances over the total Group balance
sheet.

 

Page 47

Capital review

Capital ratios

                 31.12.25  30.09.25  Change(2)  30.06.25  Change(2)  31.12.24  Change(2)
 CET1            14.1%     14.2%     (4)bps     14.3%     (23)bps    14.2%     (12)bps
 Tier 1 capital  17.0%     16.7%     35bps      16.9%     17bps      16.9%     17bps
 Total capital   20.6%     20.3%     30bps      20.5%     11bps      21.5%     (86)bps

Capital base(1) (audited)
                                                                                31.12.25   30.09.25   Change(3)  30.06.25   Change(3)  31.12.24   Change(3)

$million
$million
%
$million
%
$million
%
 CET1 capital instruments and reserves
 Capital instruments and the related share premium accounts                     5,120      5,135      -          5,154      (1)        5,201      (2)
 Of which: share premium accounts                                               3,989      3,989      -          3,989      -          3,989      -
 Retained earnings                                                              24,528     24,887     (1)        26,692     (8)        24,950     (2)
 Accumulated other comprehensive income (and other reserves)                    10,406     10,180     2          10,099     3          8,724      19
 Non-controlling interests (amount allowed in consolidated CET1)                262        208        26         234        12         235        11
 Independently audited year-end profits                                         5,100      4,642      10         3,341      53         4,072      25
 Foreseeable dividends                                                          (1,377)    (802)      (72)       (570)      (142)      (923)      (49)
 CET1 capital before regulatory adjustments                                     44,039     44,250     -          44,950     (2)        42,259     4
 CET1 regulatory adjustments
 Additional value adjustments (prudential valuation adjustments)                (693)      (727)      5          (660)      (5)        (624)      (11)
 Intangible assets (net of related tax liability)                               (6,145)    (6,048)    (2)        (5,995)    (3)        (5,696)    (8)
 Deferred tax assets that rely on future profitability (excludes those arising  (15)       (13)       (15)       (18)       17         (31)       52
 from temporary differences)
 Fair value reserves related to net losses on cash flow hedges                  (315)      (361)      13         (378)      17         (4)        (7,775)
 Deduction of amounts resulting from the calculation of excess expected loss    (599)      (579)      (3)        (617)      3          (702)      15
 Net gains on liabilities at fair value resulting from changes in own credit    412        358        15         275        50         278        48
 risk
 Defined-benefit pension fund assets                                            (149)      (182)      18         (159)      6          (149)      -
 Fair value gains arising from the institution's own credit risk related to     (70)       (79)       11         (103)      32         (97)       28
 derivative liabilities
 Exposure amounts which could qualify for risk weighting of 1250%               (25)       (25)       -          (35)       29         (44)       43
 Total regulatory adjustments to CET1                                           (7,599)    (7,656)    1          (7,690)    1          (7,069)    (7)
 CET1 capital                                                                   36,440     36,594     -          37,260     (2)        35,190     4
 Additional Tier 1 capital (AT1) instruments                                    7,529      6,535      15         6,537      15         6,502      16
 AT1 regulatory adjustments                                                     (20)       (20)       -          (20)       -          (20)       -
 Tier 1 capital                                                                 43,949     43,109     2          43,777     -          41,672     5

 Tier 2 capital instruments                                                     9,308      9,452      (2)        9,534      (2)        11,449     (19)
 Tier 2 regulatory adjustments                                                  (30)       (30)       -          (30)       -          (30)       -
 Tier 2 capital                                                                 9,278      9,422      (2)        9,504      (2)        11,419     (19)
 Total capital                                                                  53,227     52,531     1          53,281     -          53,091     -
 Total risk-weighted assets (unreviewed)                                        258,031    258,378    -          259,684    (1)        247,065    4

1           Capital base is prepared on the regulatory scope of
consolidation

2           Change is the percentage point difference between two
periods, rather than percentage change

3           Variance is increase/(decrease) comparing current
reporting period to prior periods

 

Page 48

Capital review continued

Movement in total capital (audited)

                                                                             2025       2024

$million
$million
 CET1 at 1 January                                                           35,190     34,314
 Ordinary shares issued in the period and share premium                      -          -
 Share buyback                                                               (2,800)    (2,500)
 Profit for the period                                                       5,100      4,072
 Foreseeable dividends deducted from CET1                                    (1,377)    (923)
 Difference between dividends paid and foreseeable dividends                 (557)      (469)
 Movement in goodwill and other intangible assets                            (449)      432
 Foreign currency translation differences                                    931        (525)
 Non-controlling interests                                                   26         18
 Movement in eligible other comprehensive income                             283        636
 Deferred tax assets that rely on future profitability                       16         10
 Decrease/(increase) in excess expected loss                                 101        52
 Additional value adjustments (prudential valuation adjustment)              (69)       106
 IFRS 9 transitional impact on regulatory reserves including day one         -          2
 Exposure amounts which could qualify for risk weighting                     18         -
 Fair value gains arising from the institution's own Credit Risk related to  27         19
 derivative liabilities
 Others                                                                      -          (54)
 CET1 at 31 December                                                         36,440     35,190

 AT1 at 1 January                                                            6,482      5,492
 Net issuances (redemptions)                                                 1,026      1,015
 Foreign currency translation difference and others                          1          (25)
 AT1 at 31 December                                                          7,509      6,482

 Tier 2 capital at 1 January                                                 11,419     11,935
 Regulatory amortisation                                                     (227)      1,189
 Net issuances (redemptions)                                                 (2,175)    (1,517)
 Foreign currency translation difference                                     251        (191)
 Tier 2 ineligible minority interest                                         10         (3)
 Others                                                                      -          6
 Tier 2 capital at 31 December                                               9,278      11,419
 Total capital at 31 December                                                53,227     53,091

The main movements in capital in the period were:

•  CET1 capital increased by $1.2 billion as retained profits of $5.1
billion, movement in other comprehensive income of $0.5 billion and foreign
currency translation impact of $0.9 billion were partly offset by share
buyback of $2.8 billion, distributions paid and foreseeable of $1.9 billion,
and an increase in regulatory deductions and other movements of $0.5 billion.

•  AT1 capital increased by $1.0 billion following the issuance of $1.0
billion of 7.63 per cent securities and $1.0 billion of 7.00 per cent
securities partly offset by the redemption of $1.0 billion of 6.00 per cent
securities.

 

•  Tier 2 capital decreased by $2.1 billion due to the redemption of $2.2
billion of Tier 2 during the year partly offset by the reversal of regulatory
amortisation and foreign currency translation impact.

Page 49

Capital review continued

Risk-weighted assets by business

                                     31.12.25
                                     Credit risk  Operational risk  Market risk  Total risk

$million
$million
$million
$million
 Corporate & Investment Banking      125,366      23,842            26,713       175,921
 Wealth & Retail Banking             45,075       11,707            -            56,782
 Ventures                            4,352        475               76           4,903
 Central & other items               17,352       (801)             3,874        20,425
 Total risk-weighted assets          192,145      35,223            30,663       258,031

 

                                     30.09.25
                                     Credit risk  Operational risk  Market risk  Total risk

$million
$million
$million
$million
 Corporate & Investment Banking      122,556      22,555            30,323       175,434
 Wealth & Retail Banking             47,790       10,583            -            58,373
 Ventures                            3,130        239               16           3,385
 Central & other items               17,598       (799)             4,387        21,186
 Total risk-weighted assets          191,074      32,578            34,726       258,378

 

                                     30.06.25
                                     Credit risk  Operational risk  Market risk  Total risk

$million
$million
$million
$million
 Corporate & Investment Banking      128,605      22,555            30,969       182,129
 Wealth & Retail Banking             47,027       10,583            -            57,610
 Ventures                            3,031        239               18           3,288
 Central & other items               12,685       (799)             4,771        16,657
 Total risk-weighted assets          191,348      32,578            35,758       259,684

 

                                     31.12.24
                                     Credit risk  Operational risk  Market risk  Total risk

$million
$million
$million
$million
 Corporate & Investment Banking      124,635      19,987            24,781       169,403
 Wealth & Retail Banking             47,764       9,523             -            57,287
 Ventures                            2,243        142               21           2,406
 Central & other items               14,661       (173)             3,481        17,969
 Total risk-weighted assets          189,303      29,479            28,283       247,065

