4178 — StemCyte International Cashflow Statement
0.000.00%
- TWD3.80bn
- TWD1.89bn
- TWD368.91m
Annual cashflow statement for StemCyte International, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final |
| Net Income/Starting Line | -128 | -332 | -205 | -173 |
| Depreciation | ||||
| Amortisation | ||||
| Non-Cash Items | 13.8 | 175 | 28.1 | -27.7 |
| Discontinued Operations | ||||
| Unusual Items | ||||
| Equity in Net Earnings/Losses | ||||
| Other Non-Cash Items | ||||
| Changes in Working Capital | 21.7 | 6.37 | -27.4 | 84.6 |
| Change in Accounts Receivable | ||||
| Change in Inventories | ||||
| Change in Prepaid Expenses | ||||
| Change in Other Assets | ||||
| Change in Accounts Payable | ||||
| Change in Other Liabilities | ||||
| Other Operating Cash Flow | ||||
| Cash from Operating Activities | -35.5 | -92.7 | -141 | -52.4 |
| Capital Expenditures | -5.47 | -5.61 | -31.4 | -2.48 |
| Purchase of Fixed Assets | ||||
| Purchase / Acquisition of Intangibles | ||||
| Other Investing Cash Flow Items | -78.1 | -99.9 | -187 | -106 |
| Acquisition of Business | ||||
| Sale of Business | ||||
| Sale/Maturity of Investment | ||||
| Purchase of Investments | ||||
| Sale of Intangible Assets | ||||
| Other Investing Cash Flow | ||||
| Cash from Investing Activities | -83.6 | -105 | -218 | -109 |
| Financing Cash Flow Items | 0 | 0.502 | -0.129 | -0.483 |
| Other Financing Cash Flow | ||||
| Net Issuance / Retirement of Stock | ||||
| Net Issuance / Retirement of Debt | ||||
| Cash from Financing Activities | -30.1 | 787 | 1,174 | -10.1 |
| Foreign Exchange Effects | ||||
| Beginning Cash Balance | ||||
| Ending Cash Balance | ||||
| Net Change in Cash | -99.6 | 556 | 919 | -246 |