- €1.65bn
- €2.69bn
- €4.44bn
- 65
- 65
- 95
- 90
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 100 | 72.4 | 110 | 146 | 175 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -3.17 | -6.59 | -5.03 | -13.8 | -3.33 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 10.7 | -34.3 | 59.7 | -75.1 | 2.86 |
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 265 | 221 | 368 | 263 | 357 |
Capital Expenditures | -154 | -208 | -165 | -229 | -336 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -4.99 | -25 | -130 | -65.7 | 90.8 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -159 | -233 | -295 | -295 | -245 |
Financing Cash Flow Items | 0 | 0 | 0.001 | 0 | -0.144 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -112 | -19.7 | -6.68 | -34.7 | -44 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -6.24 | -31.4 | 66.4 | -67.2 | 68.7 |