 

Page 50

Capital review continued

Movement in risk-weighted assets

                                             Credit risk                                                                                               Operational risk  Market risk  Total risk

$million
$million
$million
                                             Corporate & Investment Banking      Wealth & Retail      Ventures   Central & Other items      Total

$million
Banking
$million
$million
$million

$million
 At 1 January 2024                           116,621                             50,771               1,885      22,146                     191,423    27,861            24,867       244,151
 Assets growth & mix                         11,616                              (491)                358        (5,176)                    6,307      -                 -            6,307
 Asset quality                               (2,472)                             (316)                -          (384)                      (3,172)    -                 -            (3,172)
 Risk-weighted assets efficiencies           -                                   -                    -          -                          -          -                 -            -
 Model Updates                               1,620                               (1)                  -          -                          1,619      -                 (400)        1,219
 Methodology and policy changes              38                                  39                   -          -                          77         -                 (1,300)      (1,223)
 Acquisitions and disposals                  -                                   -                    -          -                          -          -                 -            -
 Foreign currency translation                (2,788)                             (1,397)              -          (691)                      (4,876)    -                 -            (4,876)
 Other, Including non-credit risk movements  -                                   (841)                -          (1,234)                    (2,075)    1,618             5,116        4,659
 At 31 December 2024                         124,635                             47,764               2,243      14,661                     189,303    29,479            28,283       247,065
 Assets growth & mix                         (1,712)                             (3,361)              2,109      1,919                      (1,045)    -                 -            (1,045)
 Asset quality                               1,343                               (483)                -          567                        1,427      -                 -            1,427
 Risk-weighted assets efficiencies           -                                   -                    -          -                          -          -                 -            -
 Model Updates                               (1,265)                             198                  -          -                          (1,067)    -                 63           (1,004)
 Methodology and policy changes              -                                   -                    -          -                          -          -                 -            -
 Acquisitions and disposals                  (293)                               (92)                 -          (19)                       (404)      -                 -            (404)
 Foreign currency translation                2,658                               1,049                -          224                        3,931      -                 -            3,931
 Other, Including non-credit risk movements  -                                   -                    -          -                          -          5,744             2,317        8,061
 At 31 December 2025                         125,366                             45,075               4,352      17,352                     192,145    35,223            30,663       258,031

Movements in risk-weighted assets

RWA increased by $11.0 billion, or 4.4 per cent, from 31 December 2024 to
$258.0 billion. This was due to the increase in Credit Risk RWA of $2.8
billion, Market Risk RWA of $2.4 billion and Operational Risk RWA of $5.7
billion.

Corporate & Investment Banking

Credit Risk RWA increased by $0.7 billion, or 0.6 per cent, from 31 December
2024 to $125.4 billion due to:

•  $2.7 billion increase from foreign currency translation

•  $1.3 billion increase mainly due to deterioration in asset quality from
sovereign downgrades and other client grade moves

•  $1.7 billion decrease from changes in asset growth and mix

-   $5.0 billion decrease from optimisation actions

-   $3.3 billion increase from asset growth

•  $1.3 billion decrease from industry-wide regulatory changes to align IRB
model performance

•  $0.3 billion decrease from exit of business in Cameroon.

Wealth & Retail Banking

Credit Risk RWA decreased by $2.7 billion, or 5.6 per cent, from 31 December
2024 to $45.1 billion mainly due to:

•  $3.4 billion decrease from changes in asset growth and mix

•  $0.5 billion decrease mainly due to improvement in asset quality

•  $0.1 billion decrease from exit of business in Gambia

•  $1.0 billion increase from foreign currency translation

•  $0.2 billion increase from industry-wide regulatory changes to align IRB
model performance.

Ventures

Ventures is comprised of Mox Bank Limited, Trust Bank and SC Ventures. Credit
Risk RWA increased by $2.1 billion, or 94.0 per cent from 31 December 2024 to
$4.4 billion from asset balance growth from Mox Bank Limited and
SC Ventures.

Page 51

Capital review continued
Central & other items

Central & other items RWA mainly relate to the Treasury Market's liquidity
portfolio, equity investments and current and deferred tax assets.

Credit Risk RWA increased by $2.7 billion, or 18.4 per cent, from 31 December
2024 to $17.4 billion mainly due to:

•  $1.9 billion increase from changes in asset growth and mix

•  $0.6 billion increase due to deterioration in asset quality mainly from
sovereign downgrades and other client grade moves

•  $0.2 billion increase from foreign currency translation.

Market Risk

Total Market Risk RWA increased by $2.4 billion, or 8.4 per cent, from 31
December 2024 to $30.7 billion mainly due to a $2.1 billion increase in
Standardised Approach (SA) Specific Interest Rate Risk RWA due primarily to
increases in the Credit Trading Portfolio.

Operational Risk

Operational Risk RWA increased by $5.7 billion, or 19.5 per cent, from 31
December 2024 to $35.2 billion, primarily driven by an increase in average
income measured over a rolling three-year time horizon. The Group has brought
forward the annual refresh of Operational Risk RWA with RWA increase
recognised in Q4'25 rather than Q1'26, as earlier guided, resulting in two
operational risk RWA increases in 2025.

Leverage ratio
                                                                      31.12.25   30.09.25   Change(1)  30.06.25   Change(1)  31.12.24   Change(1)

$million
$million
%
$million
%
$million
%
 Tier 1 capital (end point)                                           43,949     43,109     2          43,777     -          41,672     5
 Derivative financial instruments                                     65,782     56,905     16         64,225     2          81,472     (19)
 Derivative cash collateral                                           12,868     10,854     19         13,895     (7)        11,046     16
 Securities financing transactions (SFTs)                             96,096     94,881     1          98,772     (3)        98,801     (3)
 Loans and advances and other assets                                  745,209    751,010    (1)        737,044    1          658,369    13
 Total on-balance sheet assets                                        919,955    913,650    1          913,936    1          849,688    8
 Regulatory consolidation adjustments(2)                              (96,565)   (104,211)  (7)        (96,465)   -          (76,197)   27
 Derivatives adjustments
 Derivatives netting                                                  (51,827)   (45,342)   14         (48,236)   7          (63,934)   (19)
 Adjustments to cash collateral                                       (10,011)   (9,093)    10         (12,032)   (17)       (10,169)   (2)
 Net written credit protection                                        2,604      2,752      (5)        2,757      (6)        2,075      25
 Potential future exposure on derivatives                             58,062     55,475     5          54,443     7          51,323     13
 Total derivatives adjustments                                        (1,172)    3,792      (131)      (3,068)    (62)       (20,705)   (94)
 Counterparty risk leverage exposure measure for SFTs                 6,715      6,390      5          5,959      13         4,198      60
 Off-balance sheet items                                              117,341    125,281    (6)        120,878    (3)        118,607    (1)
 Regulatory deductions from Tier 1 capital                            (8,084)    (8,078)    -          (8,006)    1          (7,247)    12
 Total exposure measure excluding claims on central banks             938,190    936,824    -          933,234    1          868,344    8
 Leverage ratio excluding claims on central banks (%)(3)              4.7%       4.6%       8bps       4.7%       (1)bps     4.8%       (11)bps
 Average leverage exposure measure excluding claims on central banks  949,214    933,449    2          946,944    -          894,296    6
 Average leverage ratio excluding claims on central banks (%)(3)      4.6%       4.6%       4bps       4.6%       4bps       4.7%       (4)bps
 Countercyclical leverage ratio buffer                                0.1%       0.1%       -          0.1%       -          0.1%       -
 G-SII additional leverage ratio buffer                               0.4%       0.4%       -          0.4%       -          0.4%       -

1           Variance is increase/(decrease) comparing current
reporting period to prior periods

2           Includes adjustment for qualifying central bank claims
and unsettled regular way trades

3           Change is the percentage point difference between two
periods, rather than percentage change

 

 

Page 52

Financial statements

Consolidated income statement

For the year ended 31 December 2025

                                                               Notes  2025       2024

$million
$million
 Interest income                                                      24,547     27,862
 Interest expense                                                     (18,592)   (21,496)
 Net interest income                                           3      5,955      6,366
 Fees and commission income                                           5,349      4,623
 Fees and commission expense                                          (1,100)    (889)
 Net fee and commission income                                 4      4,249      3,734
 Net trading income                                            5      10,294     9,615
 Other operating income                                        6      444        (172)
 Operating income                                                     20,942     19,543
 Staff costs                                                          (9,109)    (8,510)
 Premises costs                                                       (434)      (401)
 General administrative expenses                                      (2,591)    (2,465)
 Depreciation and amortisation                                        (1,170)    (1,126)
 Operating expenses                                            7      (13,304)   (12,502)
 Operating profit before impairment losses and taxation               7,638      7,041
 Credit impairment                                             8      (672)      (547)
 Goodwill, property, plant and equipment and other impairment  9      (65)       (588)
 Profit from associates and joint ventures                     32     62         108
 Profit before taxation                                               6,963      6,014
 Taxation                                                      10     (1,866)    (1,972)
 Profit for the year                                                  5,097      4,042

 Profit attributable to:
 Non-controlling interests                                     29     12         (8)
 Parent company shareholders                                          5,085      4,050
 Profit for the year                                                  5,097      4,042
                                                                      cents      cents
 Earnings per share:
 Basic earnings per ordinary share                             12     195.4      141.3
 Diluted earnings per ordinary share                           12     189.6      137.7

The notes form an integral part of these financial statements and are
available in the Annual Report 2025.

 

Page 53

 

Financial statements continued

Consolidated statement of comprehensive income

For the year ended 31 December 2025

                                                                                Notes  2025       2024

$million
$million
 Profit for the year                                                                   5,097      4,042
 Other comprehensive income/(loss):
 Items that will not be reclassified to income statement:                              198        (181)
 Own credit losses on financial liabilities designated at fair value through           (154)      (426)
 profit or loss
 Equity instruments at fair value through other comprehensive income                   371        71
 Actuarial (loss)/gain on retirement benefit obligations                        30     (11)       52
 Revaluation surplus                                                                   5          25
 Taxation relating to components of other comprehensive income                  10     (13)       97
 Items that may be reclassified subsequently to income statement:                      1,520      (389)
 Exchange differences on translation of foreign operations:
 Net gains/(losses) taken to equity                                                    788        (1,423)
 Net gains on net investment hedges                                             14     129        678
 Share of other comprehensive (loss)/income from associates and joint ventures  32     (28)       9
 Debt instruments at fair value through other comprehensive income
 Net valuation gains taken to equity                                                   296        283
 Reclassified to income statement                                               6      10         237
 Net impact of expected credit losses                                                  22         (35)
 Cash flow hedges:
 Net movements in cash flow hedge reserve                                       14     368        (101)
 Taxation relating to components of other comprehensive income                  10     (65)       (37)
 Other comprehensive income/(loss) for the year, net of taxation                       1,718      (570)
 Total comprehensive income for the year                                               6,815      3,472

 Total comprehensive income attributable to:
 Non-controlling interests                                                      29     45         (22)
 Parent company shareholders                                                           6,770      3,494
 Total comprehensive income for the year                                               6,815      3,472

 

Page 54

 

Financial statements continued

Consolidated balance sheet

As at 31 December 2025

                                                                  Notes  2025       2024

$million
$million
 Assets
 Cash and balances at central banks                               13,35  77,746     63,447
 Financial assets held at fair value through profit or loss       13     195,257    177,517
 Derivative financial instruments                                 13,14  65,782     81,472
 Loans and advances to banks                                      13,15  43,901     43,593
 Loans and advances to customers                                  13,15  286,788    281,032
 Investment securities                                            13     166,956    144,556
 Other assets                                                     20     67,931     43,468
 Current tax assets                                               10     574        663
 Prepayments and accrued income                                          3,058      3,207
 Interests in associates and joint ventures                       32     1,426      1,020
 Goodwill and intangible assets                                   17     6,231      5,791
 Property, plant and equipment                                    18     2,559      2,425
 Deferred tax assets                                              10     493        414
 Retirement benefit schemes in surplus                                   154        151
 Assets classified as held for sale                               21     1,099      932
 Total assets                                                            919,955    849,688

 Liabilities
 Deposits by banks                                                13     30,846     25,400
 Customer accounts                                                13     530,161    464,489
 Repurchase agreements and other similar secured borrowing        13,16  7,757      12,132
 Financial liabilities held at fair value through profit or loss  13     89,597     85,462
 Derivative financial instruments                                 13,14  68,204     82,064
 Debt securities in issue                                         13,22  72,858     64,609
 Other liabilities                                                23     46,655     44,681
 Current tax liabilities                                          10     709        726
 Accruals and deferred income                                            7,358      6,896
 Subordinated liabilities and other borrowed funds                13,27  8,834      10,382
 Deferred tax liabilities                                         10     752        567
 Provisions for liabilities and charges                           24     401        349
 Retirement benefit schemes in deficit                                   323        266
 Liabilities included in disposal groups held for sale            21     914        381
 Total liabilities                                                       865,369    798,404

 Equity
 Share capital and share premium account                          28     6,614      6,695
 Other reserves                                                          10,406     8,724
 Retained earnings                                                       29,573     28,969
 Total parent company shareholders' equity                               46,593     44,388
 Other equity instruments                                         28     7,528      6,502
 Total equity excluding non-controlling interests                        54,121     50,890
 Non-controlling interests                                        29     465        394
 Total equity                                                            54,586     51,284
 Total equity and liabilities                                            919,955    849,688

The notes form an integral part of these financial statements and are
available in the Annual Report 2025.

These financial statements were approved by the Board of directors and
authorised for issue on 24 February 2026 and signed on its behalf by:

 Maria Ramos    Bill Winters
 Group Chair    Group Chief Executive

Page 55

Financial statements continued

Consolidated statement of changes in equity

For the year ended 31 December 2025

                                                     Ordinary share capital      Preference                                Capital and merger reserves(1)  Own credit adjust-ment reserve  Fair value through other compre-hensive income reserve - debt  Fair value through other compre-hensive income reserve - equity  Cash-flow hedge reserve  Trans-lation reserve  Retained earnings  Parent company share-holders' equity  Other equity instruments  Non-controlling interests  Total

and share premium account

                           share capital and share premium account   $million                        $million                        $million                                                       $million                                                         $million                 $million              $million           $million                              $million                  $million                   $million
                                                     $million

                                                                                 $million
 As at 01 January 2024                               5,321                       1,494                                     17,453                          100                             (690)                                                          330                                                              91                       (8,113)               28,459             44,445                                5,512                     396                        50,353
 Profit for the year                                 -                           -                                         -                               -                               -                                                              -                                                                -                        -                     4,050              4,050                                 -                         (8)                        4,042
 Other comprehensive (loss)/ income(10)              -                           -                                         -                               (377)                           442                                                            (26)(8)                                                          (87)                     (735)                 227(2,9)           (556)                                 -                         (14)                       (570)
 Distributions                                       -                           -                                         -                               -                               -                                                              -                                                                -                        -                     -                  -                                     -                         (43)                       (43)
 Other equity instruments issued, net of expenses    -                           -                                         -                               -                               -                                                              -                                                                -                        -                     -                  -                                     1,568                     -                          1,568
 Redemption of other equity instruments              -                           -                                         -                               -                               -                                                              -                                                                -                        -                     -                  -                                     (553)                     -                          (553)
 Treasury shares net movement                        -                           -                                         -                               -                               -                                                              -                                                                -                        -                     (168)              (168)                                 -                         -                          (168)
 Share option expense, net of taxation               -                           -                                         -                               -                               -                                                              -                                                                -                        -                     269                269                                   -                         -                          269
 Dividends on ordinary shares                        -                           -                                         -                               -                               -                                                              -                                                                -                        -                     (780)              (780)                                 -                         -                          (780)
 Dividends on preference shares and AT1 securities   -                           -                                         -                               -                               -                                                              -                                                                -                        -                     (457)              (457)                                 -                         -                          (457)
 Share buyback(6)                                    (120)                       -                                         120                             -                               -                                                              -                                                                -                        -                     (2,500)            (2,500)                               -                         -                          (2,500)
 Other movements                                     -                           -                                         -                               (1)                             7                                                              -                                                                -                        210(3)                (131)(4)           85                                    (25)                      63(5)                      123
 As at 31 December 2024                              5,201                       1,494                                     17,573                          (278)                           (241)                                                          304                                                              4                        (8,638)               28,969             44,388                                6,502                     394                        51,284
 Profit for the year                                 -                           -                                         -                               -                               -                                                              -                                                                -                        -                     5,085              5,085                                 -                         12                         5,097
 Other comprehensive (loss)/income(10)               -                           -                                         -                               (134)                           284                                                            236(8)                                                           311                      885                   103(2,9)           1,685                                 -                         33                         1,718
 Distributions                                       -                           -                                         -                               -                               -                                                              -                                                                -                        -                     -                  -                                     -                         (50)                       (50)
 Other equity instruments issued, net of expenses    -                           -                                         -                               -                               -                                                              -                                                                -                        -                     -                  -                                     1,989                     -                          1,989
 Redemption of other equity instruments              -                           -                                         -                               -                               -                                                              -                                                                -                        -                     -                  -                                     (1,000)                   -                          (1,000)
 Treasury shares net movement                        -                           -                                         -                               -                               -                                                              -                                                                -                        -                     (452)              (452)                                 -                         -                          (452)
 Share option expense, net of taxation               -                           -                                         -                               -                               -                                                              -                                                                -                        -                     220                220                                   -                         -                          220
 Dividends on ordinary shares                        -                           -                                         -                               -                               -                                                              -                                                                -                        -                     (954)              (954)                                 -                         -                          (954)
 Dividends on preference shares and AT1 securities   -                           -                                         -                               -                               -                                                              -                                                                -                        -                     (527)              (527)                                 -                         -                          (527)
 Share buyback(7)                                    (81)                        -                                         81                              -                               -                                                              -                                                                -                        -                     (2,800)            (2,800)                               -                         -                          (2,800)
 Other movements                                     -                           -                                         -                               -                               (27)                                                           -                                                                -                        46                    (71)               (52)                                  37                        76(5)                      61
 As at 31 December 2025                              5,120                       1,494                                     17,654                          (412)                           16                                                             540                                                              315                      (7,707)               29,573             46,593                                7,528                     465                        54,586

1           Includes capital reserve of $5 million (31 December
2024: $5 million), capital redemption reserve of $538 million (31 December
2024: $457 million) and merger reserve of $17,111 million

(31 December 2024: $17,111 million).

2           Includes actuarial (loss)/gain, net of taxation on Group
defined benefit schemes.

3           December 2024 movement includes realisation of
translation adjustment loss from sale of SCB Zimbabwe Limited ($190 million),
SCB Angola S.A. ($31 million), SCB Sierra Leone Limited

($25 million) transferred to other operating income.

4           Mainly includes movements related to Ghana
hyperinflation.

5           Movements are primarily from non-controlling interest
(refer note 29).

6           During 2024, the Group announced the following share
buybacks: a share buyback of up to $1,000 million in February 2024, which was
completed in June 2024; and a share buyback of up to $1,500 million in July
2024, which was completed in January 2025 (refer note 28 for share buyback
announced in July 2024).

7           During 2025, the Group announced the following share
buybacks: a share buyback of up to $1,500 million in February 2025, which was
completed in July 2025; and a share buyback of up to $1,300 million in July
2025, which was completed in January 2026 (refer note 28).

8           Includes $348 million (31 December 2024: $72 million)
mark-to-market gain on equity instruments (net of tax), $103 million (31
December 2024: $174 million) relating to transfer of gain on sale of equity
investment to retained earnings and reversal of deferred tax liability $9
million (31 December 2024: $76 million reversal of deferred tax asset). For
movement in deferred tax refer Note 10.

9           Includes $103 million (31 December 2024: $174 million)
gain on sale of equity investment in other comprehensive income reserve
transferred to retained earnings partly offset by $9 million

(31 December 2024: $13 million) capital gain tax.

10       All the amounts are net of tax.

Note 28 includes a description of each reserve.

The notes form an integral part of these financial statements and are
available in the Annual Report 2025.

Page 56

Financial statements continued

Basis of preparation

The consolidated and Company financial statements have been prepared on a
going concern basis and under the historical cost convention, as modified by
the revaluation of cash-settled share-based payments, fair value through other
comprehensive income, and financial assets and liabilities (including
derivatives) at Fair value through profit or loss.

The consolidated financial statements are presented in United States dollars
($), being the presentation currency of the Group and functional currency of
the Company, and all values are rounded to the nearest million dollars, except
when otherwise indicated.

Going concern

These financial statements were approved by the Board of directors on 24
February 2026. The directors have made an assessment of the Group's ability to
continue as a going concern. This assessment has been made having considered
the current macroeconomic and geopolitical headwinds, including:

•  Review of the Group Strategy and Corporate Plan, including the annual
budget.

•  An assessment of the actual performance to date, loan book quality,
credit impairment, legal and regulatory matters, compliance matters, recent
regulatory developments.

•  Consideration of stress testing performed, including the Group Recovery
Plan (RP) which include the application of stressed scenarios. Under the tests
and through the range of scenarios, the results of these exercises and the RP
demonstrate that the Group has sufficient capital and liquidity to continue as
a going concern and meet minimum regulatory capital and liquidity
requirements.

•  Analysis of the capital position of the Group, including the capital and
leverage ratios, and Internal Capital Adequacy Assessment Process (ICAAP),
which summarises the Group's capital and risk assessment processes, assesses
its capital requirements and the adequacy of resources to meet them.

•  Analysis of the funding and liquidity position of the Group, including
the Internal Liquidity Adequacy Assessment Process (ILAAP), which considers
the Group's liquidity position, its framework and whether sufficient liquidity
resources are being maintained to meet liabilities as they fall due, was also
reviewed. Further, funding and liquidity was considered in the context of the
risk appetite metrics, including the LCR ratio.

•  The level of debt in issue, including redemptions and issuances during
the year, debt falling due for repayment in the next 12 months and further
planned debt issuances, including the appetite in the market for the Group's
debt.

•  The Group's portfolio of debt securities held at amortised cost.

•  A detailed review of all principal risks as well as topical and emerging
risks.

Based on the analysis performed, the directors confirm they are satisfied that
the Group has adequate resources to continue in business for a period of at
least 12 months from 24 February 2026.

For this reason, the Group continues to adopt the going concern basis of
accounting for preparing the financial statements.

 

Page 57

Other supplementary financial information

The supplementary financial information is unaudited unless otherwise stated

Five-year summary

                                                                           2025       2024       2023       2022       2021

                                                                           $million   $million   $million   $million   $million
 Operating profit before impairment losses and taxation                    7,638      7,041      6,468      5,405      3,777
 Impairment losses on loans and advances and other credit risk provisions  (672)      (547)      (508)      (836)      (254)
 Other impairment                                                          (65)       (588)      (1,008)    (425)      (372)
 Profit before taxation                                                    6,963      6,014      5,093      4,286      3,347
 Profit attributable to shareholders                                       5,085      4,050      3,469      2,948      2,315
 Loans and advances to banks(1)                                            43,901     43,593     44,977     39,519     44,383
 Loans and advances to customers(1)                                        286,788    281,032    286,975    310,647    298,468
 Total assets                                                              919,955    849,688    822,844    819,922    827,818
 Deposits by banks(1)                                                      30,846     25,400     28,030     28,789     30,041
 Customer accounts(1)                                                      530,161    464,489    469,418    461,677    474,570
 Shareholders' equity                                                      46,593     44,388     44,445     43,162     46,011
 Total capital resources(2)                                                63,420     61,666     62,389     63,731     69,282
 Information per ordinary share                                            Cents      Cents      Cents      Cents      Cents
 Basic earnings per share                                                  195.4      141.3      108.6      85.9       61.3
 Underlying earnings per share                                             229.7      168.1      128.9      97.9       85.8
 Dividends per share(3)                                                    61.0       37.0       27.0       18.0       12.0
 Net asset value per share                                                 2,007.0    1,781.3    1,629.0    1,453.3    1,456.4
 Net tangible asset value per share                                        1,730.0    1,541.1    1,393.0    1,249.0    1,277.0
 Return on assets(%)(4)                                                    0.6        0.5        0.4        0.4        0.3
 Ratios                                                                    %          %          %          %          %
 Reported return on ordinary shareholders' tangible equity                 11.9       9.7        8.4        6.8        4.8
 Underlying return on ordinary shareholders' tangible equity               14.7       11.7       10.1       7.7        6.8
 Reported cost-to-income ratio                                             63.5       64.0       64.1       66.9       74.3
 Underlying cost-to-income ratio                                           59.1       59.9       64.1       66.2       70.5
 Capital ratios:
 CET1(5)                                                                   14.1       14.2       14.1       14.0       14.1
 Total capital(5)                                                          20.6       21.5       21.2       21.7       21.3

1           Excludes amounts held at fair value through profit or
loss.

2           Shareholders' funds, non-controlling interests, and
subordinated loan capital.

3           Dividend paid during the year per share.

4           Represents profit attributable to shareholders divided
by the total assets of the Group.

5           Unaudited.

Page 58

Other supplementary financial information continued

Insured and uninsured deposits

SCB operates and provides services to customers across many countries and
insured deposit is determined on the basis of limits enacted within local
regulations.

                   2025                                                                            2024
                                  Insured deposits                  Uninsured deposits                            Insured deposits                  Uninsured deposits
                   Bank deposits  Customer accounts  Bank deposits  Customer accounts  Total       Bank deposits  Customer accounts  Bank deposits  Customer accounts  Total

                   $million       $million           $million       $million           $million    $million       $million           $million       $million           $million
 Current accounts  10             18,704             25,144         167,530            211,388     8              15,596             19,844         152,101            187,549
 Savings deposits  -              34,046             -              94,855             128,901     -              31,977             -              86,579             118,556
 Time deposits     28             32,740             7,513          200,463            240,744     -              28,417             6,717          170,752            205,886
 Other deposits    -              51                 8,944          36,785             45,780      -              104                9,393          37,737             47,234
 Total             38             85,541             41,601         499,633            626,813     8              76,094             35,954         447,169            559,225

UK and non-UK deposits

The following table summarises the split of Bank and Customer deposits into UK
and non-UK deposits for respective account lines based on the domicile or
residence of the clients.

                   2025                                                                           2024
                                  UK deposits                       Non-UK deposits                              UK deposits                       Non-UK deposits
                   Bank deposits  Customer accounts  Bank deposits  Customer accounts  Total      Bank deposits  Customer accounts  Bank deposits  Customer accounts  Total

                   $million       $million           $million       $million           $million   $million       $million           $million       $million           $million
 Current accounts  448            8,001              24,706         178,233            211,388    544            7,734              19,308         159,963            187,549
 Savings deposits  -              318                -              128,583            128,901    -              145                -              118,411            118,556
 Time deposits     566            7,554              6,975          225,649            240,744    315            7,731              6,402          191,438            205,886
 Other deposits    950            11,994             7,994          24,842             45,780     2,342          12,744             7,051          25,097             47,234
 Total             1,964          27,867             39,675         557,307            626,813    3,201          28,354             32,761         494,909            559,225

Contractual maturity of Loans, Investment securities and Deposits
                                              2025
                                              Loans and advances to banks  Loans and advances to customers  Investment securities -   Investment securities -  Investment securities -   Bank       Customer accounts

Treasury and
Debt securities
Equity shares

                                              $million                     $million
other eligible Bills

                         deposits   $million

                         $million                 $million

                                                                                                            $million                                                                     $million
 One year or less                             67,606                       170,999                          69,082                    39,457                   -                         37,171     514,547
 Between one and five years                   11,109                       75,643                           85                        83,024                   -                         4,464      67,336
 Between five and ten years                   1,572                        23,308                           -                         22,287                   -                         4          1,211
 Between ten years and fifteen years          164                          13,841                           -                         5,659                    -                         -          1,528
 More than fifteen years and undated          122                          65,794                           -                         32,863                   10,287                    -          552
 Total                                        80,573                       349,585                          69,167                    183,290                  10,287                    41,639     585,174

 Total amortised cost and FVOCI exposures     43,901                       286,788
 Of which: Fixed interest rate exposures      36,651                       150,052
 Of which: Floating interest rate exposures   7,250                        136,736

 

                                              2024
                                              Loans and advances to banks  Loans and advances to customers  Investment securities -   Investment securities -  Investment securities -   Bank       Customer accounts

Treasury and
Debt securities
Equity shares

                                              $million                     $million
other eligible Bills

                         deposits   $million

                         $million                 $million

                                                                                                            $million                                                                     $million
 One year or less                             66,448                       181,863                          41,966                    47,959                   -                         29,678     463,566
 Between one and five years                   12,122                       63,006                           41                        74,197                   -                         6,281      57,062
 Between five and ten years                   1,680                        21,139                           -                         23,319                   -                         3          849
 Between ten years and fifteen years          71                           13,236                           -                         5,876                    -                         -          1,217
 More than fifteen years and undated          239                          60,313                           -                         26,743                   6,480                     -          569
                                              80,560                       339,557                          42,007                    178,094                  6,480                     35,962     523,263

 Amortised cost and FVOCI exposures           43,593                       281,032
 Of which: Fixed interest rate exposures      35,383                       153,575
 Of which: Floating interest rate exposures   8,210                        127,457

 

Page 59

Other supplementary financial information continued

Maturity and yield of Debt securities, alternative tier one and other eligible
bills held at amortised cost

                                         One year or less      Between one and five years      Between five and ten years      More than ten years     Total
                                         $million   Yield %    $million        Yield %         $million        Yield %         $million    Yield %     $million  Yield %
 Central and other government agencies
 •  US                                   3,234      1.06       10,495          1.35            4,038           0.94            4,197       2.59        21,964    1.47
 •  UK                                   129        0.80       331             2.51            49              0.88            -           -           509       1.92
 •  Other                                4,916      2.36       9,243           2.59            3,799           2.90            19          6.90        17,977    2.60
 Other debt securities                   1,770      6.42       3,403           5.51            5,514           4.67            6,113       4.69        16,800    5.03
 As at 31 December 2025                  10,049     2.64       23,472          2.46            13,400          3.03            10,329      3.84        57,250    2.87

 

                                        One year or less      Between one and five years      Between five and ten years      More than ten years     Total
                                        $million   Yield %    $million        Yield %         $million        Yield %         $million    Yield %     $million  Yield %
 Central and other government agencies
 •  US                                  1,864      1.53       9,607           1.98            5,187           1.88            4,353       2.76        21,011    2.08
 •  UK                                  192        1.70       684             2.07            44              0.88            -           -           920       1.93
 •  Other                               3,081      3.20       11,454          3.39            2,932           3.93            25          7.55        17,492    3.46
 Other debt securities                  1,687      6.21       2,676           6.30            4,620           4.86            6,731       5.41        15,714    5.49
 As at 31 December 2024                 6,824      3.45       24,421          3.12            12,783          3.42            11,109      4.38        55,137    3.48

The maturity distributions are presented in the above table on the basis of
contractual maturity dates. The weighted average yield for each range of
maturities is calculated by dividing the annualised interest income for the
year by the book amount of debt securities at that date.

Average balance sheets and yields and volume and price variances
Average balance sheets

For the purposes of calculating net interest margin the following adjustments
are made:

•  Reported net interest income is adjusted to remove interest expense on
amortised cost liabilities used to provide funding to the financial markets
business.

•  Financial instruments measured at fair value through profit or loss are
classified as non-interest earning.

•  Premiums on financial guarantees purchased to manage interest earning
assets are treated as interest expense In the Group's view this results in a
net interest margin that is more reflective of banking book performance.

Page 60

Other supplementary financial information continued

The following tables set out the average balances for the Group's assets and
liabilities for the periods ended 31 December 2025 and

31 December 2024 under the revised definition of net interest margin. For the
purpose of these tables, average balances have been determined on the basis of
daily balances, except for certain categories, for which balances have been
determined less frequently.

The Group does not believe that the information presented in these tables
would be significantly different had such balances been determined on a daily
basis.

 Average assets                                                            2025
                                                                           Average           Average           Interest income  Gross yield       Gross yield

non-interest-
interest-

interest-
total balance

earning balance
earning balance  $million
earning balance

                 %
                                                                           $million          $million                           %
 Cash and balances at central banks                                        10,160            61,692            2,126            3.45              2.96
 Gross loans and advances to banks                                         42,579            47,298            2,209            4.67              2.46
 Gross loans and advances to customers                                     69,057            289,758           14,147           4.88              3.94
 Impairment provisions against loans and advances to banks and customers   -                 (5,151)           -                -                 -
 Investment securities - Treasury and Other Eligible Bills                 24,397            31,037            1,210            3.90              2.18
 Investment securities - Debt Securities                                   66,974            126,296           4,855            3.84              2.51
 Investment securities - Equity Shares                                     7,790             -                 -                -                 -
 Property, plant and equipment and intangible assets                       6,378             -                 -                -                 -
 Prepayments, accrued income and other assets                              145,005           -                 -                -                 -
 Investment associates and joint ventures                                  1,264             -                 -                -                 -
 Total average assets                                                      373,604           550,930           24,547           4.46              2.66
 Adjustment for trading book funding cost and others                                                           783
 Total average assets                                                      373,604           550,930           25,330           4.60              2.74

 

 Average assets                                                            2024
                                                                           Average           Average           Interest income  Gross yield                Gross yield

non-interest-
interest-

interest-earning balance
total balance

earning balance
earning balance  $million

                                  %                          %
                                                                           $million          $million
 Cash and balances at central banks                                        9,815             57,294            2,520            4.40                       3.76
 Gross loans and advances to banks                                         43,184            44,394            2,368            5.33                       2.70
 Gross loans and advances to customers                                     57,614            286,588           16,314           5.69                       4.74
 Impairment provisions against loans and advances to banks and customers   -                 (5,463)           -                -                          -
 Investment securities - Treasury and Other Eligible Bills                 16,101            26,594            1,495            5.62                       3.50
 Investment securities - Debt Securities                                   58,362            129,931           5,165            3.98                       2.74
 Investment securities - Equity Shares                                     5,278             -                 -                -                          -
 Property, plant and equipment and intangible assets                       6,299             -                 -                -                          -
 Prepayments, accrued income and other assets                              123,832           -                 -                -                          -
 Investment associates and joint ventures                                  1,105             -                 -                -                          -
 Total average assets                                                      321,590           539,338           27,862           5.17                       3.24
 Adjustment for trading book funding cost and others                                                           650
 Total average assets                                                      321,590           539,338           28,512           5.29                       3.31

 

Page 61

Other supplementary financial information continued

 

 Average liabilities                                  2025
                                                      Average           Average           Interest expense  Rate paid         Rate paid total balance

non-interest-
interest-

interest-

bearing balance
bearing balance  $million
bearing balance  %

                                                      $million          $million                            %
 Deposits by banks                                    17,545            23,599            664               2.81              1.61
 Customer accounts:
 Current accounts                                     41,812            142,460           3,869             2.72              2.10
 Savings deposits                                     -                 128,464           1,659             1.29              1.29
 Time deposits                                        25,589            198,558           8,128             4.09              3.63
 Other deposits                                       37,551            5,836             222               3.80              0.51
 Debt securities in issue                             12,702            72,254            3,432             4.75              4.04
 Accruals, deferred income and other liabilities      156,522           1,292             66                5.11              0.04
 Subordinated liabilities and other borrowed funds    -                 9,448             552               5.84              5.84
 Non-controlling interests                            392               -                 -                 -                 -
 Shareholders' funds                                  50,510            -                 -                 -                 -
                                                      342,623           581,911           18,592            3.19              2.01

 Adjustment for trading book funding cost and others                                      (4,446)
 Total average liabilities and shareholders' funds    342,623           581,911           14,146            2.43              1.53

 

 

 Average liabilities                                  2024
                                                      Average           Average           Interest expense  Rate paid         Rate paid total balance

non-interest-
interest-

interest-

bearing balance
bearing balance  $million
bearing balance  %

                                                      $million          $million                            %
 Deposits by banks                                    16,834            21,686            806               3.72              2.09
 Customer accounts:
 Current accounts                                     41,870            127,624           5,134             4.02              3.03
 Savings deposits                                     -                 114,641           2,292             2.00              2.00
 Time deposits                                        20,937            187,694           8,340             4.44              4.00
 Other deposits                                       34,954            10,291            510               4.96              1.13
 Debt securities in issue                             11,958            65,521            3,610             5.51              4.66
 Accruals, deferred income and other liabilities      143,771           1,024             60                5.86              0.04
 Subordinated liabilities and other borrowed funds    -                 11,306            744               6.58              6.58
 Non-controlling interests                            395               -                 -                 -                 -
 Shareholders' funds                                  50,425            -                 -                 -                 -
                                                      321,144           539,787           21,496            3.98              2.50

 Adjustment for trading book funding cost and others                                      (4,096)
 Total average liabilities and shareholders' funds    321,144           539,787           17,400            3.22              2.02

 

Page 62

Other supplementary financial information continued
Net interest margin
                                                                        2025       2024

                                                                        $million   $million
 Interest income (reported)                                             24,547     27,862
 Adjustment for trading book funding cost and others(1)                 783        650
 Interest income adjusted for trading book funding cost and others      25,330     28,512
 Average interest-earning assets                                        550,930    539,338
 Gross yield (%)                                                        4.60       5.29

 Interest expense (reported)                                            18,592     21,496
 Adjustment for trading book funding cost and others                    (4,446)    (4,096)
 Interest expense adjusted for trading book funding cost and others     14,146     17,400
 Average interest-bearing liabilities                                   581,911    539,787
 Rate paid (%)                                                          2.43       3.22
 Net yield (%)                                                          2.17       2.07

 Net interest income adjusted for trading book funding cost and others  11,184     11,112
 Net interest margin (%)                                                2.03       2.06

1           Adjusted net interest income has been re-presented in
line with the RNS on Re-Presentation of Financial Information issued on 2
April 2025 to reflect the reclassification of funding cost mismatches and
treasury currency management activities to non-net interest income (non NII).
Adjusted NII is reported NII less trading book funding cost, treasury currency
management activities, cash collateral and prime service.

Volume and price variances

The following table analyses the estimated change in the Group's net interest
income attributable to changes in the average volume of interest-earning
assets and interest-bearing liabilities, and changes in their respective
interest rates for the years presented. Volume and rate variances have been
determined based on movements in average balances and average exchange rates
over the year and changes in interest rates on average interest-earning assets
and average interest-bearing liabilities.

                                                    2025 versus 2024                     2024 versus 2023
                                                               (Decrease)/increase        Net increase/ (decrease) in interest    (Decrease)/increase

in interest due to:

in interest due to:      N
                                                                                         $million                                                           e
                                                                                                                                                            t
                                                                                                                                                            i
                                                                                                                                                            n
                                                                                                                                                            c
                                                                                                                                                            r
                                                                                                                                                            e
                                                                                                                                                            a
                                                                                                                                                            s
                                                                                                                                                            e
                                                                                                                                                            /
                                                                                                                                                            (
                                                                                                                                                            d
                                                                                                                                                            e
                                                                                                                                                            c
                                                                                                                                                            r
                                                                                                                                                            e
                                                                                                                                                            a
                                                                                                                                                            s
                                                                                                                                                            e
                                                                                                                                                            )
                                                                                                                                                            i
                                                                                                                                                            n

                                                                                                                                                            i
                                                                                                                                                            n
                                                                                                                                                            t
                                                                                                                                                            e
                                                                                                                                                            r
                                                                                                                                                            e
                                                                                                                                                            s
                                                                                                                                                            t

                                                                                                                                                            $
                                                                                                                                                            m
                                                                                                                                                            i
                                                                                                                                                            l
                                                                                                                                                            l
                                                                                                                                                            i
                                                                                                                                                            o
                                                                                                                                                            n
                                                    Volume     Rate                      Volume                                   Rate

                                                    $million   $million                  $million                                 $million
 Interest earning assets
 Cash and unrestricted balances at central banks    152        (546)        (394)        (455)                                    142          (313)
 Loans and advances to banks                        136        (295)        (159)        12                                       261          273
 Loans and advances to customers                    172        (2,339)      (2,167)      (845)                                    1,463        618
 Investment securities                              31         (626)        (595)        (362)                                    420          58
 Total interest-earning assets                      491        (3,806)      (3,315)      (1,650)                                  2,286        636
 Interest bearing liabilities
 Subordinated liabilities and other borrowed funds  (109)      (83)         (192)        (65)                                     (144)        (209)
 Deposits by banks                                  54         (196)        (142)        (88)                                     100          12
 Customer accounts:
 Current accounts and savings deposits              595        (2,488)      (1,893)      (69)                                     1,343        1,274
 Time and other deposits                            314        (813)        (499)        242                                      483          725
 Debt securities in issue                           320        (498)        (178)        (3)                                      239          236
 Total interest-bearing liabilities                 1,174      (4,078)      (2,904)      17                                       2,021        2,038

 

 

 

Page 63

Shareholder information
Dividend and interest payment dates
 Ordinary shares                                                       Final dividend
 Results and dividend announced                                        24 February 2026
 Ex-dividend date                                                      18 (HK) 19 (UK) March 2026
 Record date for dividend                                              20 March 2026
 Last date to amend currency election instructions for cash dividend*  16 April 2026
 Dividend payment date                                                 14 May 2026

*   In either US dollars, pound sterling or Hong Kong dollars.

 Preference shares                                                           1st half yearly dividend      2nd half yearly dividend
 73 ∕8 per cent non-cumulative irredeemable preference shares of £1          1 April 2026                  1 October 2026
 81 ∕4 per cent non-cumulative irredeemable preference shares of £1 each     1 April 2026                  1 October 2026
 6.409 per cent non-cumulative redeemable preference shares of $5 each       30 January and 30 April 2026  30 July and 30 October 2026
 7.014 per cent non-cumulative redeemable preference shares of $5 each       30 January 2026               30 July 2026

Annual General Meeting (AGM)

The AGM will be held on Thursday, 7 May 2026 at 11.00am UK time (6.00pm Hong
Kong time). Further details regarding the format, location and business to be
transacted at the meeting will be disclosed within the 2026 Notice of AGM.

Interim results

The interim results will be announced to the London Stock Exchange and the
Stock Exchange of Hong Kong Limited and put on the Company's website.

Country-by-country reporting

In accordance with the requirements of the Capital Requirements
(country-by-country reporting) Regulations 2013, the Group will publish
additional country-by-country information in respect of the year ended 31
December 2025, on or before 31 December 2026. We have also published our UK
tax strategy.

Pillar 3 reporting

In accordance with the Pillar 3 disclosure requirements, the Group has
published the Pillar 3 disclosures in respect of the year ended

31 December 2025.

ShareCare

ShareCare is available to shareholders on the Company's UK register who have a
UK address and bank account. It allows you to hold your Standard Chartered PLC
shares in a nominee account. Your shares will be held in electronic form, so
you will no longer have to worry about keeping your share certificates safe.
If you join ShareCare, you will still be invited to attend the Company's AGM
and you will receive any dividend at the same time as everyone else. ShareCare
is free to join and there are no annual fees to pay.

Donating shares to ShareGift

Shareholders who have a small number of shares often find it uneconomical to
sell them. An alternative is to consider donating them to the charity
ShareGift (registered charity 1052686), which collects donations of unwanted
shares until there are enough to sell and uses the proceeds to support UK
charities. There is no implication for capital gains tax (no gain or loss)
when you donate shares to charity, and UK taxpayers may be able to claim
income tax relief on the value of their donation.

Bankers' Automated Clearing System

Dividends can be paid straight into your bank or building society account.

Registrars and shareholder enquiries

If you have any enquiries relating to your shareholding and you hold your
shares on the UK register, please contact our registrar at
investorcentre.co.uk. Alternatively, please contact Computershare Investor
Services PLC, The Pavilions, Bridgwater Road, Bristol, BS99 6ZZ or call the
shareholder helpline number on 0370 702 0138. If you hold your shares on the
Hong Kong branch register and you have enquiries, please contact Computershare
Hong Kong Investor Services Limited, 17M Floor, Hopewell Centre, 183 Queen's
Road East, Wan Chai, Hong Kong.

Page 64

Shareholder information continued
Substantial shareholders

The Company and its shareholders have been granted partial exemption from the
disclosure requirements under Part XV of the Securities and Futures Ordinance
(SFO). As a result of this exemption, shareholders, directors and chief
executives, no longer have an obligation under Part XV of the SFO (other than
Divisions 5, 11 and 12 thereof) to notify the Company of substantial
shareholding interests, and the Company is no longer required to maintain a
register of interests of substantial shareholders under section 336 of the
SFO, nor a register of directors' and chief executives' interests under
section 352 of the SFO. The Company is, however, required to file with The
Stock Exchange of Hong Kong Limited any disclosure of interests made in the
UK.

Taxation

The Company has a Group-wide policy on tax strategy and governance, which
details that we seek to apply our approach to tax in all jurisdictions in
which we operate and are committed to paying all taxes legally due. This
policy is approved by the Board annually and is available on our website
sc.com/regulatory-disclosures.

No tax is currently withheld from payments of dividends by Standard Chartered
PLC. Shareholders and prospective purchasers should consult an appropriate
independent professional adviser regarding the tax consequences of an
investment in shares in light of their particular circumstances, including the
effect of any national, state or local laws.

Chinese translation

If you would like a Chinese language version of the 2025 Annual Report, please
contact Computershare Hong Kong Investor Services Limited, 17M Floor, Hopewell
Centre, 183 Queen's Road East, Wan Chai, Hong Kong.

二〇二五年年報之中文譯本可向香港中央證券登記有限公司索取,
地址:香港灣仔皇后大道東183號合和中心17M樓。

Shareholders on the Hong Kong branch register who have asked to receive
corporate communications in either Chinese or English can change this election
by contacting Computershare. If there is any inconsistency between the English
version of this document and any translation of the English version, the
English version shall prevail.

Electronic communications

If you hold your shares on the UK register and in future you would like to
receive the Annual Report electronically rather than by post, please register
online at: www.investorcentre.co.uk. Click on 'register now' and follow the
instructions. You will need to have your Shareholder or ShareCare reference
number to hand. You can find this on your share certificate or ShareCare
statement. Once you have registered and confirmed your email communication
preference, you will receive future notifications via email enabling you to
submit your proxy vote online. In addition, as a member of Investor Centre,
you will be able to manage your shareholding online and change your bank
mandate or address information.

Important notices

Forward-looking statements

The information included in this document may contain 'forward-looking
statements' based upon current expectations or beliefs as well as statements
formulated with assumptions about future events. Forward-looking statements
include, without limitation, projections, estimates, commitments, plans,
approaches, ambitions and targets (including, without limitation, ESG
commitments, ambitions and targets). Forward-looking statements often use
words such as 'may', 'could', 'will', 'expect', 'intend', 'estimate',
'anticipate', 'believe', 'plan', 'seek', 'aim', 'continue' or other words of
similar meaning to any of the foregoing. Forward-looking statements may also
(or additionally) be identified by the fact that they do not relate only to
historical or current facts.

By their very nature, forward-looking statements are subject to known and
unknown risks and uncertainties and other factors that could cause actual
results, and the Group's plans and objectives, to differ materially from those
expressed or implied in the forward-looking statements. Readers should not
place reliance on, and are cautioned about relying on, any forward-looking
statements.

There are several factors which could cause the Group's actual results and its
plans and objectives to differ materially from those expressed or implied in
forward-looking statements. The factors include (but are not limited to):
changes in global, political, economic, business, competitive and market
forces or conditions, or in future exchange and interest rates; changes in
environmental, geopolitical, social or physical risks; legal, regulatory and
policy developments, including regulatory measures addressing climate change
and broader sustainability-related issues; the development of standards and
interpretations, including evolving requirements and practices in ESG
reporting; the ability of the Group, together with governments and other
stakeholders to measure, manage, and mitigate the impacts of climate change
and broader sustainability-related issues effectively; risks arising out of
health crises and pandemics; risks of cyber-attacks, data, information or
security breaches or technology failures involving the Group; changes in tax
rates or policy; future business combinations or dispositions; and other
factors specific to the Group, including those identified in Standard
Chartered PLC's Annual Report and the financial statements of the Group. To
the extent that any forward-looking statements contained in this document are
based on past or current trends and/or activities of the Group, they should
not be taken as a representation that such trends or activities will continue
in the future.

 

Page 65

Shareholder information continued

No statement in this document is intended to be, nor should be interpreted as,
a profit forecast or to imply that the earnings of the Group for the current
year or future years will necessarily match or exceed the historical or
published earnings of the Group. Each forward-looking statement speaks only as
of the date that it is made. Except as required by any applicable laws or
regulations, the Group expressly disclaims any obligation to revise or update
any forward-looking statement contained within this document, regardless of
whether those statements are affected as a result of new information, future
events or otherwise.

Please refer to Standard Chartered PLC's Annual Report and the financial
statements of the Group for a discussion of certain of the risks and factors
that could adversely impact the Group's actual results, and cause its plans
and objectives, to differ materially from those expressed or implied in any
forward-looking statements.

Non-IFRS performance measures and alternative performance measures

The Group financial statements have been prepared in accordance with
UK-adopted international accounting standards and International Financial
Reporting Standards (IFRS) as adopted by the European Union. Standard
Chartered PLC's financial statements have been prepared in accordance with
UK-adopted international accounting standards (IAS) as applied in conformity
with section 408 of the Companies Act 2006. This document may contain
financial measures and ratios not specifically defined under IFRS or IAS
and/or alternative performance measures as defined in the European Securities
and Market Authority guidelines. Such measures may exclude certain items which
management believes are not representative of the underlying performance of
the business and which distort period-on-period comparison. These measures are
not a substitute for IAS or IFRS measures and are based on a number of
assumptions that are subject to uncertainties and change. Please refer to the
Annual Report and the financial statements of the Group for further
information, including reconciliations between the underlying and reported
measures.

Financial instruments

Nothing in this document shall constitute, in any jurisdiction, an offer or
solicitation to sell or purchase any securities or other financial
instruments, nor shall it constitute a recommendation or advice in respect of
any securities or other financial instruments or any other matter.

Caution regarding climate and environment related information

Some of the climate and environment related information in this document is
subject to certain limitations, and therefore the reader should treat the
information provided, as well as conclusions, projections and assumptions
drawn from such information, with caution. The information may be limited due
to a number of factors, which include (but are not limited to): a lack of
reliable data; a lack of standardisation of data; and future uncertainty. The
information includes externally sourced data that may not have been verified.
Furthermore, some of the data, models and methodologies used to create the
information is subject to adjustment which is beyond our control, and the
information is subject to change without notice.

General

You are advised to exercise your own independent judgement (with the advice of
your professional advisers as necessary) with respect to the risks and
consequences of any matter contained in this document. The Group, its
affiliates, directors, officers, employees or agents expressly disclaim any
liability and responsibility for any decisions or actions which you may take
and for any damage or losses you may suffer from your use of or reliance on
the information contained in this document.

Basis of preparation and caution regarding data limitations

This section is specifically relevant to, among others, the sustainability and
climate models, calculations and disclosures throughout this report. The
information contained in this document has been prepared on the following
basis:

i.      disclosures in the Strategic report, Financial review,
Sustainability review, Directors' report, Risk review and Capital review and
Supplementary information are unaudited unless otherwise stated;

ii.     all information, positions and statements set out in this document
are subject to change without notice;

iii.    the information included in this document does not constitute any
investment, accounting, legal, regulatory or tax advice or an invitation or
recommendation to enter into any transaction;

iv.    the information included in this document may have been repaired
using models, methodologies and data that are subject to certain limitations.
These limitations include: the limited availability of reliable data, data
gaps and the nascent nature of the methodologies and technologies underpinning
this data; the limited standardisation of data (given, among other things,
limited international coordination on data and methodology standards); and
future uncertainty (due, among other things, to changing projections relating
to technological development and global and regional laws, regulations and
policies, and the current inability to make use of strong historical data);

v.     models, external data and methodologies used in information
included in this document are or could be subject to adjustment which is
beyond our control;

vi.    any opinions and estimates should be regarded as indicative,
preliminary and for illustrative purposes only. Expected and actual outcomes
may differ from those set out in this document (as explained in the
'Forward-looking statements' section above);

vii.   some of the related information appearing in this document may have
been obtained from public and other sources and, while the Group believes such
information to be reliable, it has not been independently verified by
the Group and no representation or warranty is made by the Group as to its
quality, completeness, accuracy, fitness for a particular purpose or
noninfringement of such information;

viii.  for the purposes of the information included in this document, a
number of key judgements and assumptions have been made. It is possible that
the assumptions drawn, and the judgement exercised may subsequently turn out
to be inaccurate. The judgements and data presented in this document are not a
substitute for judgements and analysis made independently by the reader;

 

Page 66

Shareholder information continued

 

ix.    any opinions or views of third parties expressed in this document
are those of the third parties identified, and not of the Group, its
affiliates, directors, officers, employees or agents. By incorporating or
referring to opinions and views of third parties, the Group is not, in any
way, endorsing or supporting such opinions or views;

x.     while the Group bears primary responsibility for the information
included in this document, it does not accept responsibility for the external
input provided by any third parties for the purposes of developing the
information included in this document;

xi.    the data contained in this document reflects available information
and estimates at the relevant time;

xii.   where the Group has used any methodology or tools developed by a
third party, the application of the methodology or tools (or consequences of
its application) shall not be interpreted as conflicting with any legal or
contractual obligations and such legal or contractual obligations shall take
precedence over the application of the methodology or tools;

xiii.  where the Group has used any underlying data provided or sourced by a
third party, the use of the data shall not be interpreted as conflicting with
any legal or contractual obligations and such legal or contractual obligations
shall take precedence over the use of the data;

xiv.  this Important Notice is not limited in applicability to those sections
of the document where limitations to data, metrics and methodologies are
identified and where this Important Notice is referenced. This Important
Notice applies to the whole document;

xv.   further development of reporting, standards or other principles could
impact the information included in this document or any metrics, data and
targets included in this document (it being noted that ESG reporting and
standards are subject to rapid change and development); and

xvi.  while all reasonable care has been taken in preparing the information
included in this document, neither the Group nor any of its affiliates,
directors, officers, employees or agents make any representation or warranty
as to its quality, accuracy or completeness, and they accept no responsibility
or liability for the contents of this information, including any errors of
fact, omission or opinion expressed.

 

You are advised to exercise your own independent judgement (with the advice of
your professional advisers as necessary) with respect to the risks and
consequences of any matter contained in this document.

The Group, its affiliates, directors, officers, employees or agents expressly
disclaim any liability and responsibility for any decisions or actions that
you may take and for any damage or losses you may suffer from your use of or
reliance on the information contained in this document.

Copyright in all materials, text, articles and information contained in this
document (other than third-party materials, text, articles and information) is
the property of, and may only be reproduced with permission of an authorised
signatory of, the Group.

Copyright in materials, text, articles and information created by third
parties and the rights under copyright of such parties are hereby
acknowledged. Copyright in all other materials not belonging to third parties
and copyright in these materials as a compilation vests and shall remain at
all times copyright of the Group and should not be reproduced or used except
for business purposes on behalf of the Group or save with the express prior
written consent of an authorised signatory of the Group.

All rights reserved.

Page 67

Shareholder information continued

Contact Information

Global headquarters

Standard Chartered Group

1 Basinghall Avenue

London, EC2V 5DD

United Kingdom

+44 (0)20 7885 8888

Digital Annual Report

sc.com/annualreport

Shareholder enquiries

ShareCare information

sc.com/sharecare

+44 (0)370 702 0138

ShareGift information

ShareGift.org

+44 (0)20 7930 3737

Registrar information
UK
Computershare Investor Services PLC

The Pavilions

Bridgwater Road

Bristol, BS99 6ZZ

+44 (0)370 702 0138

Hong Kong
Computershare Hong Kong

Investor Services Limited

17M Floor, Hopewell Centre

183 Queen's Road East

Wan Chai

Hong Kong

computershare.com/hk/investors

Chinese translation
Computershare Hong Kong

Investor Services Limited

17M Floor, Hopewell Centre

183 Queen's Road East

Wan Chai

Hong Kong

Register for electronic communications investorcentre.co.uk

LSE stock code: STAN.LN

HKSE stock code: 02888

 

Page 68

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR SEDSFLEMSEDE



            Copyright 2019 Regulatory News Service, all rights reserved

Recent news on Standard Chartered

See all news